| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-06-01 | 2023-06-01 | 2023-06-01 | 2023-06-01 | 2023-06-01 | 2022-06-01 | 2022-06-01 | 2022-06-01 | 2022-06-01 |
| 截止日期 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0531 | 0531 | 0531 | 0531 | 0531 | 0531 | 0531 | 0531 | 0531 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,435,416,000.00 | 4,313,586,000.00 | 3,176,907,000.00 | 1,969,621,000.00 | 1,100,021,000.00 | 2,997,760,000.00 | 2,137,189,000.00 | 1,383,036,000.00 | 744,822,000.00 |
| 主营收入(元) | 1,435,416,000.00 | 4,313,586,000.00 | 3,176,907,000.00 | 1,969,621,000.00 | 1,100,021,000.00 | 2,997,760,000.00 | 2,137,189,000.00 | 1,383,036,000.00 | - |
| 营业成本(元) | 583,521,000.00 | 2,050,960,000.00 | 1,508,562,000.00 | 863,776,000.00 | 441,218,000.00 | 1,409,438,000.00 | 1,017,823,000.00 | 648,263,000.00 | 312,067,000.00 |
| 主营成本(元) | 583,521,000.00 | 2,050,960,000.00 | 1,508,562,000.00 | 863,776,000.00 | 441,218,000.00 | 1,409,438,000.00 | 1,017,823,000.00 | 648,263,000.00 | - |
| 毛利(元) | 851,895,000.00 | 2,262,626,000.00 | 1,668,345,000.00 | 1,105,845,000.00 | 658,803,000.00 | 1,588,322,000.00 | 1,119,366,000.00 | 734,773,000.00 | 432,755,000.00 |
| 减：营销费用(元) | 193,692,000.00 | 660,586,000.00 | 452,345,000.00 | 291,086,000.00 | 136,121,000.00 | 444,693,000.00 | 296,900,000.00 | 194,269,000.00 | 98,744,000.00 |
| 减：一般及行政费用(元) | 365,053,000.00 | 1,251,615,000.00 | 876,102,000.00 | 588,293,000.00 | 317,558,000.00 | 953,583,000.00 | 680,474,000.00 | 465,003,000.00 | 256,022,000.00 |
| 营业利润(元) | 293,150,000.00 | 350,425,000.00 | 339,898,000.00 | 226,466,000.00 | 205,124,000.00 | 190,046,000.00 | 141,992,000.00 | 75,501,000.00 | 77,989,000.00 |
| 加：利息收入(元) | - | 153,589,000.00 | - | - | - | 114,453,000.00 | - | - | - |
| 加：利息支出(元) | - | -298,000.00 | - | - | - | -707,000.00 | - | - | - |
| 加：权益性投资损益(元) | 210,000.00 | -58,748,000.00 | -36,327,000.00 | -23,002,000.00 | -8,496,000.00 | -6,335,000.00 | 5,378,000.00 | -5,220,000.00 | -1,645,000.00 |
| 加：投资性减值准备(元) | - | -30,007,000.00 | - | - | - | -8,056,000.00 | - | - | - |
| 加：其他收入(支出)(元) | 39,087,000.00 | - | 88,571,000.00 | 71,730,000.00 | 34,728,000.00 | - | 87,996,000.00 | 58,218,000.00 | 31,898,000.00 |
| 加：公允价值变动损益(元) | -11,913,000.00 | 19,025,000.00 | - | - | - | -860,000.00 | - | -47,000.00 | -318,000.00 |
| 税前利润其他项目(元) | -77,551,000.00 | 922,000.00 | 8,613,000.00 | 7,068,000.00 | -55,282,000.00 | 12,888,000.00 | -39,919,000.00 | - | - |
| 持续经营税前利润(元) | 242,983,000.00 | 434,908,000.00 | 400,755,000.00 | 282,262,000.00 | 176,074,000.00 | 301,429,000.00 | 195,447,000.00 | 128,452,000.00 | 107,924,000.00 |
| 减：所得税(元) | - | 109,690,000.00 | 104,159,000.00 | 71,456,000.00 | - | 66,066,000.00 | - | 27,285,000.00 | 23,343,000.00 |
| 持续经营净利润(元) | 242,983,000.00 | 325,218,000.00 | 296,596,000.00 | 210,806,000.00 | 176,074,000.00 | 235,363,000.00 | 195,447,000.00 | 101,167,000.00 | 84,581,000.00 |
| 净利润(元) | 242,983,000.00 | 325,218,000.00 | 296,596,000.00 | 210,806,000.00 | 176,074,000.00 | 235,363,000.00 | 195,447,000.00 | 101,167,000.00 | 84,581,000.00 |
| 减：少数股东损益(元) | -2,447,000.00 | 15,627,000.00 | 13,977,000.00 | 15,354,000.00 | 10,688,000.00 | 58,022,000.00 | 47,065,000.00 | 34,433,000.00 | 18,579,000.00 |
| 归属于母公司股东净利润(元) | 245,430,000.00 | 309,591,000.00 | 282,619,000.00 | 195,452,000.00 | 165,386,000.00 | 177,341,000.00 | 148,382,000.00 | 66,734,000.00 | 66,002,000.00 |
| 归属于普通股股东净利润(元) | 245,430,000.00 | 309,591,000.00 | 282,619,000.00 | 195,452,000.00 | 165,386,000.00 | 177,341,000.00 | 148,382,000.00 | 66,734,000.00 | 66,002,000.00 |
| 每股收益 | |||||||||
| 基本每股收益－普通股(元) | 0.15 | 0.19 | 0.17 | 0.12 | 0.10 | 0.11 | 0.09 | 0.04 | 0.04 |
| 摊薄每股收益－普通股(元) | 0.15 | 0.18 | 0.17 | 0.12 | 0.10 | 0.10 | 0.09 | 0.04 | 0.04 |
| 基本每股收益－ADS(元) | 1.49 | - | 1.71 | 1.18 | 1.00 | - | 0.88 | 0.39 | 0.39 |
| 摊薄每股收益－ADS(元) | 1.48 | - | 1.69 | 1.17 | 0.99 | - | 0.86 | 0.38 | 0.38 |
| 其他全面收益(元) | - | -69,973,000.00 | - | - | - | -157,796,000.00 | - | - | - |
| 全面收益总额(元) | 242,983,000.00 | 255,245,000.00 | - | - | - | 77,567,000.00 | - | - | - |
| 本公司拥有人占全面收益总额(元) | 245,430,000.00 | 241,214,000.00 | - | - | - | 20,923,000.00 | - | - | - |
| 非控股权益占全面收益总额(元) | -2,447,000.00 | 14,031,000.00 | - | - | - | 56,644,000.00 | - | - | - |
| 公告日期 | 2024-10-23 | 2024-09-25 | 2024-04-24 | 2024-01-24 | 2023-10-25 | 2023-09-25 | 2023-04-19 | 2023-01-17 | 2022-10-26 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |