| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 6,900,100,000.00 | 5,043,800,000.00 | 3,297,600,000.00 | 1,767,500,000.00 | 9,542,100,000.00 | 7,491,800,000.00 | 4,828,300,000.00 | 2,227,700,000.00 |
| 主营收入(元) | 6,879,400,000.00 | 5,042,600,000.00 | 3,274,400,000.00 | 1,755,600,000.00 | 9,527,800,000.00 | 7,491,800,000.00 | 4,828,300,000.00 | 2,227,700,000.00 |
| 其他业务收入(元) | 20,700,000.00 | 1,200,000.00 | 23,200,000.00 | 11,900,000.00 | 14,300,000.00 | - | - | - |
| 营业成本(元) | 5,414,300,000.00 | 3,948,100,000.00 | 2,560,100,000.00 | 1,404,300,000.00 | 8,097,700,000.00 | 6,030,700,000.00 | 3,899,600,000.00 | 1,794,500,000.00 |
| 主营成本(元) | 4,856,100,000.00 | 3,535,600,000.00 | 2,290,900,000.00 | 1,271,900,000.00 | 7,572,800,000.00 | 6,030,700,000.00 | 3,899,600,000.00 | 1,794,500,000.00 |
| 其他业务成本(元) | 558,200,000.00 | 412,500,000.00 | 269,200,000.00 | 132,400,000.00 | 524,900,000.00 | - | - | - |
| 毛利(元) | 1,485,800,000.00 | 1,095,700,000.00 | 737,500,000.00 | 363,200,000.00 | 1,444,400,000.00 | 1,461,100,000.00 | 928,700,000.00 | 433,200,000.00 |
| 减：一般及行政费用(元) | 115,500,000.00 | 87,800,000.00 | 57,400,000.00 | 29,500,000.00 | 125,200,000.00 | 91,900,000.00 | 57,400,000.00 | 29,000,000.00 |
| 减：折旧与摊销(元) | 657,100,000.00 | 489,500,000.00 | 325,700,000.00 | 160,400,000.00 | 639,400,000.00 | 474,500,000.00 | 311,900,000.00 | 152,900,000.00 |
| 减：减值及拨备(元) | 20,700,000.00 | 20,700,000.00 | - | - | - | - | - | - |
| 减：其他营业费用(元) | -300,000.00 | -1,800,000.00 | -1,200,000.00 | -400,000.00 | 18,000,000.00 | 390,500,000.00 | 254,500,000.00 | 126,000,000.00 |
| 营业利润(元) | 692,800,000.00 | 499,500,000.00 | 355,600,000.00 | 173,700,000.00 | 661,800,000.00 | 504,200,000.00 | 304,900,000.00 | 125,300,000.00 |
| 加：利息支出(元) | -271,700,000.00 | -205,200,000.00 | -137,300,000.00 | -68,500,000.00 | -245,000,000.00 | -171,000,000.00 | -110,600,000.00 | -55,100,000.00 |
| 加：权益性投资损益(元) | -8,200,000.00 | - | -4,700,000.00 | -100,000.00 | - | -4,000,000.00 | -2,300,000.00 | -1,100,000.00 |
| 加：其他收入(支出)(元) | -100,000.00 | -200,000.00 | 400,000.00 | - | 800,000.00 | 600,000.00 | 300,000.00 | 100,000.00 |
| 税前利润其他项目(元) | - | -3,700,000.00 | - | - | -11,800,000.00 | -6,200,000.00 | -500,000.00 | - |
| 持续经营税前利润(元) | 412,800,000.00 | 290,400,000.00 | 214,000,000.00 | 105,100,000.00 | 405,800,000.00 | 323,600,000.00 | 191,800,000.00 | 69,200,000.00 |
| 减：所得税(元) | 62,800,000.00 | 40,500,000.00 | 29,900,000.00 | 10,900,000.00 | -94,900,000.00 | 17,100,000.00 | 1,900,000.00 | 3,200,000.00 |
| 持续经营净利润(元) | 350,000,000.00 | 249,900,000.00 | 184,100,000.00 | 94,200,000.00 | 500,700,000.00 | 306,500,000.00 | 189,900,000.00 | 66,000,000.00 |
| 净利润(元) | 350,000,000.00 | 249,900,000.00 | 184,100,000.00 | 94,200,000.00 | 500,700,000.00 | 306,500,000.00 | 189,900,000.00 | 66,000,000.00 |
| 减：少数股东损益(元) | 143,800,000.00 | 107,900,000.00 | 71,600,000.00 | 36,000,000.00 | 139,400,000.00 | 105,200,000.00 | 69,400,000.00 | 30,800,000.00 |
| 归属于母公司股东净利润(元) | 206,200,000.00 | 142,000,000.00 | 112,500,000.00 | 58,200,000.00 | 361,300,000.00 | 201,300,000.00 | 120,500,000.00 | 35,200,000.00 |
| 归属于普通股股东净利润(元) | 206,200,000.00 | 142,000,000.00 | 112,500,000.00 | 58,200,000.00 | 361,300,000.00 | 201,300,000.00 | 120,500,000.00 | 35,200,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 0.45 | 0.31 | 0.24 | 0.12 | 0.76 | 0.42 | 0.25 | 0.07 |
| 摊薄每股收益－普通股(元) | 0.44 | 0.30 | 0.24 | 0.12 | 0.74 | 0.41 | 0.25 | 0.07 |
| 其他全面收益(元) | 700,000.00 | 6,200,000.00 | 4,500,000.00 | -1,200,000.00 | 1,400,000.00 | 100,000.00 | 100,000.00 | 100,000.00 |
| 全面收益总额(元) | 350,700,000.00 | 256,100,000.00 | 188,600,000.00 | 93,000,000.00 | 502,100,000.00 | 306,600,000.00 | 190,000,000.00 | 66,100,000.00 |
| 本公司拥有人占全面收益总额(元) | 206,900,000.00 | 148,200,000.00 | 117,000,000.00 | 57,000,000.00 | 362,700,000.00 | 201,400,000.00 | 120,600,000.00 | 35,300,000.00 |
| 非控股权益占全面收益总额(元) | 143,800,000.00 | 107,900,000.00 | 71,600,000.00 | 36,000,000.00 | 139,400,000.00 | 105,200,000.00 | 69,400,000.00 | 30,800,000.00 |
| 公告日期 | 2024-02-21 | 2023-11-01 | 2023-08-02 | 2023-05-03 | 2023-02-15 | 2022-11-02 | 2022-08-04 | 2022-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |