| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,213,329,000.00 | 1,464,981,000.00 | 730,818,000.00 | 2,873,964,000.00 | 2,146,464,000.00 | 1,422,397,000.00 | 705,088,000.00 | 2,735,180,000.00 | 2,035,477,000.00 | 1,340,378,000.00 | 653,348,000.00 |
| 其他收入(元) | 2,213,329,000.00 | 1,464,981,000.00 | 730,818,000.00 | 2,873,964,000.00 | 2,146,464,000.00 | 1,422,397,000.00 | 705,088,000.00 | 2,735,180,000.00 | 2,035,477,000.00 | 1,340,378,000.00 | 653,348,000.00 |
| 营业支出(元) | 1,554,125,000.00 | 1,029,039,000.00 | 332,245,000.00 | 1,713,379,000.00 | 1,378,380,000.00 | 906,348,000.00 | 407,500,000.00 | 1,619,134,000.00 | 1,161,794,000.00 | 880,706,000.00 | 503,610,000.00 |
| 一般及行政费用(元) | 48,902,000.00 | 34,351,000.00 | 15,720,000.00 | 60,716,000.00 | 49,135,000.00 | 35,041,000.00 | 16,165,000.00 | 58,710,000.00 | 47,033,000.00 | 33,661,000.00 | 17,238,000.00 |
| 折旧和摊销(元) | 688,041,000.00 | 450,093,000.00 | 225,695,000.00 | 888,709,000.00 | 661,921,000.00 | 437,185,000.00 | 215,830,000.00 | 882,168,000.00 | 667,896,000.00 | 453,767,000.00 | 229,961,000.00 |
| 其他经营支出(元) | 817,182,000.00 | 544,595,000.00 | 90,830,000.00 | 763,954,000.00 | 667,324,000.00 | 434,122,000.00 | 175,505,000.00 | 678,256,000.00 | 446,865,000.00 | 393,278,000.00 | 256,411,000.00 |
| 营业利润(元) | 659,204,000.00 | 435,942,000.00 | 398,573,000.00 | 1,160,585,000.00 | 768,084,000.00 | 516,049,000.00 | 297,588,000.00 | 1,116,046,000.00 | 873,683,000.00 | 459,672,000.00 | 149,738,000.00 |
| 加：税前利润其他项目(元) | -21,175,000.00 | 53,280,000.00 | -93,237,000.00 | -290,949,000.00 | -220,973,000.00 | -150,482,000.00 | -77,219,000.00 | -308,151,000.00 | -227,861,000.00 | -152,623,000.00 | -75,940,000.00 |
| 持续经营税前利润(元) | 638,029,000.00 | 489,222,000.00 | 305,336,000.00 | 869,636,000.00 | 547,111,000.00 | 365,567,000.00 | 220,369,000.00 | 807,895,000.00 | 645,822,000.00 | 307,049,000.00 | 73,798,000.00 |
| 减：所得税(元) | 925,000.00 | 635,000.00 | 304,000.00 | 1,148,000.00 | 892,000.00 | 634,000.00 | 298,000.00 | 900,000.00 | 725,000.00 | 573,000.00 | - |
| 持续经营净利润(元) | 637,104,000.00 | 488,587,000.00 | 305,032,000.00 | 868,488,000.00 | 546,219,000.00 | 364,933,000.00 | 220,071,000.00 | 806,995,000.00 | 645,097,000.00 | 306,476,000.00 | 73,798,000.00 |
| 税后利润其他项目(元) | - | - | - | - | - | - | - | - | -3,456,000.00 | - | - |
| 净利润(元) | 637,104,000.00 | 488,587,000.00 | 305,032,000.00 | 868,488,000.00 | 546,219,000.00 | 364,933,000.00 | 220,071,000.00 | 806,995,000.00 | 641,641,000.00 | 306,476,000.00 | 73,798,000.00 |
| 减：少数股东损益(元) | 20,388,000.00 | 15,317,000.00 | 9,245,000.00 | 33,050,000.00 | 22,473,000.00 | 13,695,000.00 | 8,036,000.00 | 30,084,000.00 | 23,750,000.00 | 11,610,000.00 | 3,033,000.00 |
| 归属于母公司股东净利润(元) | 616,716,000.00 | 473,270,000.00 | 295,787,000.00 | 835,438,000.00 | 523,746,000.00 | 351,238,000.00 | 212,035,000.00 | 776,911,000.00 | 617,891,000.00 | 294,866,000.00 | 70,765,000.00 |
| 减：归属于优先股净利润及其他项(元) | 2,702,000.00 | 2,346,000.00 | 1,991,000.00 | 3,090,000.00 | 2,318,000.00 | 1,545,000.00 | 772,000.00 | 3,090,000.00 | 2,318,000.00 | 1,545,000.00 | 772,000.00 |
| 归属于普通股股东净利润(元) | 614,014,000.00 | 470,924,000.00 | 293,796,000.00 | 832,348,000.00 | 521,428,000.00 | 349,693,000.00 | 211,263,000.00 | 773,821,000.00 | 615,573,000.00 | 293,321,000.00 | 69,993,000.00 |
| 每股股息 | |||||||||||
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.62 | 1.24 | 0.78 | 2.20 | 1.38 | 0.92 | 0.56 | 2.06 | 1.64 | 0.78 | 0.19 |
| 摊薄每股收益－普通股(元) | 1.62 | 1.24 | 0.77 | 2.20 | 1.38 | 0.92 | 0.56 | 2.05 | 1.63 | 0.78 | 0.19 |
| 其他全面收益(元) | -2,170,000.00 | 1,210,000.00 | 610,000.00 | 8,251,000.00 | 7,646,000.00 | 6,255,000.00 | -8,685,000.00 | 31,725,000.00 | 33,400,000.00 | 3,622,000.00 | 2,425,000.00 |
| 全面收益总额(元) | 634,934,000.00 | 489,797,000.00 | 305,642,000.00 | 876,739,000.00 | 553,865,000.00 | 371,188,000.00 | 211,386,000.00 | 838,720,000.00 | 675,041,000.00 | 310,098,000.00 | 76,223,000.00 |
| 本公司拥有人应占全面收益总额(元) | 614,604,000.00 | 474,447,000.00 | 296,380,000.00 | 843,432,000.00 | 531,153,000.00 | 357,298,000.00 | 203,631,000.00 | 807,588,000.00 | 650,188,000.00 | 298,368,000.00 | 73,110,000.00 |
| 非控股权益应占全面收益总额(元) | 20,330,000.00 | 15,350,000.00 | 9,262,000.00 | 33,307,000.00 | 22,712,000.00 | 13,890,000.00 | 7,755,000.00 | 31,132,000.00 | 24,853,000.00 | 11,730,000.00 | 3,113,000.00 |
| 公告日期 | 2024-11-04 | 2024-08-01 | 2024-05-02 | 2024-02-15 | 2023-11-02 | 2023-08-02 | 2023-04-28 | 2023-02-16 | 2022-10-28 | 2022-07-29 | 2022-04-29 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |