2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 瑞典克朗 | 瑞典克朗 | 瑞典克朗 | 瑞典克朗 | 瑞典克朗 | 瑞典克朗 | 瑞典克朗 | 瑞典克朗 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 263,351,000,000.00 | 191,470,000,000.00 | 126,997,000,000.00 | 62,553,000,000.00 | 271,546,000,000.00 | 556,698,000,000.00 | 117,526,000,000.00 | 55,061,000,000.00 |
主营收入(元) | 263,351,000,000.00 | 191,470,000,000.00 | 126,997,000,000.00 | 62,553,000,000.00 | 271,546,000,000.00 | - | - | - |
营业成本(元) | 161,749,000,000.00 | 118,473,000,000.00 | 78,728,000,000.00 | 38,385,000,000.00 | 158,251,000,000.00 | 323,520,000,000.00 | 67,935,000,000.00 | 31,772,000,000.00 |
主营成本(元) | 161,749,000,000.00 | 118,473,000,000.00 | 78,728,000,000.00 | 38,385,000,000.00 | 158,251,000,000.00 | - | - | - |
毛利(元) | 101,602,000,000.00 | 72,997,000,000.00 | 48,269,000,000.00 | 24,168,000,000.00 | 113,295,000,000.00 | 233,178,000,000.00 | 49,591,000,000.00 | 23,289,000,000.00 |
减:研发费用(元) | 50,664,000,000.00 | 37,646,000,000.00 | 25,749,000,000.00 | 11,972,000,000.00 | 47,298,000,000.00 | 102,243,000,000.00 | 22,201,000,000.00 | 10,705,000,000.00 |
减:营销费用(元) | 39,255,000,000.00 | 29,378,000,000.00 | 19,761,000,000.00 | 9,118,000,000.00 | 35,692,000,000.00 | 71,703,000,000.00 | 14,460,000,000.00 | 6,588,000,000.00 |
减:减值及拨备(元) | 268,000,000.00 | 477,000,000.00 | 362,000,000.00 | 49,000,000.00 | 40,000,000.00 | 417,000,000.00 | 177,000,000.00 | 180,000,000.00 |
减:其他营业费用(元) | 31,741,000,000.00 | 31,670,000,000.00 | -337,000,000.00 | - | - | - | - | - |
加:其他收益(元) | - | - | - | 17,000,000.00 | -3,245,000,000.00 | -1,314,000,000.00 | -701,000,000.00 | -1,072,000,000.00 |
营业利润(元) | -20,326,000,000.00 | -26,174,000,000.00 | 2,734,000,000.00 | 3,046,000,000.00 | 27,020,000,000.00 | 57,501,000,000.00 | 12,052,000,000.00 | 4,744,000,000.00 |
加:融资收入(支出)(元) | -2,993,000,000.00 | -2,055,000,000.00 | -1,336,000,000.00 | -917,000,000.00 | -2,411,000,000.00 | -5,811,000,000.00 | -1,402,000,000.00 | -643,000,000.00 |
持续经营税前利润(元) | -23,319,000,000.00 | -28,229,000,000.00 | 1,398,000,000.00 | 2,129,000,000.00 | 24,609,000,000.00 | 51,690,000,000.00 | 10,650,000,000.00 | 4,101,000,000.00 |
减:所得税(元) | 2,785,000,000.00 | 1,284,000,000.00 | 420,000,000.00 | 554,000,000.00 | 5,497,000,000.00 | 12,924,000,000.00 | 3,088,000,000.00 | 1,189,000,000.00 |
持续经营净利润(元) | -26,104,000,000.00 | -29,513,000,000.00 | 978,000,000.00 | 1,575,000,000.00 | 19,112,000,000.00 | 38,766,000,000.00 | 7,562,000,000.00 | 2,912,000,000.00 |
净利润(元) | -26,104,000,000.00 | -29,513,000,000.00 | 978,000,000.00 | 1,575,000,000.00 | 19,112,000,000.00 | 38,766,000,000.00 | 7,562,000,000.00 | 2,912,000,000.00 |
减:少数股东损益(元) | 342,000,000.00 | 327,000,000.00 | 148,000,000.00 | 59,000,000.00 | 388,000,000.00 | 792,000,000.00 | 118,000,000.00 | -28,000,000.00 |
归属于母公司股东净利润(元) | -26,446,000,000.00 | -29,840,000,000.00 | 830,000,000.00 | 1,516,000,000.00 | 18,724,000,000.00 | 37,974,000,000.00 | 7,444,000,000.00 | 2,940,000,000.00 |
归属于普通股股东净利润(元) | -26,446,000,000.00 | -29,840,000,000.00 | 830,000,000.00 | 1,516,000,000.00 | 18,724,000,000.00 | 37,974,000,000.00 | 7,444,000,000.00 | 2,940,000,000.00 |
每股收益 | ||||||||
基本每股收益-普通股(元) | -7.94 | -8.96 | 0.25 | 0.46 | 5.62 | 11.40 | 2.24 | 0.88 |
摊薄每股收益-普通股(元) | -7.94 | -8.96 | 0.25 | 0.45 | 5.62 | 11.40 | 2.23 | 0.88 |
其他全面收益(元) | -738,000,000.00 | 10,705,000,000.00 | 7,161,000,000.00 | 25,000,000.00 | 15,418,000,000.00 | 75,414,000,000.00 | 21,501,000,000.00 | 8,244,000,000.00 |
全面收益总额(元) | -26,842,000,000.00 | -18,808,000,000.00 | 8,139,000,000.00 | 1,600,000,000.00 | 34,530,000,000.00 | 114,180,000,000.00 | 29,063,000,000.00 | 11,156,000,000.00 |
本公司拥有人占全面收益总额(元) | -27,233,000,000.00 | -19,099,000,000.00 | 8,020,000,000.00 | 1,565,000,000.00 | 34,274,000,000.00 | 114,270,000,000.00 | 29,133,000,000.00 | 11,237,000,000.00 |
非控股权益占全面收益总额(元) | 391,000,000.00 | 291,000,000.00 | 119,000,000.00 | 35,000,000.00 | 256,000,000.00 | -90,000,000.00 | -70,000,000.00 | -81,000,000.00 |
公告日期 | 2024-01-23 | 2023-10-17 | 2023-07-14 | 2023-04-18 | 2023-03-15 | 2022-10-20 | 2022-07-14 | 2022-04-14 |
会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
审计意见 | ||||||||
核数师 |