2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 12,148,000,000.00 | 6,123,000,000.00 | 24,186,000,000.00 | 17,829,000,000.00 | 11,617,000,000.00 | 6,044,000,000.00 | 25,702,000,000.00 | 18,983,000,000.00 | 11,390,000,000.00 | 3,983,000,000.00 |
主营收入(元) | 11,909,000,000.00 | 5,860,000,000.00 | 23,277,000,000.00 | 17,767,000,000.00 | 11,576,000,000.00 | 6,024,000,000.00 | 29,566,000,000.00 | 18,884,000,000.00 | 11,325,000,000.00 | 3,960,000,000.00 |
其他业务收入(元) | 239,000,000.00 | 263,000,000.00 | 909,000,000.00 | 62,000,000.00 | 41,000,000.00 | 20,000,000.00 | -3,864,000,000.00 | 99,000,000.00 | 65,000,000.00 | 23,000,000.00 |
营业成本(元) | 1,707,000,000.00 | 855,000,000.00 | 3,256,000,000.00 | 2,414,000,000.00 | 1,596,000,000.00 | 805,000,000.00 | 3,122,000,000.00 | 7,596,000,000.00 | 5,069,000,000.00 | 2,076,000,000.00 |
主营成本(元) | 1,707,000,000.00 | 855,000,000.00 | 3,075,000,000.00 | 2,274,000,000.00 | 1,499,000,000.00 | 755,000,000.00 | 2,963,000,000.00 | 7,596,000,000.00 | 5,069,000,000.00 | 2,076,000,000.00 |
其他业务成本(元) | - | - | 181,000,000.00 | 140,000,000.00 | 97,000,000.00 | 50,000,000.00 | 159,000,000.00 | - | - | - |
毛利(元) | 10,441,000,000.00 | 5,268,000,000.00 | 20,930,000,000.00 | 15,415,000,000.00 | 10,021,000,000.00 | 5,239,000,000.00 | 22,580,000,000.00 | 11,387,000,000.00 | 6,321,000,000.00 | 1,907,000,000.00 |
减:营销费用(元) | 2,894,000,000.00 | 1,404,000,000.00 | 5,709,000,000.00 | 4,200,000,000.00 | 2,817,000,000.00 | 1,361,000,000.00 | 6,535,000,000.00 | - | - | - |
减:一般及行政费用(元) | 313,000,000.00 | 162,000,000.00 | 640,000,000.00 | 448,000,000.00 | 287,000,000.00 | 145,000,000.00 | 570,000,000.00 | 414,000,000.00 | 252,000,000.00 | 124,000,000.00 |
减:折旧与摊销(元) | 2,058,000,000.00 | 1,074,000,000.00 | 3,492,000,000.00 | 2,562,000,000.00 | 1,664,000,000.00 | 798,000,000.00 | 3,542,000,000.00 | 2,664,000,000.00 | 1,758,000,000.00 | 847,000,000.00 |
减:减值及拨备(元) | 100,000,000.00 | 19,000,000.00 | 202,000,000.00 | 123,000,000.00 | 69,000,000.00 | 34,000,000.00 | 382,000,000.00 | - | - | - |
减:其他营业费用(元) | 675,000,000.00 | 338,000,000.00 | 1,284,000,000.00 | 983,000,000.00 | 642,000,000.00 | 329,000,000.00 | 1,585,000,000.00 | 1,196,000,000.00 | 862,000,000.00 | 390,000,000.00 |
营业利润(元) | 4,401,000,000.00 | 2,271,000,000.00 | 9,603,000,000.00 | 7,099,000,000.00 | 4,542,000,000.00 | 2,572,000,000.00 | 9,966,000,000.00 | 7,113,000,000.00 | 3,449,000,000.00 | 546,000,000.00 |
加:利息支出(元) | -69,000,000.00 | -33,000,000.00 | -148,000,000.00 | -113,000,000.00 | -77,000,000.00 | -42,000,000.00 | -179,000,000.00 | -137,000,000.00 | -96,000,000.00 | -48,000,000.00 |
加:其他收入(支出)(元) | 128,000,000.00 | 62,000,000.00 | 234,000,000.00 | 168,000,000.00 | 116,000,000.00 | 65,000,000.00 | 114,000,000.00 | 66,000,000.00 | 26,000,000.00 | -1,000,000.00 |
持续经营税前利润(元) | 4,460,000,000.00 | 2,300,000,000.00 | 9,689,000,000.00 | 7,154,000,000.00 | 4,581,000,000.00 | 2,595,000,000.00 | 9,901,000,000.00 | 7,042,000,000.00 | 3,379,000,000.00 | 497,000,000.00 |
减:所得税(元) | 981,000,000.00 | 511,000,000.00 | 2,095,000,000.00 | 1,548,000,000.00 | 1,005,000,000.00 | 572,000,000.00 | 2,142,000,000.00 | 1,560,000,000.00 | 751,000,000.00 | 107,000,000.00 |
持续经营净利润(元) | 3,479,000,000.00 | 1,789,000,000.00 | 7,594,000,000.00 | 5,606,000,000.00 | 3,576,000,000.00 | 2,023,000,000.00 | 7,759,000,000.00 | 5,482,000,000.00 | 2,628,000,000.00 | 390,000,000.00 |
净利润(元) | 3,479,000,000.00 | 1,789,000,000.00 | 7,594,000,000.00 | 5,606,000,000.00 | 3,576,000,000.00 | 2,023,000,000.00 | 7,759,000,000.00 | 5,482,000,000.00 | 2,628,000,000.00 | 390,000,000.00 |
归属于母公司股东净利润(元) | 3,479,000,000.00 | 1,789,000,000.00 | 7,594,000,000.00 | 5,606,000,000.00 | 3,576,000,000.00 | 2,023,000,000.00 | 7,759,000,000.00 | 5,482,000,000.00 | 2,628,000,000.00 | 390,000,000.00 |
归属于普通股股东净利润(元) | 3,479,000,000.00 | 1,789,000,000.00 | 7,594,000,000.00 | 5,606,000,000.00 | 3,576,000,000.00 | 2,023,000,000.00 | 7,759,000,000.00 | 5,482,000,000.00 | 2,628,000,000.00 | 390,000,000.00 |
每股收益 | ||||||||||
基本每股收益-普通股(元) | 6.08 | 3.11 | 13.07 | 9.65 | 6.14 | 3.46 | 13.31 | 9.40 | 4.52 | 0.67 |
摊薄每股收益-普通股(元) | 6.05 | 3.10 | 13.00 | 9.60 | 6.10 | 3.45 | 13.22 | 9.34 | 4.48 | 0.67 |
其他全面收益(元) | 1,000,000.00 | 1,000,000.00 | -1,000,000.00 | 1,000,000.00 | -1,000,000.00 | - | 4,000,000.00 | 6,000,000.00 | - | -1,000,000.00 |
全面收益总额(元) | 3,480,000,000.00 | 1,790,000,000.00 | 7,593,000,000.00 | 5,607,000,000.00 | 3,575,000,000.00 | 2,023,000,000.00 | 7,763,000,000.00 | 5,488,000,000.00 | 2,628,000,000.00 | 389,000,000.00 |
本公司拥有人占全面收益总额(元) | 3,480,000,000.00 | - | - | - | - | - | - | - | - | - |
公告日期 | 2024-08-01 | 2024-05-02 | 2024-02-22 | 2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-23 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||||
核数师 |