| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 7,495,000,000.00 | 4,280,000,000.00 | 14,663,000,000.00 | 11,219,000,000.00 | 7,347,000,000.00 | 4,403,000,000.00 | 15,670,000,000.00 | 11,639,000,000.00 | 7,475,000,000.00 | 4,060,000,000.00 |
| 主营收入(元) | 7,119,000,000.00 | 3,992,000,000.00 | 13,962,000,000.00 | 10,663,000,000.00 | 6,841,000,000.00 | 3,968,000,000.00 | 13,759,000,000.00 | 11,639,000,000.00 | 7,475,000,000.00 | 4,060,000,000.00 |
| 其他业务收入(元) | 376,000,000.00 | 288,000,000.00 | 701,000,000.00 | 556,000,000.00 | 506,000,000.00 | 435,000,000.00 | 1,911,000,000.00 | - | - | - |
| 营业成本(元) | 1,637,000,000.00 | 1,004,000,000.00 | 3,652,000,000.00 | 2,874,000,000.00 | 1,972,000,000.00 | 1,359,000,000.00 | 4,080,000,000.00 | 2,939,000,000.00 | 1,965,000,000.00 | 1,074,000,000.00 |
| 主营成本(元) | 1,637,000,000.00 | 1,004,000,000.00 | 3,652,000,000.00 | 2,874,000,000.00 | 1,972,000,000.00 | 1,359,000,000.00 | 4,080,000,000.00 | 2,939,000,000.00 | 1,965,000,000.00 | 1,074,000,000.00 |
| 毛利(元) | 5,858,000,000.00 | 3,276,000,000.00 | 11,011,000,000.00 | 8,345,000,000.00 | 5,375,000,000.00 | 3,044,000,000.00 | 11,590,000,000.00 | 8,700,000,000.00 | 5,510,000,000.00 | 2,986,000,000.00 |
| 减：折旧与摊销(元) | 1,051,000,000.00 | 539,000,000.00 | 2,031,000,000.00 | 1,506,000,000.00 | 994,000,000.00 | 499,000,000.00 | 2,056,000,000.00 | 1,593,000,000.00 | 1,068,000,000.00 | 529,000,000.00 |
| 减：其他营业费用(元) | 3,446,000,000.00 | 1,696,000,000.00 | 6,649,000,000.00 | 4,960,000,000.00 | 3,226,000,000.00 | 1,661,000,000.00 | 6,910,000,000.00 | 5,033,000,000.00 | 3,257,000,000.00 | 1,658,000,000.00 |
| 加：其他收益(元) | -30,000,000.00 | -30,000,000.00 | 865,000,000.00 | 866,000,000.00 | 867,000,000.00 | 855,000,000.00 | - | - | - | - |
| 营业利润(元) | 1,331,000,000.00 | 1,011,000,000.00 | 3,196,000,000.00 | 2,745,000,000.00 | 2,022,000,000.00 | 1,739,000,000.00 | 2,624,000,000.00 | 2,074,000,000.00 | 1,185,000,000.00 | 799,000,000.00 |
| 加：利息收入(元) | - | - | - | - | - | - | - | 15,000,000.00 | 10,000,000.00 | 5,000,000.00 |
| 加：利息支出(元) | -605,000,000.00 | -303,000,000.00 | -1,075,000,000.00 | -797,000,000.00 | -524,000,000.00 | -275,000,000.00 | -888,000,000.00 | -728,000,000.00 | -482,000,000.00 | -241,000,000.00 |
| 加：权益性投资损益(元) | 50,000,000.00 | 29,000,000.00 | 88,000,000.00 | 43,000,000.00 | 29,000,000.00 | 14,000,000.00 | 39,000,000.00 | 15,000,000.00 | 10,000,000.00 | 5,000,000.00 |
| 加：其他收入(支出)(元) | 292,000,000.00 | 153,000,000.00 | 742,000,000.00 | 568,000,000.00 | 375,000,000.00 | 182,000,000.00 | 287,000,000.00 | 358,000,000.00 | 248,000,000.00 | 136,000,000.00 |
| 税前利润其他项目(元) | 28,000,000.00 | 14,000,000.00 | 52,000,000.00 | 39,000,000.00 | 25,000,000.00 | 13,000,000.00 | 36,000,000.00 | 23,000,000.00 | 8,000,000.00 | 3,000,000.00 |
| 持续经营税前利润(元) | 1,096,000,000.00 | 904,000,000.00 | 3,003,000,000.00 | 2,598,000,000.00 | 1,927,000,000.00 | 1,673,000,000.00 | 2,098,000,000.00 | 1,757,000,000.00 | 979,000,000.00 | 707,000,000.00 |
| 减：所得税(元) | 174,000,000.00 | 184,000,000.00 | 487,000,000.00 | 416,000,000.00 | 272,000,000.00 | 243,000,000.00 | 498,000,000.00 | 330,000,000.00 | 171,000,000.00 | 153,000,000.00 |
| 持续经营净利润(元) | 922,000,000.00 | 720,000,000.00 | 2,516,000,000.00 | 2,182,000,000.00 | 1,655,000,000.00 | 1,430,000,000.00 | 1,600,000,000.00 | 1,427,000,000.00 | 808,000,000.00 | 554,000,000.00 |
| 净利润(元) | 922,000,000.00 | 720,000,000.00 | 2,516,000,000.00 | 2,182,000,000.00 | 1,655,000,000.00 | 1,430,000,000.00 | 1,600,000,000.00 | 1,427,000,000.00 | 808,000,000.00 | 554,000,000.00 |
| 减：少数股东损益(元) | - | - | -3,000,000.00 | -3,000,000.00 | -3,000,000.00 | -3,000,000.00 | -60,000,000.00 | -43,000,000.00 | -49,000,000.00 | -48,000,000.00 |
| 归属于母公司股东净利润(元) | 922,000,000.00 | 720,000,000.00 | 2,519,000,000.00 | 2,185,000,000.00 | 1,658,000,000.00 | 1,433,000,000.00 | 1,660,000,000.00 | 1,470,000,000.00 | 857,000,000.00 | 602,000,000.00 |
| 归属于普通股股东净利润(元) | 922,000,000.00 | 720,000,000.00 | 2,519,000,000.00 | 2,185,000,000.00 | 1,658,000,000.00 | 1,433,000,000.00 | 1,660,000,000.00 | 1,470,000,000.00 | 857,000,000.00 | 602,000,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 2.67 | 2.08 | 7.25 | 6.27 | 4.74 | 4.06 | 4.68 | 4.15 | 2.42 | 1.70 |
| 摊薄每股收益－普通股(元) | 2.66 | 2.08 | 7.21 | 6.24 | 4.72 | 4.05 | 4.66 | 4.13 | 2.41 | 1.70 |
| 其他全面收益(元) | -4,000,000.00 | -4,000,000.00 | - | 3,000,000.00 | 3,000,000.00 | 4,000,000.00 | 17,000,000.00 | 6,000,000.00 | 5,000,000.00 | - |
| 全面收益总额(元) | 918,000,000.00 | 716,000,000.00 | 2,519,000,000.00 | 2,188,000,000.00 | 1,661,000,000.00 | 1,437,000,000.00 | 1,677,000,000.00 | 1,476,000,000.00 | 862,000,000.00 | 602,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 918,000,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-08-01 | 2024-05-02 | 2024-02-15 | 2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-16 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |