| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 14,843,000,000.00 | 7,671,000,000.00 | 29,060,000,000.00 | 21,848,000,000.00 | 13,854,000,000.00 | 7,276,000,000.00 | 28,768,000,000.00 | 21,785,000,000.00 | 13,817,000,000.00 | 7,132,000,000.00 |
| 主营收入(元) | 14,691,000,000.00 | 7,598,000,000.00 | 28,769,000,000.00 | 21,637,000,000.00 | 13,713,000,000.00 | 7,206,000,000.00 | 28,483,000,000.00 | 21,785,000,000.00 | 13,817,000,000.00 | 7,132,000,000.00 |
| 其他业务收入(元) | 152,000,000.00 | 73,000,000.00 | 291,000,000.00 | 211,000,000.00 | 141,000,000.00 | 70,000,000.00 | 285,000,000.00 | - | - | - |
| 营业成本(元) | 4,873,000,000.00 | 2,567,000,000.00 | 9,679,000,000.00 | 7,421,000,000.00 | 4,793,000,000.00 | 2,675,000,000.00 | 10,058,000,000.00 | 7,277,000,000.00 | 4,459,000,000.00 | 2,298,000,000.00 |
| 主营成本(元) | 4,873,000,000.00 | 2,567,000,000.00 | 9,679,000,000.00 | 7,421,000,000.00 | 4,793,000,000.00 | 2,675,000,000.00 | 10,058,000,000.00 | 7,277,000,000.00 | 4,459,000,000.00 | 2,298,000,000.00 |
| 毛利(元) | 9,970,000,000.00 | 5,104,000,000.00 | 19,381,000,000.00 | 14,427,000,000.00 | 9,061,000,000.00 | 4,601,000,000.00 | 18,710,000,000.00 | 14,508,000,000.00 | 9,358,000,000.00 | 4,834,000,000.00 |
| 减：折旧与摊销(元) | 2,796,000,000.00 | 1,387,000,000.00 | 5,253,000,000.00 | 3,913,000,000.00 | 2,560,000,000.00 | 1,227,000,000.00 | 5,086,000,000.00 | 3,986,000,000.00 | 2,622,000,000.00 | 1,320,000,000.00 |
| 减：减值及拨备(元) | 44,000,000.00 | 1,000,000.00 | 85,000,000.00 | 96,000,000.00 | 8,000,000.00 | 8,000,000.00 | 434,000,000.00 | 202,000,000.00 | 206,000,000.00 | 215,000,000.00 |
| 减：其他营业费用(元) | 3,478,000,000.00 | 1,765,000,000.00 | 7,025,000,000.00 | 5,249,000,000.00 | 3,427,000,000.00 | 1,699,000,000.00 | 7,200,000,000.00 | 5,620,000,000.00 | 3,848,000,000.00 | 2,022,000,000.00 |
| 加：其他收益(元) | 18,000,000.00 | 12,000,000.00 | 52,000,000.00 | 46,000,000.00 | 38,000,000.00 | 7,000,000.00 | 22,000,000.00 | 16,000,000.00 | 10,000,000.00 | 2,000,000.00 |
| 营业利润(元) | 3,670,000,000.00 | 1,963,000,000.00 | 7,070,000,000.00 | 5,215,000,000.00 | 3,104,000,000.00 | 1,674,000,000.00 | 6,012,000,000.00 | 4,716,000,000.00 | 2,692,000,000.00 | 1,279,000,000.00 |
| 加：利息支出(元) | -1,641,000,000.00 | -817,000,000.00 | -3,014,000,000.00 | - | - | -720,000,000.00 | - | -1,815,000,000.00 | -1,194,000,000.00 | -587,000,000.00 |
| 加：权益性投资损益(元) | 38,000,000.00 | 17,000,000.00 | 113,000,000.00 | 85,000,000.00 | 40,000,000.00 | 20,000,000.00 | 113,000,000.00 | 87,000,000.00 | 61,000,000.00 | 25,000,000.00 |
| 加：其他收入(支出)(元) | 336,000,000.00 | 169,000,000.00 | 598,000,000.00 | 431,000,000.00 | 298,000,000.00 | 151,000,000.00 | 392,000,000.00 | 293,000,000.00 | 204,000,000.00 | 89,000,000.00 |
| 税前利润其他项目(元) | - | - | - | -2,221,000,000.00 | -1,447,000,000.00 | - | -2,439,000,000.00 | - | - | - |
| 持续经营税前利润(元) | 2,403,000,000.00 | 1,332,000,000.00 | 4,767,000,000.00 | 3,510,000,000.00 | 1,995,000,000.00 | 1,125,000,000.00 | 4,078,000,000.00 | 3,281,000,000.00 | 1,763,000,000.00 | 806,000,000.00 |
| 减：所得税(元) | 318,000,000.00 | 178,000,000.00 | 438,000,000.00 | 316,000,000.00 | 274,000,000.00 | 155,000,000.00 | 300,000,000.00 | 191,000,000.00 | 63,000,000.00 | -14,000,000.00 |
| 持续经营净利润(元) | 2,085,000,000.00 | 1,154,000,000.00 | 4,329,000,000.00 | 3,194,000,000.00 | 1,721,000,000.00 | 970,000,000.00 | 3,778,000,000.00 | 3,090,000,000.00 | 1,700,000,000.00 | 820,000,000.00 |
| 加：已终止或非持续经营净利润(元) | -13,000,000.00 | -3,000,000.00 | -1,455,000,000.00 | -1,316,000,000.00 | -1,164,000,000.00 | -209,000,000.00 | -1,323,000,000.00 | 23,000,000.00 | - | - |
| 净利润(元) | 2,072,000,000.00 | 1,151,000,000.00 | 2,874,000,000.00 | 1,878,000,000.00 | 557,000,000.00 | 761,000,000.00 | 2,455,000,000.00 | 3,113,000,000.00 | 1,700,000,000.00 | 820,000,000.00 |
| 减：少数股东损益(元) | 34,000,000.00 | 13,000,000.00 | 33,000,000.00 | 42,000,000.00 | -27,000,000.00 | -43,000,000.00 | -95,000,000.00 | -73,000,000.00 | -64,000,000.00 | -37,000,000.00 |
| 归属于母公司股东净利润(元) | 2,038,000,000.00 | 1,138,000,000.00 | 2,841,000,000.00 | 1,836,000,000.00 | 584,000,000.00 | 804,000,000.00 | 2,550,000,000.00 | 3,186,000,000.00 | 1,764,000,000.00 | 857,000,000.00 |
| 减：归属于优先股净利润及其他项(元) | 53,000,000.00 | 39,000,000.00 | 106,000,000.00 | 92,000,000.00 | 53,000,000.00 | 39,000,000.00 | 106,000,000.00 | 92,000,000.00 | 53,000,000.00 | 39,000,000.00 |
| 归属于普通股股东净利润(元) | 1,985,000,000.00 | 1,099,000,000.00 | 2,735,000,000.00 | 1,744,000,000.00 | 531,000,000.00 | 765,000,000.00 | 2,444,000,000.00 | 3,094,000,000.00 | 1,711,000,000.00 | 818,000,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 2.57 | 1.44 | 3.54 | 2.27 | 0.69 | 1.01 | 3.17 | 4.03 | 2.22 | 1.08 |
| 摊薄每股收益－普通股(元) | 2.57 | 1.44 | 3.54 | 2.27 | 0.69 | 1.01 | 3.17 | 4.03 | 2.22 | 1.08 |
| 其他全面收益(元) | 108,000,000.00 | 115,000,000.00 | 134,000,000.00 | 261,000,000.00 | 29,000,000.00 | -26,000,000.00 | 174,000,000.00 | 242,000,000.00 | 242,000,000.00 | 107,000,000.00 |
| 全面收益总额(元) | 2,180,000,000.00 | 1,266,000,000.00 | 3,008,000,000.00 | 2,139,000,000.00 | 586,000,000.00 | 735,000,000.00 | 2,629,000,000.00 | 3,355,000,000.00 | 1,942,000,000.00 | 927,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 2,146,000,000.00 | 1,253,000,000.00 | 2,975,000,000.00 | 2,097,000,000.00 | 613,000,000.00 | 778,000,000.00 | 2,713,000,000.00 | 3,411,000,000.00 | 1,994,000,000.00 | 956,000,000.00 |
| 非控股权益占全面收益总额(元) | 34,000,000.00 | 13,000,000.00 | 33,000,000.00 | 42,000,000.00 | -27,000,000.00 | -43,000,000.00 | -84,000,000.00 | -56,000,000.00 | -52,000,000.00 | -29,000,000.00 |
| 公告日期 | 2024-08-06 | 2024-05-07 | 2024-02-23 | 2023-11-02 | 2023-08-08 | 2023-05-09 | 2023-02-27 | 2022-11-04 | 2022-08-04 | 2022-05-09 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |