| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 瑞典克朗 | 瑞典克朗 | 瑞典克朗 | 瑞典克朗 | 瑞典克朗 | 瑞典克朗 | 瑞典克朗 | 瑞典克朗 | 瑞典克朗 | 瑞典克朗 | 瑞典克朗 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 174,967,000,000.00 | 113,173,000,000.00 | 53,325,000,000.00 | 263,351,000,000.00 | 191,470,000,000.00 | 126,997,000,000.00 | 62,553,000,000.00 | 271,546,000,000.00 | 185,566,000,000.00 | 117,526,000,000.00 | 55,061,000,000.00 |
| 主营收入(元) | 174,967,000,000.00 | 113,173,000,000.00 | 53,325,000,000.00 | 263,351,000,000.00 | 191,470,000,000.00 | 126,997,000,000.00 | 62,553,000,000.00 | 271,546,000,000.00 | - | - | - |
| 营业成本(元) | 98,309,000,000.00 | 64,700,000,000.00 | 30,667,000,000.00 | 161,749,000,000.00 | 118,473,000,000.00 | 78,728,000,000.00 | 38,385,000,000.00 | 158,251,000,000.00 | 107,840,000,000.00 | 67,935,000,000.00 | 31,772,000,000.00 |
| 主营成本(元) | 98,309,000,000.00 | 64,700,000,000.00 | 30,667,000,000.00 | 161,749,000,000.00 | 118,473,000,000.00 | 78,728,000,000.00 | 38,385,000,000.00 | 158,251,000,000.00 | - | - | - |
| 毛利(元) | 76,658,000,000.00 | 48,473,000,000.00 | 22,658,000,000.00 | 101,602,000,000.00 | 72,997,000,000.00 | 48,269,000,000.00 | 24,168,000,000.00 | 113,295,000,000.00 | 77,726,000,000.00 | 49,591,000,000.00 | 23,289,000,000.00 |
| 减：研发费用(元) | 39,637,000,000.00 | 26,497,000,000.00 | 11,571,000,000.00 | 50,664,000,000.00 | 37,646,000,000.00 | 25,749,000,000.00 | 11,972,000,000.00 | 47,298,000,000.00 | 34,081,000,000.00 | 22,201,000,000.00 | 10,705,000,000.00 |
| 减：营销费用(元) | 41,145,000,000.00 | 31,765,000,000.00 | 8,691,000,000.00 | 39,255,000,000.00 | 29,378,000,000.00 | 19,761,000,000.00 | 9,118,000,000.00 | 35,692,000,000.00 | 23,901,000,000.00 | 14,460,000,000.00 | 6,588,000,000.00 |
| 减：减值及拨备(元) | 263,000,000.00 | 341,000,000.00 | 257,000,000.00 | 268,000,000.00 | 477,000,000.00 | 362,000,000.00 | 49,000,000.00 | 40,000,000.00 | 139,000,000.00 | 177,000,000.00 | 180,000,000.00 |
| 减：其他营业费用(元) | - | -711,000,000.00 | -1,961,000,000.00 | -994,000,000.00 | 31,670,000,000.00 | -337,000,000.00 | - | - | - | - | - |
| 加：其他收益(元) | 680,000,000.00 | - | - | -32,735,000,000.00 | - | - | 17,000,000.00 | -3,245,000,000.00 | -438,000,000.00 | -701,000,000.00 | -1,072,000,000.00 |
| 营业利润(元) | -3,707,000,000.00 | -9,419,000,000.00 | 4,100,000,000.00 | -20,326,000,000.00 | -26,174,000,000.00 | 2,734,000,000.00 | 3,046,000,000.00 | 27,020,000,000.00 | 19,167,000,000.00 | 12,052,000,000.00 | 4,744,000,000.00 |
| 加：权益性投资损益(元) | 62,000,000.00 | - | - | - | - | - | - | - | - | - | - |
| 加：汇兑损益(元) | - | - | - | -1,020,000,000.00 | - | - | - | - | - | - | - |
| 加：融资收入(支出)(元) | -1,333,000,000.00 | -832,000,000.00 | -471,000,000.00 | -1,973,000,000.00 | -2,055,000,000.00 | -1,336,000,000.00 | -917,000,000.00 | -2,411,000,000.00 | -1,937,000,000.00 | -1,402,000,000.00 | -643,000,000.00 |
| 持续经营税前利润(元) | -4,978,000,000.00 | -10,251,000,000.00 | 3,629,000,000.00 | -23,319,000,000.00 | -28,229,000,000.00 | 1,398,000,000.00 | 2,129,000,000.00 | 24,609,000,000.00 | 17,230,000,000.00 | 10,650,000,000.00 | 4,101,000,000.00 |
| 减：所得税(元) | -473,000,000.00 | -1,865,000,000.00 | 1,016,000,000.00 | 2,785,000,000.00 | 1,284,000,000.00 | 420,000,000.00 | 554,000,000.00 | 5,497,000,000.00 | 4,308,000,000.00 | 3,088,000,000.00 | 1,189,000,000.00 |
| 持续经营净利润(元) | -4,505,000,000.00 | -8,386,000,000.00 | 2,613,000,000.00 | -26,104,000,000.00 | -29,513,000,000.00 | 978,000,000.00 | 1,575,000,000.00 | 19,112,000,000.00 | 12,922,000,000.00 | 7,562,000,000.00 | 2,912,000,000.00 |
| 净利润(元) | -4,505,000,000.00 | -8,386,000,000.00 | 2,613,000,000.00 | -26,104,000,000.00 | -29,513,000,000.00 | 978,000,000.00 | 1,575,000,000.00 | 19,112,000,000.00 | 12,922,000,000.00 | 7,562,000,000.00 | 2,912,000,000.00 |
| 减：少数股东损益(元) | 254,000,000.00 | 187,000,000.00 | 54,000,000.00 | 342,000,000.00 | 327,000,000.00 | 148,000,000.00 | 59,000,000.00 | 388,000,000.00 | 264,000,000.00 | 118,000,000.00 | -28,000,000.00 |
| 归属于母公司股东净利润(元) | -4,759,000,000.00 | -8,573,000,000.00 | 2,559,000,000.00 | -26,446,000,000.00 | -29,840,000,000.00 | 830,000,000.00 | 1,516,000,000.00 | 18,724,000,000.00 | 12,658,000,000.00 | 7,444,000,000.00 | 2,940,000,000.00 |
| 归属于普通股股东净利润(元) | -4,759,000,000.00 | -8,573,000,000.00 | 2,559,000,000.00 | -26,446,000,000.00 | -29,840,000,000.00 | 830,000,000.00 | 1,516,000,000.00 | 18,724,000,000.00 | 12,658,000,000.00 | 7,444,000,000.00 | 2,940,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | -1.43 | -2.57 | 0.77 | -7.94 | -8.96 | 0.25 | 0.46 | 5.62 | 3.80 | 2.24 | 0.88 |
| 摊薄每股收益－普通股(元) | -1.43 | -2.57 | 0.77 | -7.94 | -8.96 | 0.25 | 0.45 | 5.62 | 3.80 | 2.23 | 0.88 |
| 其他全面收益(元) | 1,613,000,000.00 | 2,623,000,000.00 | 7,797,000,000.00 | -738,000,000.00 | 10,705,000,000.00 | 7,161,000,000.00 | 25,000,000.00 | 15,418,000,000.00 | 25,138,000,000.00 | 21,501,000,000.00 | 8,244,000,000.00 |
| 全面收益总额(元) | -2,892,000,000.00 | -5,763,000,000.00 | 10,410,000,000.00 | -26,842,000,000.00 | -18,808,000,000.00 | 8,139,000,000.00 | 1,600,000,000.00 | 34,530,000,000.00 | 38,060,000,000.00 | 29,063,000,000.00 | 11,156,000,000.00 |
| 本公司拥有人占全面收益总额(元) | -3,104,000,000.00 | -5,868,000,000.00 | 10,439,000,000.00 | -27,233,000,000.00 | -19,099,000,000.00 | 8,020,000,000.00 | 1,565,000,000.00 | 34,274,000,000.00 | 38,090,000,000.00 | 29,133,000,000.00 | 11,237,000,000.00 |
| 非控股权益占全面收益总额(元) | 212,000,000.00 | 105,000,000.00 | -29,000,000.00 | 391,000,000.00 | 291,000,000.00 | 119,000,000.00 | 35,000,000.00 | 256,000,000.00 | -30,000,000.00 | -70,000,000.00 | -81,000,000.00 |
| 公告日期 | 2024-10-15 | 2024-07-12 | 2024-04-17 | 2024-03-12 | 2023-10-17 | 2023-07-14 | 2023-04-18 | 2023-03-15 | 2022-10-20 | 2022-07-14 | 2022-04-14 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |