| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 瑞典克朗 | 瑞典克朗 | 瑞典克朗 | 瑞典克朗 | 瑞典克朗 | 瑞典克朗 | 瑞典克朗 | 瑞典克朗 | 瑞典克朗 | 瑞典克朗 | 瑞典克朗 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 174,967,000,000.00 | 113,173,000,000.00 | 53,325,000,000.00 | 263,351,000,000.00 | 191,470,000,000.00 | 126,997,000,000.00 | 62,553,000,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 174,967,000,000.00 | 113,173,000,000.00 | 53,325,000,000.00 | 263,351,000,000.00 | 191,470,000,000.00 | 126,997,000,000.00 | 62,553,000,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,309,000,000.00 | 64,700,000,000.00 | 30,667,000,000.00 | 161,749,000,000.00 | 118,473,000,000.00 | 78,728,000,000.00 | 38,385,000,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,309,000,000.00 | 64,700,000,000.00 | 30,667,000,000.00 | 161,749,000,000.00 | 118,473,000,000.00 | 78,728,000,000.00 | 38,385,000,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,658,000,000.00 | 48,473,000,000.00 | 22,658,000,000.00 | 101,602,000,000.00 | 72,997,000,000.00 | 48,269,000,000.00 | 24,168,000,000.00 |
| 减:研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,637,000,000.00 | 26,497,000,000.00 | 11,571,000,000.00 | 50,664,000,000.00 | 37,646,000,000.00 | 25,749,000,000.00 | 11,972,000,000.00 |
| 减:营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,145,000,000.00 | 31,765,000,000.00 | 8,691,000,000.00 | 39,255,000,000.00 | 29,378,000,000.00 | 19,761,000,000.00 | 9,118,000,000.00 |
| 减:减值及拨备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 263,000,000.00 | 341,000,000.00 | 257,000,000.00 | 268,000,000.00 | 477,000,000.00 | 362,000,000.00 | 49,000,000.00 |
| 减:其他营业费用(元) | - | - | - | - | - | -711,000,000.00 | -1,961,000,000.00 | -994,000,000.00 | 31,670,000,000.00 | -337,000,000.00 | - |
| 加:其他收益(元) | - | - | 会员可见 | 会员可见 | 680,000,000.00 | - | - | -32,735,000,000.00 | - | - | 17,000,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,707,000,000.00 | -9,419,000,000.00 | 4,100,000,000.00 | -20,326,000,000.00 | -26,174,000,000.00 | 2,734,000,000.00 | 3,046,000,000.00 |
| 加:权益性投资损益(元) | 会员可见 | 会员可见 | - | - | 62,000,000.00 | - | - | - | - | - | - |
| 加:其他收入(支出)(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 加:汇兑损益(元) | - | - | - | 会员可见 | - | - | - | -1,020,000,000.00 | - | - | - |
| 加:融资收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,333,000,000.00 | -832,000,000.00 | -471,000,000.00 | -1,973,000,000.00 | -2,055,000,000.00 | -1,336,000,000.00 | -917,000,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,978,000,000.00 | -10,251,000,000.00 | 3,629,000,000.00 | -23,319,000,000.00 | -28,229,000,000.00 | 1,398,000,000.00 | 2,129,000,000.00 |
| 减:所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -473,000,000.00 | -1,865,000,000.00 | 1,016,000,000.00 | 2,785,000,000.00 | 1,284,000,000.00 | 420,000,000.00 | 554,000,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,505,000,000.00 | -8,386,000,000.00 | 2,613,000,000.00 | -26,104,000,000.00 | -29,513,000,000.00 | 978,000,000.00 | 1,575,000,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,505,000,000.00 | -8,386,000,000.00 | 2,613,000,000.00 | -26,104,000,000.00 | -29,513,000,000.00 | 978,000,000.00 | 1,575,000,000.00 |
| 减:少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 254,000,000.00 | 187,000,000.00 | 54,000,000.00 | 342,000,000.00 | 327,000,000.00 | 148,000,000.00 | 59,000,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,759,000,000.00 | -8,573,000,000.00 | 2,559,000,000.00 | -26,446,000,000.00 | -29,840,000,000.00 | 830,000,000.00 | 1,516,000,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,759,000,000.00 | -8,573,000,000.00 | 2,559,000,000.00 | -26,446,000,000.00 | -29,840,000,000.00 | 830,000,000.00 | 1,516,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益-普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1.43 | -2.57 | 0.77 | -7.94 | -8.96 | 0.25 | 0.46 |
| 摊薄每股收益-普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1.43 | -2.57 | 0.77 | -7.94 | -8.96 | 0.25 | 0.45 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,613,000,000.00 | 2,623,000,000.00 | 7,797,000,000.00 | -738,000,000.00 | 10,705,000,000.00 | 7,161,000,000.00 | 25,000,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,892,000,000.00 | -5,763,000,000.00 | 10,410,000,000.00 | -26,842,000,000.00 | -18,808,000,000.00 | 8,139,000,000.00 | 1,600,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,104,000,000.00 | -5,868,000,000.00 | 10,439,000,000.00 | -27,233,000,000.00 | -19,099,000,000.00 | 8,020,000,000.00 | 1,565,000,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 212,000,000.00 | 105,000,000.00 | -29,000,000.00 | 391,000,000.00 | 291,000,000.00 | 119,000,000.00 | 35,000,000.00 |
| 公告日期 | 2025-10-14 | 2025-07-15 | 2025-04-15 | 2025-03-11 | 2024-10-15 | 2024-07-12 | 2024-04-17 | 2024-03-12 | 2023-10-17 | 2023-07-14 | 2023-04-18 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |
