| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2026-01-01 | 2026-01-01 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 |
| 截止日期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 智利比索 | 智利比索 | 智利比索 | 智利比索 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,279,000,000.00 | 1,102,000,000.00 | 3,987,135,293,000.00 | 3,567,606,000,000.00 | 2,312,352,000,000.00 | 1,052,796,000,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,228,000,000.00 | 1,052,000,000.00 | 3,904,732,890,000.00 | 3,508,088,000,000.00 | 2,276,365,000,000.00 | 1,032,409,000,000.00 |
| 其他业务收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,000,000.00 | 50,000,000.00 | 82,402,403,000.00 | 59,518,000,000.00 | 35,986,000,000.00 | 20,387,000,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,413,000,000.00 | 651,000,000.00 | 2,905,568,914,000.00 | 2,360,642,000,000.00 | 1,583,562,000,000.00 | 693,820,000,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,259,000,000.00 | 604,000,000.00 | 2,905,568,914,000.00 | 2,108,942,000,000.00 | 1,444,637,000,000.00 | 649,089,000,000.00 |
| 其他业务成本(元) | 会员可见 | 会员可见 | - | 会员可见 | 154,000,000.00 | 47,000,000.00 | - | 251,701,000,000.00 | 138,925,000,000.00 | 44,732,000,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 866,000,000.00 | 452,000,000.00 | 1,081,566,379,000.00 | 1,206,964,000,000.00 | 728,789,000,000.00 | 358,976,000,000.00 |
| 减：折旧与摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 174,000,000.00 | 84,000,000.00 | 295,468,978,000.00 | 222,588,000,000.00 | 145,297,000,000.00 | 71,195,000,000.00 |
| 减：减值及拨备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,000,000.00 | 9,000,000.00 | 52,633,342,000.00 | 14,883,000,000.00 | 10,791,000,000.00 | 3,717,000,000.00 |
| 减：其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 208,000,000.00 | 86,000,000.00 | 360,404,783,000.00 | 265,405,000,000.00 | 167,046,000,000.00 | 80,949,000,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 437,000,000.00 | 272,000,000.00 | 373,059,276,000.00 | 704,087,000,000.00 | 405,655,000,000.00 | 203,115,000,000.00 |
| 加：权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,000,000.00 | 3,000,000.00 | 8,413,675,000.00 | 6,448,000,000.00 | 2,176,000,000.00 | 562,000,000.00 |
| 加：其他收入(支出)(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | -291,724,000.00 | - | - | - |
| 加：汇兑损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,000,000.00 | 9,000,000.00 | -21,732,058,000.00 | -16,118,000,000.00 | -1,575,000,000.00 | 19,254,000,000.00 |
| 加：资产处理损益(元) | 会员可见 | 会员可见 | - | 会员可见 | 11,000,000.00 | 8,000,000.00 | - | 21,893,000,000.00 | 19,901,000,000.00 | 15,727,000,000.00 |
| 加：融资收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -102,000,000.00 | -42,000,000.00 | -154,301,819,000.00 | -111,751,000,000.00 | -66,905,000,000.00 | -31,889,000,000.00 |
| 税前利润其他项目(元) | - | - | 会员可见 | - | - | - | 20,824,185,000.00 | - | - | - |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 360,000,000.00 | 249,000,000.00 | 225,971,535,000.00 | 604,559,000,000.00 | 359,251,000,000.00 | 206,769,000,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93,000,000.00 | 63,000,000.00 | 34,928,564,000.00 | 146,600,000,000.00 | 84,623,000,000.00 | 45,731,000,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 267,000,000.00 | 186,000,000.00 | 191,042,971,000.00 | 457,959,000,000.00 | 274,628,000,000.00 | 161,038,000,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 267,000,000.00 | 186,000,000.00 | 191,042,971,000.00 | 457,960,000,000.00 | 274,628,000,000.00 | 161,039,000,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,000,000.00 | 12,000,000.00 | 45,930,818,000.00 | 39,868,000,000.00 | 23,804,000,000.00 | 12,472,000,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 246,000,000.00 | 175,000,000.00 | 145,112,153,000.00 | 418,092,000,000.00 | 250,824,000,000.00 | 148,567,000,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 246,000,000.00 | 175,000,000.00 | 145,112,153,000.00 | 418,092,000,000.00 | 250,824,000,000.00 | 148,567,000,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | - | - | 会员可见 | 会员可见 | - | - | 2.10 | 6.04 | 3.63 | 2.15 |
| 摊薄每股收益－普通股(元) | - | - | 会员可见 | - | - | - | 2.10 | - | - | - |
| 其他全面收益(元) | - | - | 会员可见 | - | - | - | 585,668,760,000.00 | - | - | - |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 267,000,000.00 | 186,000,000.00 | 776,711,731,000.00 | 457,960,000,000.00 | 274,628,000,000.00 | - |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 246,000,000.00 | 175,000,000.00 | 699,079,375,000.00 | 418,092,000,000.00 | 250,824,000,000.00 | - |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,000,000.00 | 11,000,000.00 | 77,632,356,000.00 | 39,868,000,000.00 | 23,804,000,000.00 | - |
| 公告日期 | 2026-07-29 | 2026-04-30 | 2026-04-28 | 2025-10-29 | 2025-07-30 | 2026-04-30 | 2025-04-29 | 2024-10-30 | 2024-07-25 | 2024-04-30 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||||
| 核数师 |