| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 13,615,000,000.00 | 8,414,000,000.00 | 4,078,000,000.00 | 16,338,000,000.00 | 12,632,000,000.00 | 7,930,000,000.00 | 3,966,000,000.00 | 17,220,000,000.00 | 13,204,000,000.00 | 7,976,000,000.00 | 3,968,000,000.00 |
| 主营收入(元) | 13,615,000,000.00 | 8,414,000,000.00 | 4,078,000,000.00 | 16,338,000,000.00 | 12,632,000,000.00 | 7,930,000,000.00 | 3,966,000,000.00 | - | - | - | - |
| 营业成本(元) | 4,140,000,000.00 | 2,242,000,000.00 | 1,008,000,000.00 | 5,486,000,000.00 | 4,453,000,000.00 | 2,465,000,000.00 | 1,318,000,000.00 | 6,375,000,000.00 | - | - | - |
| 主营成本(元) | 4,140,000,000.00 | 2,242,000,000.00 | 1,008,000,000.00 | 5,486,000,000.00 | 4,453,000,000.00 | 2,465,000,000.00 | 1,318,000,000.00 | 6,375,000,000.00 | - | - | - |
| 毛利(元) | 9,475,000,000.00 | 6,172,000,000.00 | 3,070,000,000.00 | 10,852,000,000.00 | 8,179,000,000.00 | 5,465,000,000.00 | 2,648,000,000.00 | 10,845,000,000.00 | 13,204,000,000.00 | 7,976,000,000.00 | 3,968,000,000.00 |
| 减：折旧与摊销(元) | 2,138,000,000.00 | 1,428,000,000.00 | 702,000,000.00 | 2,635,000,000.00 | 1,971,000,000.00 | 1,306,000,000.00 | 656,000,000.00 | 2,561,000,000.00 | - | - | - |
| 减：减值及拨备(元) | - | - | - | 1,000,000.00 | - | - | - | - | 60,000,000.00 | 61,000,000.00 | - |
| 减：其他营业费用(元) | 5,197,000,000.00 | 3,599,000,000.00 | 2,123,000,000.00 | 5,589,000,000.00 | 4,372,000,000.00 | 2,815,000,000.00 | 1,372,000,000.00 | 6,801,000,000.00 | 12,425,000,000.00 | 7,152,000,000.00 | 3,709,000,000.00 |
| 营业利润(元) | 2,140,000,000.00 | 1,145,000,000.00 | 245,000,000.00 | 2,627,000,000.00 | 1,836,000,000.00 | 1,344,000,000.00 | 620,000,000.00 | 1,483,000,000.00 | 719,000,000.00 | 763,000,000.00 | 259,000,000.00 |
| 加：利息支出(元) | -1,401,000,000.00 | -924,000,000.00 | -444,000,000.00 | -1,612,000,000.00 | -1,186,000,000.00 | -753,000,000.00 | -361,000,000.00 | -1,169,000,000.00 | -819,000,000.00 | -517,000,000.00 | -246,000,000.00 |
| 加：其他收入(支出)(元) | 413,000,000.00 | 286,000,000.00 | 138,000,000.00 | 500,000,000.00 | 377,000,000.00 | 247,000,000.00 | 119,000,000.00 | 348,000,000.00 | 219,000,000.00 | 134,000,000.00 | 68,000,000.00 |
| 持续经营税前利润(元) | 1,152,000,000.00 | 507,000,000.00 | -61,000,000.00 | 1,515,000,000.00 | 1,027,000,000.00 | 838,000,000.00 | 378,000,000.00 | 662,000,000.00 | 119,000,000.00 | 380,000,000.00 | 81,000,000.00 |
| 减：所得税(元) | 14,000,000.00 | -54,000,000.00 | -113,000,000.00 | 108,000,000.00 | 41,000,000.00 | 64,000,000.00 | 13,000,000.00 | -162,000,000.00 | -235,000,000.00 | -48,000,000.00 | -55,000,000.00 |
| 持续经营净利润(元) | 1,138,000,000.00 | 561,000,000.00 | 52,000,000.00 | 1,407,000,000.00 | 986,000,000.00 | 774,000,000.00 | 365,000,000.00 | 824,000,000.00 | 354,000,000.00 | 428,000,000.00 | 136,000,000.00 |
| 净利润(元) | 1,138,000,000.00 | 561,000,000.00 | 52,000,000.00 | 1,407,000,000.00 | 986,000,000.00 | 774,000,000.00 | 365,000,000.00 | 824,000,000.00 | 354,000,000.00 | 428,000,000.00 | 136,000,000.00 |
| 减：少数股东损益(元) | 129,000,000.00 | 90,000,000.00 | - | - | - | - | - | - | - | - | - |
| 归属于母公司股东净利润(元) | 1,009,000,000.00 | 471,000,000.00 | 52,000,000.00 | 1,407,000,000.00 | 986,000,000.00 | 774,000,000.00 | 365,000,000.00 | 824,000,000.00 | 354,000,000.00 | 428,000,000.00 | 136,000,000.00 |
| 减：归属于优先股净利润及其他项(元) | 65,000,000.00 | 43,000,000.00 | 63,000,000.00 | 210,000,000.00 | 167,000,000.00 | 110,000,000.00 | 55,000,000.00 | 212,000,000.00 | 157,000,000.00 | 103,000,000.00 | 52,000,000.00 |
| 归属于普通股股东净利润(元) | 944,000,000.00 | 428,000,000.00 | -11,000,000.00 | 1,197,000,000.00 | 819,000,000.00 | 664,000,000.00 | 310,000,000.00 | 612,000,000.00 | 197,000,000.00 | 325,000,000.00 | 84,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 2.45 | 1.11 | -0.03 | 3.12 | 2.14 | 1.73 | 0.81 | 1.61 | 0.52 | 0.85 | 0.22 |
| 摊薄每股收益－普通股(元) | 2.44 | 1.11 | -0.03 | 3.11 | 2.13 | 1.73 | 0.81 | 1.60 | 0.52 | 0.85 | 0.22 |
| 其他全面收益(元) | 3,000,000.00 | 1,000,000.00 | - | 2,000,000.00 | 3,000,000.00 | 3,000,000.00 | 2,000,000.00 | 43,000,000.00 | 7,000,000.00 | 6,000,000.00 | 2,000,000.00 |
| 全面收益总额(元) | 1,141,000,000.00 | 562,000,000.00 | 52,000,000.00 | 1,409,000,000.00 | 989,000,000.00 | 777,000,000.00 | 367,000,000.00 | 867,000,000.00 | 361,000,000.00 | 434,000,000.00 | 138,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,012,000,000.00 | 472,000,000.00 | 11,000,000.00 | 1,286,000,000.00 | 901,000,000.00 | 719,000,000.00 | 338,000,000.00 | 760,000,000.00 | 283,000,000.00 | 383,000,000.00 | 112,000,000.00 |
| 非控股权益占全面收益总额(元) | 129,000,000.00 | 90,000,000.00 | 41,000,000.00 | 123,000,000.00 | 88,000,000.00 | 58,000,000.00 | 29,000,000.00 | 107,000,000.00 | 78,000,000.00 | 51,000,000.00 | 26,000,000.00 |
| 公告日期 | 2024-10-29 | 2024-07-25 | 2024-04-30 | 2024-02-22 | 2023-11-01 | 2023-07-27 | 2023-05-02 | 2023-02-23 | 2022-11-01 | 2022-07-28 | 2022-05-03 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |