| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 5,974,744,000.00 | 4,348,950,000.00 | 2,847,383,000.00 | 1,393,488,000.00 | 5,511,549,000.00 | 4,005,119,000.00 | 2,656,179,000.00 | 1,352,806,000.00 |
| 主营收入(元) | 5,974,744,000.00 | 4,348,950,000.00 | 2,847,383,000.00 | 1,393,488,000.00 | 5,511,549,000.00 | 4,005,119,000.00 | - | 1,352,806,000.00 |
| 营业成本(元) | 4,491,790,000.00 | 3,248,104,000.00 | 2,113,711,000.00 | 1,031,972,000.00 | 4,138,266,000.00 | 3,012,466,000.00 | 1,989,507,000.00 | 1,025,861,000.00 |
| 主营成本(元) | 4,491,790,000.00 | 3,248,104,000.00 | 2,113,711,000.00 | 1,031,972,000.00 | 4,138,266,000.00 | 3,012,466,000.00 | - | 1,025,861,000.00 |
| 毛利(元) | 1,482,954,000.00 | 1,100,846,000.00 | 733,672,000.00 | 361,516,000.00 | 1,373,283,000.00 | 992,653,000.00 | 666,672,000.00 | 326,945,000.00 |
| 减：研发费用(元) | 424,420,000.00 | 307,065,000.00 | 203,750,000.00 | 110,318,000.00 | 435,650,000.00 | 310,225,000.00 | 197,032,000.00 | 100,679,000.00 |
| 减：营销费用(元) | 359,141,000.00 | 267,845,000.00 | 181,878,000.00 | 80,160,000.00 | 326,020,000.00 | 238,275,000.00 | 169,754,000.00 | 86,975,000.00 |
| 减：一般及行政费用(元) | 330,285,000.00 | 224,406,000.00 | 152,564,000.00 | 77,140,000.00 | 313,047,000.00 | 237,274,000.00 | 157,054,000.00 | 84,324,000.00 |
| 减：其他营业费用(元) | - | - | - | - | -68,918,000.00 | -40,274,000.00 | -30,900,000.00 | -3,651,000.00 |
| 营业利润(元) | 369,108,000.00 | 301,530,000.00 | 195,480,000.00 | 93,898,000.00 | 367,484,000.00 | 247,153,000.00 | 173,732,000.00 | 58,618,000.00 |
| 加：权益性投资损益(元) | 12,275,000.00 | - | - | 3,028,000.00 | 7,042,000.00 | 5,224,000.00 | 2,910,000.00 | 3,045,000.00 |
| 加：其他收入(支出)(元) | -4,787,000.00 | -5,375,000.00 | -3,524,000.00 | -1,846,000.00 | -23,562,000.00 | -9,096,000.00 | -13,918,000.00 | -1,827,000.00 |
| 加：融资收入(支出)(元) | -137,827,000.00 | -91,991,000.00 | -56,269,000.00 | -24,212,000.00 | -51,364,000.00 | -24,605,000.00 | -8,209,000.00 | 1,081,000.00 |
| 持续经营税前利润(元) | 238,769,000.00 | 204,164,000.00 | 135,687,000.00 | 70,868,000.00 | 299,600,000.00 | 218,676,000.00 | 154,515,000.00 | 60,917,000.00 |
| 减：所得税(元) | 22,913,000.00 | 27,957,000.00 | 17,943,000.00 | 8,695,000.00 | 24,131,000.00 | 28,678,000.00 | 20,745,000.00 | 7,969,000.00 |
| 持续经营净利润(元) | 215,856,000.00 | 176,207,000.00 | 117,744,000.00 | 62,173,000.00 | 275,469,000.00 | 189,998,000.00 | 133,770,000.00 | 52,948,000.00 |
| 税后利润其他项目(元) | - | 9,247,000.00 | 6,852,000.00 | - | - | - | - | - |
| 净利润(元) | 215,856,000.00 | 185,454,000.00 | 124,596,000.00 | 62,173,000.00 | 275,469,000.00 | 189,998,000.00 | 133,770,000.00 | 52,948,000.00 |
| 减：少数股东损益(元) | 725,000.00 | 331,000.00 | 176,000.00 | 104,000.00 | 21,000.00 | -154,000.00 | -161,000.00 | 184,000.00 |
| 归属于母公司股东净利润(元) | 215,131,000.00 | 185,123,000.00 | 124,420,000.00 | 62,069,000.00 | 275,448,000.00 | 190,152,000.00 | 133,931,000.00 | 52,764,000.00 |
| 归属于普通股股东净利润(元) | 215,131,000.00 | 185,123,000.00 | 124,420,000.00 | 62,069,000.00 | 275,448,000.00 | 190,152,000.00 | 133,931,000.00 | 52,764,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 4.85 | 4.17 | 2.81 | 1.40 | 6.21 | 4.29 | 3.02 | 1.19 |
| 摊薄每股收益－普通股(元) | 4.82 | 4.15 | 2.79 | 1.40 | 6.18 | 4.27 | 3.01 | 1.19 |
| 其他全面收益(元) | 53,892,000.00 | - | - | - | 25,379,000.00 | - | - | - |
| 全面收益总额(元) | 269,748,000.00 | - | - | - | 300,848,000.00 | - | - | - |
| 本公司拥有人占全面收益总额(元) | 270,604,000.00 | - | - | - | 301,747,000.00 | - | - | - |
| 非控股权益占全面收益总额(元) | -856,000.00 | - | - | - | -899,000.00 | - | - | - |
| 公告日期 | 2024-03-28 | 2023-11-28 | 2023-08-15 | 2023-05-30 | 2023-05-01 | 2022-11-29 | 2022-08-16 | 2022-05-24 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |