| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 886,866,000.00 | 555,108,000.00 | 257,967,000.00 | 1,008,501,000.00 | 704,464,000.00 | 459,209,000.00 | 229,354,000.00 | 871,984,000.00 | 625,817,000.00 | 408,119,000.00 | 194,672,000.00 |
| 主营收入(元) | 886,866,000.00 | 555,108,000.00 | 257,967,000.00 | 1,008,501,000.00 | 704,464,000.00 | 459,209,000.00 | 229,354,000.00 | 871,984,000.00 | - | 408,119,000.00 | - |
| 营业成本(元) | 570,013,000.00 | 364,732,000.00 | 177,485,000.00 | 740,034,000.00 | 533,597,000.00 | 354,685,000.00 | 171,601,000.00 | 699,771,000.00 | 502,208,000.00 | 317,428,000.00 | 155,191,000.00 |
| 主营成本(元) | 570,013,000.00 | 364,732,000.00 | 177,485,000.00 | 740,034,000.00 | 533,597,000.00 | 354,685,000.00 | 171,601,000.00 | 699,771,000.00 | 502,208,000.00 | 317,428,000.00 | 155,191,000.00 |
| 毛利(元) | 316,853,000.00 | 190,376,000.00 | 80,482,000.00 | 268,467,000.00 | 170,867,000.00 | 104,524,000.00 | 57,753,000.00 | 172,213,000.00 | 123,609,000.00 | 90,691,000.00 | 39,481,000.00 |
| 减：研发费用(元) | 16,129,000.00 | 7,819,000.00 | 4,433,000.00 | 22,422,000.00 | 16,758,000.00 | 10,470,000.00 | 5,836,000.00 | 19,635,000.00 | 15,104,000.00 | 10,103,000.00 | 5,861,000.00 |
| 减：一般及行政费用(元) | 27,040,000.00 | 19,759,000.00 | 9,494,000.00 | 39,788,000.00 | 29,256,000.00 | 19,965,000.00 | 10,600,000.00 | 37,015,000.00 | 23,796,000.00 | 17,025,000.00 | 8,291,000.00 |
| 减：减值及拨备(元) | 1,412,000.00 | 1,410,000.00 | 722,000.00 | 9,719,000.00 | 4,972,000.00 | 2,048,000.00 | 162,000.00 | 32,499,000.00 | 418,266,000.00 | 387,879,000.00 | 389,567,000.00 |
| 减：其他营业费用(元) | 21,761,000.00 | 10,838,000.00 | 5,737,000.00 | 14,529,000.00 | 5,588,000.00 | 610,000.00 | 6,796,000.00 | 41,385,000.00 | 32,019,000.00 | 19,883,000.00 | 14,479,000.00 |
| 营业利润(元) | 250,511,000.00 | 150,550,000.00 | 60,096,000.00 | 182,009,000.00 | 114,293,000.00 | 71,431,000.00 | 34,359,000.00 | 41,679,000.00 | -365,576,000.00 | -344,199,000.00 | -378,717,000.00 |
| 加：利息支出(元) | - | - | - | - | - | - | - | - | -35,202,000.00 | - | -2,166,000.00 |
| 加：其他收入(支出)(元) | 18,553,000.00 | -14,220,000.00 | -8,934,000.00 | 14,195,000.00 | 30,454,000.00 | 19,088,000.00 | 8,508,000.00 | 11,802,000.00 | 7,021,000.00 | 3,421,000.00 | 1,743,000.00 |
| 加：融资收入(支出)(元) | -10,529,000.00 | -7,053,000.00 | 32,000.00 | -32,839,000.00 | -27,053,000.00 | -18,143,000.00 | -8,793,000.00 | -41,625,000.00 | - | -25,909,000.00 | - |
| 持续经营税前利润(元) | 258,535,000.00 | 129,277,000.00 | 51,194,000.00 | 163,365,000.00 | 117,694,000.00 | 72,376,000.00 | 34,074,000.00 | 11,856,000.00 | -393,757,000.00 | -366,687,000.00 | -379,140,000.00 |
| 减：所得税(元) | 65,986,000.00 | 37,763,000.00 | 16,052,000.00 | 57,575,000.00 | 103,581,000.00 | 51,597,000.00 | 12,731,000.00 | 61,224,000.00 | 66,481,000.00 | 39,054,000.00 | 5,074,000.00 |
| 持续经营净利润(元) | 192,549,000.00 | 91,514,000.00 | 35,142,000.00 | 105,790,000.00 | 14,113,000.00 | 20,779,000.00 | 21,343,000.00 | -49,368,000.00 | -460,238,000.00 | -405,741,000.00 | -384,214,000.00 |
| 加：已终止或非持续经营净利润(元) | -12,268,000.00 | -2,498,000.00 | -1,381,000.00 | -4,407,000.00 | -3,267,000.00 | -2,066,000.00 | -1,124,000.00 | -377,485,000.00 | - | - | - |
| 净利润(元) | 180,281,000.00 | 89,016,000.00 | 33,761,000.00 | 101,383,000.00 | 10,846,000.00 | 18,713,000.00 | 20,219,000.00 | -426,853,000.00 | -460,238,000.00 | -405,741,000.00 | -384,214,000.00 |
| 减：少数股东损益(元) | -3,775,000.00 | -69,000.00 | 156,000.00 | -3,247,000.00 | -1,361,000.00 | -1,492,000.00 | -1,103,000.00 | -73,029,000.00 | -70,212,000.00 | -66,201,000.00 | -67,392,000.00 |
| 归属于母公司股东净利润(元) | 184,056,000.00 | 89,085,000.00 | 33,605,000.00 | 104,630,000.00 | 12,207,000.00 | 20,205,000.00 | 21,322,000.00 | -353,824,000.00 | -390,026,000.00 | -339,540,000.00 | -316,822,000.00 |
| 归属于普通股股东净利润(元) | 184,056,000.00 | 89,085,000.00 | 33,605,000.00 | 104,630,000.00 | 12,207,000.00 | 20,205,000.00 | 21,322,000.00 | -353,824,000.00 | -390,026,000.00 | -339,540,000.00 | -316,822,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 0.90 | 0.44 | 0.17 | 0.54 | 0.06 | 0.11 | 0.12 | -1.93 | -2.13 | -1.85 | -1.74 |
| 摊薄每股收益－普通股(元) | 0.90 | 0.44 | 0.16 | 0.54 | 0.06 | 0.11 | 0.12 | -1.93 | -2.13 | -1.85 | -1.74 |
| 其他全面收益(元) | 49,937,000.00 | 47,220,000.00 | 30,231,000.00 | 37,533,000.00 | 24,604,000.00 | 23,347,000.00 | 21,426,000.00 | -21,379,000.00 | -25,094,000.00 | -8,773,000.00 | 1,132,000.00 |
| 全面收益总额(元) | 230,218,000.00 | 136,236,000.00 | 63,992,000.00 | 138,916,000.00 | 35,450,000.00 | 42,060,000.00 | 41,645,000.00 | -448,232,000.00 | -485,332,000.00 | -414,514,000.00 | -383,082,000.00 |
| 本公司拥有人占全面收益总额(元) | 233,993,000.00 | 136,305,000.00 | 63,836,000.00 | 142,163,000.00 | 36,811,000.00 | 43,552,000.00 | 42,748,000.00 | -375,203,000.00 | -415,120,000.00 | -348,313,000.00 | -315,690,000.00 |
| 非控股权益占全面收益总额(元) | -3,775,000.00 | -69,000.00 | 156,000.00 | -3,247,000.00 | -1,361,000.00 | -1,492,000.00 | -1,103,000.00 | -73,029,000.00 | -70,212,000.00 | -66,201,000.00 | -67,392,000.00 |
| 公告日期 | 2024-10-31 | 2024-07-25 | 2024-04-25 | 2024-03-28 | 2023-10-26 | 2023-07-27 | 2023-04-27 | 2023-03-30 | 2022-10-27 | 2022-07-28 | 2022-04-29 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |