| 2025年三季报 | 2025年中报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 智利比索 | 智利比索 | 智利比索 | 智利比索 | 智利比索 | 智利比索 | 智利比索 | 智利比索 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,312,352,000,000.00 | 1,052,796,000,000.00 | 4,380,245,993,000.00 | 3,177,263,000,000.00 | 2,141,287,000,000.00 | 1,175,229,000,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,276,365,000,000.00 | 1,032,409,000,000.00 | 4,262,591,097,000.00 | 3,059,025,000,000.00 | 2,060,677,000,000.00 | 1,127,750,000,000.00 |
| 其他业务收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,986,000,000.00 | 20,387,000,000.00 | 117,654,896,000.00 | 118,238,000,000.00 | 80,610,000,000.00 | 47,479,000,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,583,562,000,000.00 | 693,820,000,000.00 | 2,995,585,459,000.00 | 2,287,556,000,000.00 | 1,659,388,000,000.00 | 816,615,000,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,444,637,000,000.00 | 649,089,000,000.00 | 2,995,585,459,000.00 | 1,993,649,000,000.00 | 1,440,512,000,000.00 | 667,934,000,000.00 |
| 其他业务成本(元) | 会员可见 | 会员可见 | - | 会员可见 | 138,925,000,000.00 | 44,732,000,000.00 | - | 293,905,000,000.00 | 218,875,000,000.00 | 148,681,000,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 728,789,000,000.00 | 358,976,000,000.00 | 1,384,660,534,000.00 | 889,707,000,000.00 | 481,899,000,000.00 | 358,613,000,000.00 |
| 减：折旧与摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 145,297,000,000.00 | 71,195,000,000.00 | 253,399,784,000.00 | 183,243,000,000.00 | 115,674,000,000.00 | 55,755,000,000.00 |
| 减：减值及拨备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,791,000,000.00 | 3,717,000,000.00 | 17,797,333,000.00 | 10,420,000,000.00 | 8,040,000,000.00 | 6,859,000,000.00 |
| 减：其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 167,046,000,000.00 | 80,949,000,000.00 | 345,702,199,000.00 | 246,235,000,000.00 | 159,521,000,000.00 | 80,368,000,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 405,655,000,000.00 | 203,115,000,000.00 | 767,761,218,000.00 | 449,810,000,000.00 | 198,665,000,000.00 | 215,631,000,000.00 |
| 加：权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,176,000,000.00 | 562,000,000.00 | 5,702,088,000.00 | 8,048,000,000.00 | 6,936,000,000.00 | 1,359,000,000.00 |
| 加：其他收入(支出)(元) | 会员可见 | - | 会员可见 | - | - | - | 221,846,937,000.00 | - | - | - |
| 加：汇兑损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,575,000,000.00 | 19,254,000,000.00 | -856,350,000.00 | 18,896,000,000.00 | -6,554,000,000.00 | -5,561,000,000.00 |
| 加：资产处理损益(元) | 会员可见 | 会员可见 | - | 会员可见 | 19,901,000,000.00 | 15,727,000,000.00 | - | 9,787,000,000.00 | 8,496,000,000.00 | 3,083,000,000.00 |
| 加：融资收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -66,905,000,000.00 | -31,889,000,000.00 | -112,813,720,000.00 | -77,089,000,000.00 | -49,208,000,000.00 | -13,390,000,000.00 |
| 税前利润其他项目(元) | - | - | 会员可见 | - | - | - | 25,285,703,000.00 | - | - | - |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 359,251,000,000.00 | 206,769,000,000.00 | 906,925,876,000.00 | 409,451,000,000.00 | 158,336,000,000.00 | 201,122,000,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84,623,000,000.00 | 45,731,000,000.00 | 226,912,485,000.00 | 107,125,000,000.00 | 31,384,000,000.00 | 47,333,000,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 274,628,000,000.00 | 161,038,000,000.00 | 680,013,391,000.00 | 302,326,000,000.00 | 126,952,000,000.00 | 153,789,000,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 274,628,000,000.00 | 161,039,000,000.00 | 680,013,391,000.00 | 302,327,000,000.00 | 126,952,000,000.00 | 153,789,000,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,804,000,000.00 | 12,472,000,000.00 | 46,557,616,000.00 | 26,669,000,000.00 | 13,210,000,000.00 | 13,321,000,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 250,824,000,000.00 | 148,567,000,000.00 | 633,455,775,000.00 | 275,658,000,000.00 | 113,743,000,000.00 | 140,468,000,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 250,824,000,000.00 | 148,567,000,000.00 | 633,455,775,000.00 | 275,658,000,000.00 | 113,743,000,000.00 | 140,468,000,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 会员可见 | - | 会员可见 | 会员可见 | 3.63 | 2.15 | 9.16 | 3.99 | 1.64 | 2.03 |
| 摊薄每股收益－普通股(元) | - | - | 会员可见 | - | - | - | 9.16 | - | - | - |
| 其他全面收益(元) | - | - | 会员可见 | - | - | - | -83,666,279,000.00 | - | - | - |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 274,628,000,000.00 | - | 596,347,112,000.00 | - | - | - |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 250,824,000,000.00 | - | 551,958,629,000.00 | - | - | - |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,804,000,000.00 | - | 44,388,483,000.00 | - | - | - |
| 公告日期 | 2025-10-29 | 2025-07-30 | 2025-04-29 | 2024-10-30 | 2024-07-25 | 2024-04-30 | 2024-04-30 | 2023-11-02 | 2023-07-28 | 2023-04-27 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||||
| 核数师 |