| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 6,487,000,000.00 | 4,286,000,000.00 | 2,127,000,000.00 | 8,188,136,000.00 | 6,077,647,000.00 | 4,016,617,000.00 | 1,998,209,000.00 | 7,263,105,000.00 | 5,392,260,000.00 | 3,551,601,000.00 | 1,734,447,000.00 |
| 主营收入(元) | 6,487,000,000.00 | 4,286,000,000.00 | 2,127,000,000.00 | 8,188,136,000.00 | 6,077,647,000.00 | 4,016,617,000.00 | 1,998,209,000.00 | 7,263,105,000.00 | - | - | - |
| 营业成本(元) | 3,271,000,000.00 | 2,173,000,000.00 | 1,091,000,000.00 | 4,227,658,000.00 | 3,135,882,000.00 | 2,066,891,000.00 | 1,006,091,000.00 | 3,751,501,000.00 | 2,780,801,000.00 | 1,846,132,000.00 | 915,875,000.00 |
| 主营成本(元) | 3,271,000,000.00 | 2,173,000,000.00 | 1,091,000,000.00 | 4,227,658,000.00 | 3,135,882,000.00 | 2,066,891,000.00 | 1,006,091,000.00 | 3,751,501,000.00 | - | - | - |
| 毛利(元) | 3,216,000,000.00 | 2,113,000,000.00 | 1,036,000,000.00 | 3,960,478,000.00 | 2,941,765,000.00 | 1,949,726,000.00 | 992,118,000.00 | 3,511,604,000.00 | 2,611,459,000.00 | 1,705,469,000.00 | 818,572,000.00 |
| 减：营销费用(元) | 682,000,000.00 | 445,000,000.00 | 226,000,000.00 | 855,796,000.00 | 638,193,000.00 | 425,687,000.00 | 210,671,000.00 | 786,560,000.00 | 579,327,000.00 | 386,238,000.00 | 192,511,000.00 |
| 减：一般及行政费用(元) | 1,315,000,000.00 | 881,000,000.00 | 444,000,000.00 | 1,654,042,000.00 | 1,205,193,000.00 | 801,303,000.00 | 394,874,000.00 | 1,498,701,000.00 | 1,098,518,000.00 | 723,035,000.00 | 352,687,000.00 |
| 减：其他营业费用(元) | -6,000,000.00 | -13,000,000.00 | 2,000,000.00 | 7,366,000.00 | 1,521,000.00 | 6,229,000.00 | 2,452,000.00 | 25,815,000.00 | 15,286,000.00 | 11,027,000.00 | 6,058,000.00 |
| 营业利润(元) | 1,225,000,000.00 | 800,000,000.00 | 364,000,000.00 | 1,443,274,000.00 | 1,096,858,000.00 | 716,507,000.00 | 384,121,000.00 | 1,200,528,000.00 | 918,328,000.00 | 585,169,000.00 | 267,316,000.00 |
| 加：利息收入(元) | 88,000,000.00 | 53,000,000.00 | 24,000,000.00 | 94,227,000.00 | 66,002,000.00 | 42,891,000.00 | 19,388,000.00 | 36,268,000.00 | 17,806,000.00 | 6,614,000.00 | 2,106,000.00 |
| 加：利息支出(元) | -331,000,000.00 | -214,000,000.00 | -104,000,000.00 | -402,022,000.00 | -298,839,000.00 | -197,454,000.00 | -97,481,000.00 | -356,337,000.00 | -262,137,000.00 | -170,791,000.00 | -79,965,000.00 |
| 加：权益性投资损益(元) | - | - | - | - | - | - | - | - | 184,000.00 | 109,000.00 | 529,000.00 |
| 加：其他收入(支出)(元) | -6,000,000.00 | -13,000,000.00 | -6,000,000.00 | -11,214,000.00 | -9,987,000.00 | -4,015,000.00 | 7,503,000.00 | -51,417,000.00 | -22,522,000.00 | -15,787,000.00 | -9,549,000.00 |
| 税前利润其他项目(元) | -1,000,000.00 | -1,000,000.00 | -1,000,000.00 | -35,000.00 | -106,000.00 | 254,000.00 | 254,000.00 | 327,000.00 | - | - | - |
| 持续经营税前利润(元) | 975,000,000.00 | 625,000,000.00 | 277,000,000.00 | 1,124,230,000.00 | 853,928,000.00 | 558,183,000.00 | 313,785,000.00 | 829,369,000.00 | 651,659,000.00 | 405,314,000.00 | 180,437,000.00 |
| 减：所得税(元) | 147,000,000.00 | 93,000,000.00 | 46,000,000.00 | 155,250,000.00 | 112,425,000.00 | 92,440,000.00 | 55,055,000.00 | 124,792,000.00 | 75,985,000.00 | 41,379,000.00 | 32,744,000.00 |
| 持续经营净利润(元) | 828,000,000.00 | 532,000,000.00 | 231,000,000.00 | 968,980,000.00 | 741,503,000.00 | 465,743,000.00 | 258,730,000.00 | 704,577,000.00 | 575,674,000.00 | 363,935,000.00 | 147,693,000.00 |
| 净利润(元) | 828,000,000.00 | 532,000,000.00 | 231,000,000.00 | 968,980,000.00 | 741,503,000.00 | 465,743,000.00 | 258,730,000.00 | 704,577,000.00 | 575,674,000.00 | 363,935,000.00 | 147,693,000.00 |
| 减：少数股东损益(元) | -1,000,000.00 | - | - | -198,000.00 | -107,000.00 | -73,000.00 | -56,000.00 | 232,000.00 | 92,000.00 | 160,000.00 | 240,000.00 |
| 归属于母公司股东净利润(元) | 829,000,000.00 | 532,000,000.00 | 231,000,000.00 | 969,178,000.00 | 741,610,000.00 | 465,816,000.00 | 258,786,000.00 | 704,345,000.00 | 575,582,000.00 | 363,775,000.00 | 147,453,000.00 |
| 归属于普通股股东净利润(元) | 829,000,000.00 | 532,000,000.00 | 231,000,000.00 | 969,178,000.00 | 741,610,000.00 | 465,816,000.00 | 258,786,000.00 | 704,345,000.00 | 575,582,000.00 | 363,775,000.00 | 147,453,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 8.73 | 5.61 | 2.44 | 10.35 | 7.94 | 5.00 | 2.78 | 7.69 | 6.31 | 4.00 | 1.62 |
| 摊薄每股收益－普通股(元) | 8.69 | 5.59 | 2.43 | 10.31 | 7.91 | 4.98 | 2.77 | 7.67 | 6.29 | 3.99 | 1.62 |
| 其他全面收益(元) | 7,000,000.00 | -251,000,000.00 | -208,000,000.00 | 99,266,000.00 | -136,649,000.00 | 101,087,000.00 | 104,258,000.00 | -303,743,000.00 | -670,226,000.00 | -333,037,000.00 | 32,840,000.00 |
| 全面收益总额(元) | 835,000,000.00 | 281,000,000.00 | 23,000,000.00 | 1,068,246,000.00 | 604,854,000.00 | 566,830,000.00 | 362,988,000.00 | 400,834,000.00 | -94,552,000.00 | 30,898,000.00 | 180,533,000.00 |
| 本公司拥有人占全面收益总额(元) | 836,000,000.00 | 281,000,000.00 | - | 1,068,507,000.00 | 605,046,000.00 | 566,806,000.00 | 363,044,000.00 | 400,650,000.00 | -94,584,000.00 | 30,770,000.00 | 180,290,000.00 |
| 非控股权益占全面收益总额(元) | -1,000,000.00 | - | - | -261,000.00 | -192,000.00 | 24,000.00 | -56,000.00 | 184,000.00 | 32,000.00 | 128,000.00 | 243,000.00 |
| 公告日期 | 2024-10-30 | 2024-08-07 | 2024-05-08 | 2024-02-16 | 2023-10-27 | 2023-08-04 | 2023-05-05 | 2023-02-17 | 2022-11-04 | 2022-07-29 | 2022-04-29 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |