| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 233,766,000.00 | 154,972,000.00 | 78,287,000.00 | 312,082,000.00 | 236,196,000.00 | 159,130,000.00 | 78,724,000.00 | 356,521,000.00 | 265,592,000.00 | 176,387,000.00 | 87,905,000.00 |
| 净利息收入(元) | 217,894,000.00 | 146,051,000.00 | 74,698,000.00 | 290,546,000.00 | 217,554,000.00 | 146,835,000.00 | 75,024,000.00 | 332,867,000.00 | 247,267,000.00 | 163,370,000.00 | 80,452,000.00 |
| 利息收入合计(元) | 519,146,000.00 | 345,333,000.00 | 175,602,000.00 | 625,327,000.00 | 457,906,000.00 | 296,757,000.00 | 140,247,000.00 | 424,613,000.00 | 295,483,000.00 | 183,956,000.00 | 88,321,000.00 |
| 利息支出合计(元) | 301,252,000.00 | 199,282,000.00 | 100,904,000.00 | 334,781,000.00 | 240,352,000.00 | 149,922,000.00 | 65,223,000.00 | 91,746,000.00 | 48,216,000.00 | 20,586,000.00 | 7,869,000.00 |
| 手续费及佣金收入(元) | - | - | - | - | - | - | - | - | 3,970,000.00 | 2,631,000.00 | 1,286,000.00 |
| 资产处置损益(元) | 67,000.00 | 44,000.00 | 4,000.00 | 407,000.00 | 381,000.00 | 381,000.00 | 284,000.00 | 3,533,000.00 | 2,996,000.00 | 2,171,000.00 | 1,467,000.00 |
| 保险收入(元) | 2,143,000.00 | 1,412,000.00 | 703,000.00 | 2,659,000.00 | 1,972,000.00 | 1,303,000.00 | 655,000.00 | 2,547,000.00 | 1,889,000.00 | 1,258,000.00 | 626,000.00 |
| 减：贷款损失准备(元) | 53,699,000.00 | 45,198,000.00 | 35,631,000.00 | 31,269,000.00 | 17,373,000.00 | 12,568,000.00 | 7,012,000.00 | 1,743,000.00 | 2,046,000.00 | -1,750,000.00 | -2,798,000.00 |
| 其他收入(元) | 13,662,000.00 | 7,465,000.00 | 2,882,000.00 | 18,470,000.00 | 16,289,000.00 | 10,611,000.00 | 2,761,000.00 | 17,574,000.00 | 9,470,000.00 | 6,957,000.00 | 4,074,000.00 |
| 营业支出(元) | 230,102,000.00 | 186,488,000.00 | 39,997,000.00 | 153,293,000.00 | 116,195,000.00 | 78,562,000.00 | 40,584,000.00 | 165,098,000.00 | 126,180,000.00 | 89,974,000.00 | 31,012,000.00 |
| 薪酬和福利(元) | 65,171,000.00 | 43,496,000.00 | 21,726,000.00 | 86,096,000.00 | 67,680,000.00 | 46,131,000.00 | 24,174,000.00 | 84,053,000.00 | 60,362,000.00 | 38,824,000.00 | 17,019,000.00 |
| 占用和设备费(元) | 8,747,000.00 | 5,953,000.00 | 3,059,000.00 | 12,606,000.00 | 9,639,000.00 | 6,544,000.00 | 3,317,000.00 | 13,218,000.00 | 9,926,000.00 | 6,651,000.00 | 3,128,000.00 |
| 专业及合同服务费(元) | 8,645,000.00 | 5,212,000.00 | 2,507,000.00 | 10,787,000.00 | 8,065,000.00 | 5,903,000.00 | 3,254,000.00 | 8,583,000.00 | 6,030,000.00 | 3,698,000.00 | 1,561,000.00 |
| 营销费用(元) | 4,109,000.00 | 2,521,000.00 | 859,000.00 | 3,359,000.00 | 2,288,000.00 | 1,520,000.00 | 636,000.00 | 4,721,000.00 | 3,431,000.00 | 2,250,000.00 | 1,064,000.00 |
| 联邦存款保险费(元) | 19,728,000.00 | 12,329,000.00 | 6,412,000.00 | 11,853,000.00 | 7,409,000.00 | 4,067,000.00 | 1,486,000.00 | 4,969,000.00 | 3,251,000.00 | 1,964,000.00 | 1,058,000.00 |
| 折旧与摊销(元) | - | - | - | - | - | 14,000.00 | - | - | - | - | - |
| 数据处理成本(元) | 10,223,000.00 | 6,788,000.00 | 3,293,000.00 | 13,083,000.00 | 9,647,000.00 | 6,453,000.00 | 3,099,000.00 | 12,171,000.00 | 9,054,000.00 | 5,609,000.00 | 2,880,000.00 |
| 非利息支出其他项目(元) | 113,479,000.00 | 110,189,000.00 | 2,141,000.00 | 15,509,000.00 | 11,467,000.00 | 7,930,000.00 | 4,618,000.00 | 37,383,000.00 | 34,126,000.00 | 30,978,000.00 | 4,302,000.00 |
| 营业利润计算(元) | 3,664,000.00 | -31,516,000.00 | 38,290,000.00 | 158,789,000.00 | 120,001,000.00 | 80,568,000.00 | 38,140,000.00 | 191,423,000.00 | 139,412,000.00 | 86,413,000.00 | 56,893,000.00 |
| 持续经营税前利润(元) | -50,035,000.00 | -76,714,000.00 | 2,659,000.00 | 127,520,000.00 | 102,628,000.00 | 68,000,000.00 | 31,128,000.00 | 189,680,000.00 | 137,366,000.00 | 88,163,000.00 | 59,691,000.00 |
| 减：所得税(元) | 12,290,000.00 | 7,426,000.00 | 2,997,000.00 | 26,986,000.00 | 22,319,000.00 | 15,074,000.00 | 6,894,000.00 | 48,750,000.00 | 38,629,000.00 | 26,723,000.00 | 13,947,000.00 |
| 持续经营净利润(元) | -62,325,000.00 | -84,140,000.00 | -338,000.00 | 100,534,000.00 | 80,309,000.00 | 52,926,000.00 | 24,234,000.00 | 140,930,000.00 | 98,737,000.00 | 61,440,000.00 | 45,744,000.00 |
| 净利润(元) | -62,325,000.00 | -84,140,000.00 | -338,000.00 | 100,534,000.00 | 80,309,000.00 | 52,926,000.00 | 24,234,000.00 | 140,930,000.00 | 98,737,000.00 | 61,440,000.00 | 45,744,000.00 |
| 归属于母公司股东净利润(元) | -62,325,000.00 | -84,140,000.00 | -338,000.00 | 100,534,000.00 | 80,309,000.00 | 52,926,000.00 | 24,234,000.00 | 140,930,000.00 | 98,737,000.00 | 61,440,000.00 | 45,744,000.00 |
| 归属于普通股股东净利润(元) | -62,325,000.00 | -84,140,000.00 | -338,000.00 | 100,534,000.00 | 80,309,000.00 | 52,926,000.00 | 24,234,000.00 | 140,930,000.00 | 98,737,000.00 | 61,440,000.00 | 45,744,000.00 |
| 每股股息 | |||||||||||
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | -2.07 | -2.79 | -0.01 | 3.31 | 2.63 | 1.72 | 0.78 | 4.40 | 3.08 | 1.92 | 1.43 |
| 摊薄每股收益－普通股(元) | -2.07 | -2.79 | -0.01 | 3.31 | 2.63 | 1.72 | 0.78 | 4.39 | 3.07 | 1.91 | 1.42 |
| 其他全面收益(元) | 38,180,000.00 | 1,514,000.00 | -3,411,000.00 | 37,150,000.00 | -11,998,000.00 | 7,920,000.00 | 18,593,000.00 | -185,265,000.00 | -196,397,000.00 | -138,127,000.00 | -107,482,000.00 |
| 全面收益总额(元) | -24,145,000.00 | -82,626,000.00 | -3,749,000.00 | 137,684,000.00 | 68,311,000.00 | 60,846,000.00 | 42,827,000.00 | -44,335,000.00 | -97,660,000.00 | -76,687,000.00 | -61,738,000.00 |
| 本公司拥有人应占全面收益总额(元) | -24,145,000.00 | -82,626,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-11-07 | 2024-08-08 | 2024-05-03 | 2024-02-29 | 2023-11-08 | 2023-08-09 | 2023-05-10 | 2023-03-01 | 2022-11-09 | 2022-08-09 | 2022-05-10 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |