| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 7,704,000,000.00 | 5,128,000,000.00 | 2,556,000,000.00 | 10,112,000,000.00 | 7,550,000,000.00 | 5,050,000,000.00 | 2,510,000,000.00 | 9,795,000,000.00 | 7,285,000,000.00 | 4,905,000,000.00 | 2,483,000,000.00 |
| 主营收入(元) | 7,704,000,000.00 | 5,128,000,000.00 | 2,556,000,000.00 | 10,112,000,000.00 | 7,550,000,000.00 | 5,050,000,000.00 | 2,510,000,000.00 | 9,795,000,000.00 | - | - | - |
| 营业成本(元) | 2,162,000,000.00 | 1,435,000,000.00 | 700,000,000.00 | 2,833,000,000.00 | 2,123,000,000.00 | 1,418,000,000.00 | 700,000,000.00 | 2,680,000,000.00 | 1,999,000,000.00 | 1,352,000,000.00 | 689,000,000.00 |
| 主营成本(元) | 2,162,000,000.00 | 1,435,000,000.00 | 700,000,000.00 | 2,833,000,000.00 | 2,123,000,000.00 | 1,418,000,000.00 | 700,000,000.00 | 2,680,000,000.00 | - | - | - |
| 毛利(元) | 5,542,000,000.00 | 3,693,000,000.00 | 1,856,000,000.00 | 7,279,000,000.00 | 5,427,000,000.00 | 3,632,000,000.00 | 1,810,000,000.00 | 7,115,000,000.00 | 5,286,000,000.00 | 3,553,000,000.00 | 1,794,000,000.00 |
| 减：研发费用(元) | 1,104,000,000.00 | 730,000,000.00 | 351,000,000.00 | 1,544,000,000.00 | 1,145,000,000.00 | 744,000,000.00 | 352,000,000.00 | 1,330,000,000.00 | 990,000,000.00 | 645,000,000.00 | 301,000,000.00 |
| 减：营销费用(元) | 1,710,000,000.00 | 1,118,000,000.00 | 541,000,000.00 | 2,217,000,000.00 | 1,644,000,000.00 | 1,077,000,000.00 | 511,000,000.00 | 2,136,000,000.00 | 1,582,000,000.00 | 1,044,000,000.00 | 478,000,000.00 |
| 减：一般及行政费用(元) | 673,000,000.00 | 479,000,000.00 | 238,000,000.00 | 1,196,000,000.00 | 831,000,000.00 | 548,000,000.00 | 297,000,000.00 | 963,000,000.00 | 675,000,000.00 | 463,000,000.00 | 226,000,000.00 |
| 减：折旧与摊销(元) | 14,000,000.00 | 9,000,000.00 | 4,000,000.00 | 21,000,000.00 | 17,000,000.00 | 13,000,000.00 | 8,000,000.00 | 4,000,000.00 | 3,000,000.00 | 2,000,000.00 | 1,000,000.00 |
| 减：减值及拨备(元) | - | - | - | - | - | - | - | - | 251,000,000.00 | 182,000,000.00 | 96,000,000.00 |
| 减：其他营业费用(元) | 266,000,000.00 | 177,000,000.00 | 91,000,000.00 | 360,000,000.00 | 259,000,000.00 | 174,000,000.00 | 84,000,000.00 | 332,000,000.00 | - | - | - |
| 营业利润(元) | 1,775,000,000.00 | 1,180,000,000.00 | 631,000,000.00 | 1,941,000,000.00 | 1,531,000,000.00 | 1,076,000,000.00 | 558,000,000.00 | 2,350,000,000.00 | 1,785,000,000.00 | 1,217,000,000.00 | 692,000,000.00 |
| 加：利息收入(元) | 200,000,000.00 | 134,000,000.00 | 68,000,000.00 | 197,000,000.00 | - | - | - | - | -110,000,000.00 | -81,000,000.00 | -50,000,000.00 |
| 加：利息支出(元) | -194,000,000.00 | -131,000,000.00 | -66,000,000.00 | -263,000,000.00 | -51,000,000.00 | -45,000,000.00 | -26,000,000.00 | -165,000,000.00 | - | - | - |
| 加：权益性投资损益(元) | -120,000,000.00 | - | -97,000,000.00 | 1,832,000,000.00 | 1,196,000,000.00 | -16,000,000.00 | 198,000,000.00 | -3,786,000,000.00 | -4,105,000,000.00 | -3,512,000,000.00 | -2,291,000,000.00 |
| 税前利润其他项目(元) | - | -319,000,000.00 | - | - | - | - | - | - | - | - | - |
| 持续经营税前利润(元) | 1,661,000,000.00 | 864,000,000.00 | 536,000,000.00 | 3,707,000,000.00 | 2,676,000,000.00 | 1,015,000,000.00 | 730,000,000.00 | -1,601,000,000.00 | -2,430,000,000.00 | -2,376,000,000.00 | -1,649,000,000.00 |
| 减：所得税(元) | 360,000,000.00 | 199,000,000.00 | 97,000,000.00 | 932,000,000.00 | 629,000,000.00 | 274,000,000.00 | 161,000,000.00 | -327,000,000.00 | -485,000,000.00 | -501,000,000.00 | -310,000,000.00 |
| 持续经营净利润(元) | 1,301,000,000.00 | 665,000,000.00 | 439,000,000.00 | 2,775,000,000.00 | 2,047,000,000.00 | 741,000,000.00 | 569,000,000.00 | -1,274,000,000.00 | -1,945,000,000.00 | -1,875,000,000.00 | -1,339,000,000.00 |
| 加：已终止或非持续经营净利润(元) | -5,000,000.00 | -3,000,000.00 | -1,000,000.00 | -8,000,000.00 | -4,000,000.00 | -3,000,000.00 | -2,000,000.00 | 5,000,000.00 | 4,000,000.00 | 3,000,000.00 | -2,000,000.00 |
| 净利润(元) | 1,296,000,000.00 | 662,000,000.00 | 438,000,000.00 | 2,767,000,000.00 | 2,043,000,000.00 | 738,000,000.00 | 567,000,000.00 | -1,269,000,000.00 | -1,941,000,000.00 | -1,872,000,000.00 | -1,341,000,000.00 |
| 归属于母公司股东净利润(元) | 1,296,000,000.00 | 662,000,000.00 | 438,000,000.00 | 2,767,000,000.00 | 2,043,000,000.00 | 738,000,000.00 | 567,000,000.00 | -1,269,000,000.00 | -1,941,000,000.00 | -1,872,000,000.00 | -1,341,000,000.00 |
| 归属于普通股股东净利润(元) | 1,296,000,000.00 | 662,000,000.00 | 438,000,000.00 | 2,767,000,000.00 | 2,043,000,000.00 | 738,000,000.00 | 567,000,000.00 | -1,269,000,000.00 | -1,941,000,000.00 | -1,872,000,000.00 | -1,341,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 2.58 | 1.30 | 0.85 | 5.22 | 3.83 | 1.37 | 1.06 | -2.27 | -3.44 | -3.27 | -2.28 |
| 摊薄每股收益－普通股(元) | 2.56 | 1.29 | 0.85 | 5.19 | 3.80 | 1.36 | 1.05 | -2.27 | -3.44 | -3.27 | -2.28 |
| 其他全面收益(元) | 47,000,000.00 | -20,000,000.00 | -14,000,000.00 | -74,000,000.00 | -80,000,000.00 | -92,000,000.00 | -28,000,000.00 | -139,000,000.00 | -58,000,000.00 | -75,000,000.00 | -56,000,000.00 |
| 全面收益总额(元) | 1,343,000,000.00 | 642,000,000.00 | 424,000,000.00 | 2,693,000,000.00 | 1,963,000,000.00 | 646,000,000.00 | 539,000,000.00 | -1,408,000,000.00 | -1,999,000,000.00 | -1,947,000,000.00 | -1,397,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,343,000,000.00 | 642,000,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-31 | 2024-08-01 | 2024-05-02 | 2024-02-28 | 2023-11-08 | 2023-07-27 | 2023-04-27 | 2023-02-23 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |