| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 9,520,867,000.00 | 6,257,277,000.00 | 3,070,555,000.00 | 12,140,147,000.00 | 8,994,400,000.00 | 5,873,068,000.00 | 2,872,699,000.00 |
| 主营收入(元) | 9,141,195,000.00 | 6,002,634,000.00 | 2,941,532,000.00 | 11,574,941,000.00 | 8,602,669,000.00 | 5,650,719,000.00 | 2,760,034,000.00 |
| 其他业务收入(元) | 379,672,000.00 | 254,643,000.00 | 129,023,000.00 | 565,206,000.00 | 391,731,000.00 | 222,349,000.00 | 112,665,000.00 |
| 营业成本(元) | 6,373,150,000.00 | 4,221,275,000.00 | 2,078,976,000.00 | 8,319,717,000.00 | 6,181,348,000.00 | 4,114,033,000.00 | 2,058,189,000.00 |
| 主营成本(元) | 6,373,150,000.00 | 4,221,275,000.00 | 2,078,976,000.00 | 8,319,717,000.00 | 6,181,348,000.00 | 4,114,033,000.00 | 2,058,189,000.00 |
| 毛利(元) | 3,147,717,000.00 | 2,036,002,000.00 | 991,579,000.00 | 3,820,430,000.00 | 2,813,052,000.00 | 1,759,035,000.00 | 814,510,000.00 |
| 减：一般及行政费用(元) | 1,123,859,000.00 | 730,325,000.00 | 362,480,000.00 | 1,473,984,000.00 | 1,072,513,000.00 | 695,630,000.00 | 331,614,000.00 |
| 减：折旧与摊销(元) | 549,758,000.00 | 362,744,000.00 | 187,083,000.00 | 745,443,000.00 | 550,166,000.00 | 361,743,000.00 | 178,071,000.00 |
| 减：减值及拨备(元) | - | - | - | 26,083,000.00 | - | - | - |
| 减：其他营业费用(元) | -51,021,000.00 | -47,310,000.00 | -41,829,000.00 | -27,864,000.00 | -22,502,000.00 | -15,274,000.00 | -6,820,000.00 |
| 营业利润(元) | 1,525,121,000.00 | 990,243,000.00 | 483,845,000.00 | 1,602,784,000.00 | 1,212,875,000.00 | 716,936,000.00 | 311,645,000.00 |
| 加：其他收入(支出)(元) | -56,900,000.00 | -40,120,000.00 | -12,641,000.00 | -19,177,000.00 | -14,525,000.00 | 5,125,000.00 | 3,752,000.00 |
| 税前利润其他项目(元) | -351,561,000.00 | -206,897,000.00 | -99,418,000.00 | -406,513,000.00 | -310,323,000.00 | -212,243,000.00 | -100,774,000.00 |
| 持续经营税前利润(元) | 1,116,660,000.00 | 743,226,000.00 | 371,786,000.00 | 1,177,094,000.00 | 888,027,000.00 | 509,818,000.00 | 214,623,000.00 |
| 减：所得税(元) | 215,168,000.00 | 137,494,000.00 | 65,806,000.00 | 220,116,000.00 | 161,621,000.00 | 92,773,000.00 | 43,955,000.00 |
| 持续经营净利润(元) | 901,492,000.00 | 605,732,000.00 | 305,980,000.00 | 956,978,000.00 | 726,406,000.00 | 417,045,000.00 | 170,668,000.00 |
| 净利润(元) | 901,492,000.00 | 605,732,000.00 | 305,980,000.00 | 956,978,000.00 | 726,406,000.00 | 417,045,000.00 | 170,668,000.00 |
| 减：少数股东损益(元) | 224,479,000.00 | 143,407,000.00 | 66,331,000.00 | 265,443,000.00 | 185,536,000.00 | 122,807,000.00 | 55,121,000.00 |
| 归属于母公司股东净利润(元) | 677,013,000.00 | 462,325,000.00 | 239,649,000.00 | 691,535,000.00 | 540,870,000.00 | 294,238,000.00 | 115,547,000.00 |
| 归属于普通股股东净利润(元) | 677,013,000.00 | 462,325,000.00 | 239,649,000.00 | 691,535,000.00 | 540,870,000.00 | 294,238,000.00 | 115,547,000.00 |
| 每股收益 | |||||||
| 基本每股收益－普通股(元) | 7.86 | 5.29 | 2.73 | 7.62 | 5.95 | 3.24 | 1.28 |
| 摊薄每股收益－普通股(元) | 7.66 | 5.15 | 2.65 | 7.42 | 5.80 | 3.17 | 1.25 |
| 其他全面收益(元) | -110,250,000.00 | -143,006,000.00 | -48,031,000.00 | 17,102,000.00 | 288,000.00 | 62,134,000.00 | 14,280,000.00 |
| 全面收益总额(元) | 791,242,000.00 | 462,726,000.00 | 257,949,000.00 | 974,080,000.00 | 726,694,000.00 | 479,179,000.00 | 184,948,000.00 |
| 本公司拥有人占全面收益总额(元) | 566,763,000.00 | 319,319,000.00 | 191,618,000.00 | 708,637,000.00 | 541,158,000.00 | 356,372,000.00 | 129,827,000.00 |
| 非控股权益占全面收益总额(元) | 224,479,000.00 | 143,407,000.00 | 66,331,000.00 | 265,443,000.00 | 185,536,000.00 | 122,807,000.00 | 55,121,000.00 |
| 公告日期 | 2024-10-29 | 2024-08-06 | 2024-05-02 | 2024-02-14 | 2023-11-07 | 2023-08-03 | 2023-05-08 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||
| 核数师 |