| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 11,736,200,000.00 | 7,737,700,000.00 | 3,751,900,000.00 | 15,320,200,000.00 | 11,381,800,000.00 | 7,423,700,000.00 | 3,571,600,000.00 | 14,187,800,000.00 | 10,516,600,000.00 | 6,847,300,000.00 | 3,266,700,000.00 |
| 主营收入(元) | 11,736,200,000.00 | 7,737,700,000.00 | 3,751,900,000.00 | 15,320,200,000.00 | 11,381,800,000.00 | 7,423,700,000.00 | 3,571,600,000.00 | 14,187,800,000.00 | 10,516,600,000.00 | 6,847,300,000.00 | 3,266,700,000.00 |
| 营业成本(元) | 6,630,600,000.00 | 4,369,100,000.00 | 2,128,100,000.00 | 9,154,900,000.00 | 6,870,500,000.00 | 4,540,000,000.00 | 2,205,200,000.00 | 8,831,000,000.00 | 6,576,100,000.00 | 4,284,500,000.00 | 2,073,400,000.00 |
| 主营成本(元) | 6,630,600,000.00 | 4,369,100,000.00 | 2,128,100,000.00 | 9,154,900,000.00 | 6,870,500,000.00 | 4,540,000,000.00 | 2,205,200,000.00 | 8,831,000,000.00 | 6,576,100,000.00 | 4,284,500,000.00 | 2,073,400,000.00 |
| 毛利(元) | 5,105,600,000.00 | 3,368,600,000.00 | 1,623,800,000.00 | 6,165,300,000.00 | 4,511,300,000.00 | 2,883,700,000.00 | 1,366,400,000.00 | 5,356,800,000.00 | 3,940,500,000.00 | 2,562,800,000.00 | 1,193,300,000.00 |
| 减：营销费用(元) | 3,178,200,000.00 | 2,153,400,000.00 | 1,077,700,000.00 | 4,061,600,000.00 | 3,026,800,000.00 | 2,001,900,000.00 | 990,300,000.00 | 3,653,800,000.00 | 2,731,700,000.00 | 1,854,800,000.00 | 914,700,000.00 |
| 减：其他营业费用(元) | -292,200,000.00 | 40,400,000.00 | 28,200,000.00 | 111,400,000.00 | 82,200,000.00 | 45,500,000.00 | 24,500,000.00 | 140,500,000.00 | 45,500,000.00 | 27,700,000.00 | 24,100,000.00 |
| 营业利润(元) | 2,219,600,000.00 | 1,174,800,000.00 | 517,900,000.00 | 1,992,300,000.00 | 1,402,300,000.00 | 836,300,000.00 | 351,600,000.00 | 1,562,500,000.00 | 1,163,300,000.00 | 680,300,000.00 | 254,500,000.00 |
| 加：利息支出(元) | -220,800,000.00 | -150,400,000.00 | -71,600,000.00 | -296,700,000.00 | -226,300,000.00 | -152,000,000.00 | -74,200,000.00 | -243,600,000.00 | -174,100,000.00 | -109,000,000.00 | -53,000,000.00 |
| 加：其他收入(支出)(元) | 38,100,000.00 | 25,200,000.00 | 12,600,000.00 | 59,900,000.00 | 42,000,000.00 | 27,500,000.00 | 13,100,000.00 | 24,500,000.00 | 32,600,000.00 | 38,300,000.00 | 18,800,000.00 |
| 持续经营税前利润(元) | 2,036,900,000.00 | 1,049,600,000.00 | 458,900,000.00 | 1,755,500,000.00 | 1,218,000,000.00 | 711,800,000.00 | 290,500,000.00 | 1,343,400,000.00 | 1,021,800,000.00 | 609,600,000.00 | 220,300,000.00 |
| 减：所得税(元) | 384,500,000.00 | 138,000,000.00 | 42,300,000.00 | 362,500,000.00 | 235,800,000.00 | 139,000,000.00 | 52,400,000.00 | 234,500,000.00 | 182,400,000.00 | 122,200,000.00 | 45,600,000.00 |
| 持续经营净利润(元) | 1,652,400,000.00 | 911,600,000.00 | 416,600,000.00 | 1,393,000,000.00 | 982,200,000.00 | 572,800,000.00 | 238,100,000.00 | 1,108,900,000.00 | 839,400,000.00 | 487,400,000.00 | 174,700,000.00 |
| 净利润(元) | 1,652,400,000.00 | 911,600,000.00 | 416,600,000.00 | 1,393,000,000.00 | 982,200,000.00 | 572,800,000.00 | 238,100,000.00 | 1,108,900,000.00 | 839,400,000.00 | 487,400,000.00 | 174,700,000.00 |
| 减：少数股东损益(元) | 12,900,000.00 | 8,600,000.00 | 4,500,000.00 | 20,700,000.00 | 15,100,000.00 | 9,700,000.00 | 4,700,000.00 | 17,200,000.00 | 12,100,000.00 | 7,200,000.00 | 2,800,000.00 |
| 归属于母公司股东净利润(元) | 1,639,500,000.00 | 903,000,000.00 | 412,100,000.00 | 1,372,300,000.00 | 967,100,000.00 | 563,100,000.00 | 233,400,000.00 | 1,091,700,000.00 | 827,300,000.00 | 480,200,000.00 | 171,900,000.00 |
| 归属于普通股股东净利润(元) | 1,639,500,000.00 | 903,000,000.00 | 412,100,000.00 | 1,372,300,000.00 | 967,100,000.00 | 563,100,000.00 | 233,400,000.00 | 1,091,700,000.00 | 827,300,000.00 | 480,200,000.00 | 171,900,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 5.76 | 3.17 | 1.44 | 4.82 | 3.39 | 1.98 | 0.82 | 3.83 | 2.90 | 1.68 | 0.60 |
| 摊薄每股收益－普通股(元) | 5.72 | 3.14 | 1.43 | 4.79 | 3.38 | 1.97 | 0.82 | 3.81 | 2.88 | 1.67 | 0.60 |
| 其他全面收益(元) | -1,000,000.00 | -49,500,000.00 | -30,300,000.00 | -126,000,000.00 | -75,700,000.00 | -36,700,000.00 | -10,100,000.00 | -96,000,000.00 | -201,700,000.00 | 13,000,000.00 | 70,200,000.00 |
| 全面收益总额(元) | 1,651,400,000.00 | 862,100,000.00 | 386,300,000.00 | 1,267,000,000.00 | 906,500,000.00 | 536,100,000.00 | 228,000,000.00 | 1,012,900,000.00 | 637,700,000.00 | 500,400,000.00 | 244,900,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,636,100,000.00 | 854,000,000.00 | 381,300,000.00 | 1,248,500,000.00 | 892,300,000.00 | 527,900,000.00 | 222,800,000.00 | 999,900,000.00 | 631,600,000.00 | 497,100,000.00 | 243,100,000.00 |
| 非控股权益占全面收益总额(元) | 15,300,000.00 | 8,100,000.00 | 5,000,000.00 | 18,500,000.00 | 14,200,000.00 | 8,200,000.00 | 5,200,000.00 | 13,000,000.00 | 6,100,000.00 | 3,300,000.00 | 1,800,000.00 |
| 公告日期 | 2024-10-31 | 2024-08-02 | 2024-05-02 | 2024-02-23 | 2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-24 | 2022-11-04 | 2022-08-04 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |