| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,242,000,000.00 | 46,226,000,000.00 | 23,169,000,000.00 | 94,816,000,000.00 | 69,840,000,000.00 | 47,190,000,000.00 | 27,378,000,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,309,000,000.00 | 44,651,000,000.00 | 22,936,000,000.00 | 93,717,000,000.00 | 69,095,000,000.00 | 46,776,000,000.00 | 27,185,000,000.00 |
| 其他业务收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,933,000,000.00 | 1,575,000,000.00 | 233,000,000.00 | 1,099,000,000.00 | 745,000,000.00 | 414,000,000.00 | 193,000,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,834,000,000.00 | 36,185,000,000.00 | 18,251,000,000.00 | 77,221,000,000.00 | 56,364,000,000.00 | 38,707,000,000.00 | 22,878,000,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,760,000,000.00 | 36,109,000,000.00 | 18,200,000,000.00 | 76,972,000,000.00 | 56,254,000,000.00 | 38,647,000,000.00 | 22,770,000,000.00 |
| 其他业务成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,000,000.00 | 76,000,000.00 | 51,000,000.00 | 249,000,000.00 | 110,000,000.00 | 60,000,000.00 | 108,000,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,408,000,000.00 | 10,041,000,000.00 | 4,918,000,000.00 | 17,595,000,000.00 | 13,476,000,000.00 | 8,483,000,000.00 | 4,500,000,000.00 |
| 减：折旧与摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,728,000,000.00 | 3,886,000,000.00 | 1,958,000,000.00 | 7,479,000,000.00 | 5,494,000,000.00 | 3,725,000,000.00 | 1,852,000,000.00 |
| 减：减值及拨备(元) | - | - | - | 会员可见 | - | - | - | 1,802,000,000.00 | - | - | - |
| 减：其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,069,000,000.00 | 1,904,000,000.00 | 290,000,000.00 | 57,000,000.00 | 581,000,000.00 | 483,000,000.00 | 135,000,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,611,000,000.00 | 4,251,000,000.00 | 2,670,000,000.00 | 8,257,000,000.00 | 7,401,000,000.00 | 4,275,000,000.00 | 2,513,000,000.00 |
| 加：权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,524,000,000.00 | 949,000,000.00 | 314,000,000.00 | 2,383,000,000.00 | 2,030,000,000.00 | 1,594,000,000.00 | 1,176,000,000.00 |
| 加：融资收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -690,000,000.00 | -403,000,000.00 | -259,000,000.00 | -412,000,000.00 | -355,000,000.00 | -231,000,000.00 | -108,000,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,445,000,000.00 | 4,797,000,000.00 | 2,725,000,000.00 | 10,228,000,000.00 | 9,076,000,000.00 | 5,638,000,000.00 | 3,581,000,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,969,000,000.00 | 2,865,000,000.00 | 1,488,000,000.00 | 5,368,000,000.00 | 4,420,000,000.00 | 2,917,000,000.00 | 1,174,000,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,476,000,000.00 | 1,932,000,000.00 | 1,237,000,000.00 | 4,860,000,000.00 | 4,656,000,000.00 | 2,721,000,000.00 | 2,407,000,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,476,000,000.00 | 1,932,000,000.00 | 1,237,000,000.00 | 4,860,000,000.00 | 4,656,000,000.00 | 2,721,000,000.00 | 2,407,000,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,000,000.00 | 60,000,000.00 | 26,000,000.00 | 89,000,000.00 | 58,000,000.00 | 39,000,000.00 | 19,000,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,394,000,000.00 | 1,872,000,000.00 | 1,211,000,000.00 | 4,771,000,000.00 | 4,598,000,000.00 | 2,682,000,000.00 | 2,388,000,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,394,000,000.00 | 1,872,000,000.00 | 1,211,000,000.00 | 4,771,000,000.00 | 4,598,000,000.00 | 2,682,000,000.00 | 2,388,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.73 | 0.57 | 0.37 | 1.41 | 1.36 | 0.79 | 0.71 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.72 | 0.56 | 0.37 | 1.40 | 1.35 | 0.78 | 0.70 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -947,000,000.00 | 1,606,000,000.00 | 1,196,000,000.00 | -1,551,000,000.00 | 695,000,000.00 | -416,000,000.00 | -565,000,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,529,000,000.00 | 3,538,000,000.00 | 2,433,000,000.00 | 3,309,000,000.00 | 5,351,000,000.00 | 2,305,000,000.00 | 1,842,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,494,000,000.00 | 3,476,000,000.00 | 2,405,000,000.00 | 3,220,000,000.00 | 5,293,000,000.00 | 2,266,000,000.00 | 1,823,000,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,000,000.00 | 62,000,000.00 | 28,000,000.00 | 89,000,000.00 | 58,000,000.00 | 39,000,000.00 | 19,000,000.00 |
| 公告日期 | 2025-10-24 | 2025-07-25 | 2025-04-24 | 2025-04-04 | 2024-10-31 | 2024-07-31 | 2024-04-24 | 2024-04-05 | 2023-11-03 | 2023-08-02 | 2023-05-03 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |