2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 11,910,705,000.00 | 9,216,467,000.00 | 6,424,985,000.00 | 3,795,643,000.00 | 12,289,336,000.00 | 18,519,192,000.00 | 6,043,951,000.00 | 3,471,310,000.00 |
主营收入(元) | 11,910,705,000.00 | 9,216,467,000.00 | 6,424,985,000.00 | 3,795,643,000.00 | 12,289,336,000.00 | - | - | - |
营业成本(元) | 5,168,241,000.00 | 4,232,912,000.00 | 3,064,313,000.00 | 1,903,246,000.00 | 5,014,074,000.00 | - | - | - |
其他业务成本(元) | 5,168,241,000.00 | 4,232,912,000.00 | 3,064,313,000.00 | 1,903,246,000.00 | 5,014,074,000.00 | - | - | - |
毛利(元) | 6,742,464,000.00 | 4,983,555,000.00 | 3,360,672,000.00 | 1,892,397,000.00 | 7,275,262,000.00 | 18,519,192,000.00 | 6,043,951,000.00 | 3,471,310,000.00 |
减:折旧与摊销(元) | 815,723,000.00 | 524,017,000.00 | 338,468,000.00 | 236,896,000.00 | 1,643,138,000.00 | 2,608,710,000.00 | 890,925,000.00 | 526,278,000.00 |
减:其他营业费用(元) | 3,527,406,000.00 | 2,618,751,000.00 | 1,711,970,000.00 | 905,928,000.00 | 3,433,970,000.00 | 12,558,648,000.00 | 4,034,403,000.00 | 2,281,977,000.00 |
营业利润(元) | 2,399,335,000.00 | 1,840,787,000.00 | 1,310,234,000.00 | 749,573,000.00 | 2,198,154,000.00 | 3,351,834,000.00 | 1,118,623,000.00 | 663,055,000.00 |
加:利息支出(元) | -855,441,000.00 | -624,140,000.00 | -401,858,000.00 | -194,543,000.00 | -678,274,000.00 | -983,018,000.00 | -313,334,000.00 | -153,245,000.00 |
加:权益性投资损益(元) | -2,167,000,000.00 | - | - | - | - | - | - | - |
加:其他收入(支出)(元) | 348,069,000.00 | 262,980,000.00 | 183,857,000.00 | 88,981,000.00 | 346,088,000.00 | 510,506,000.00 | 165,422,000.00 | 71,561,000.00 |
税前利润其他项目(元) | - | -401,000,000.00 | -401,000,000.00 | - | - | - | - | - |
持续经营税前利润(元) | -275,037,000.00 | 1,078,627,000.00 | 691,233,000.00 | 644,011,000.00 | 1,865,968,000.00 | 2,879,322,000.00 | 970,711,000.00 | 581,371,000.00 |
减:所得税(元) | 159,684,000.00 | 226,743,000.00 | 180,893,000.00 | 150,972,000.00 | 453,574,000.00 | 698,610,000.00 | 231,643,000.00 | 136,045,000.00 |
持续经营净利润(元) | -434,721,000.00 | 851,884,000.00 | 510,340,000.00 | 493,039,000.00 | 1,412,394,000.00 | 2,180,712,000.00 | 739,068,000.00 | 445,326,000.00 |
净利润(元) | -434,721,000.00 | 851,884,000.00 | 510,340,000.00 | 493,039,000.00 | 1,412,394,000.00 | 2,180,712,000.00 | 739,068,000.00 | 445,326,000.00 |
减:少数股东损益(元) | 7,519,000.00 | 5,639,000.00 | 3,759,000.00 | 1,880,000.00 | 7,519,000.00 | 11,278,000.00 | 3,759,000.00 | 1,880,000.00 |
归属于母公司股东净利润(元) | -442,240,000.00 | 846,245,000.00 | 506,581,000.00 | 491,159,000.00 | 1,404,875,000.00 | 2,169,434,000.00 | 735,309,000.00 | 443,446,000.00 |
归属于普通股股东净利润(元) | -442,240,000.00 | 846,245,000.00 | 506,581,000.00 | 491,159,000.00 | 1,404,875,000.00 | 2,169,434,000.00 | 735,309,000.00 | 443,446,000.00 |
每股收益 | ||||||||
基本每股收益-普通股(元) | -1.27 | 2.42 | 1.45 | 1.41 | 4.05 | 6.26 | 2.13 | 1.28 |
摊薄每股收益-普通股(元) | -1.26 | 2.42 | 1.45 | 1.41 | 4.05 | 6.26 | 2.13 | 1.28 |
其他全面收益(元) | 5,684,000.00 | 15,399,000.00 | 7,318,000.00 | 3,230,000.00 | 2,854,000.00 | 2,538,000.00 | -589,000.00 | 704,000.00 |
全面收益总额(元) | -429,037,000.00 | - | - | - | 1,415,248,000.00 | 1,091,625,000.00 | 738,479,000.00 | 446,030,000.00 |
本公司拥有人占全面收益总额(元) | -436,556,000.00 | 861,644,000.00 | 513,899,000.00 | 494,389,000.00 | 1,407,729,000.00 | 2,171,972,000.00 | 734,720,000.00 | 444,150,000.00 |
非控股权益占全面收益总额(元) | 7,519,000.00 | 5,639,000.00 | 3,759,000.00 | 1,880,000.00 | 7,519,000.00 | - | 3,759,000.00 | 1,880,000.00 |
公告日期 | 2024-02-14 | 2023-11-07 | 2023-08-04 | 2023-05-05 | 2023-02-15 | 2022-11-04 | 2022-08-04 | 2022-05-06 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||
核数师 |