| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,002,461,000.00 | 1,302,064,000.00 | 606,560,000.00 | 2,181,003,000.00 | 1,627,351,000.00 | 1,071,108,000.00 | 525,678,000.00 | 2,061,178,000.00 | 1,536,710,000.00 | 1,016,304,000.00 | 498,372,000.00 |
| 手续费收入(元) | 422,512,000.00 | 279,667,000.00 | 138,776,000.00 | 527,417,000.00 | 391,076,000.00 | 257,268,000.00 | 127,084,000.00 | 494,935,000.00 | - | - | - |
| 其他收入(元) | 1,579,949,000.00 | 1,022,397,000.00 | 467,784,000.00 | 1,653,586,000.00 | 1,236,275,000.00 | 813,840,000.00 | 398,594,000.00 | 1,566,243,000.00 | 1,536,710,000.00 | 1,016,304,000.00 | 498,372,000.00 |
| 营业支出(元) | 1,997,185,000.00 | 1,331,991,000.00 | 665,832,000.00 | 1,959,338,000.00 | 1,463,081,000.00 | 972,699,000.00 | 475,035,000.00 | 1,889,394,000.00 | 1,375,917,000.00 | 909,757,000.00 | 446,825,000.00 |
| 收购及保险费用(元) | - | - | - | - | 3,098,000.00 | 3,062,000.00 | 2,425,000.00 | 4,853,000.00 | - | - | - |
| 一般及行政费用(元) | 73,233,000.00 | 50,017,000.00 | 23,299,000.00 | 95,132,000.00 | 73,576,000.00 | 50,483,000.00 | 24,547,000.00 | 131,033,000.00 | 73,161,000.00 | 48,612,000.00 | 23,831,000.00 |
| 折旧和摊销(元) | 782,736,000.00 | 502,717,000.00 | 219,219,000.00 | 749,901,000.00 | 561,357,000.00 | 376,798,000.00 | 179,225,000.00 | 710,569,000.00 | 531,412,000.00 | 358,222,000.00 | 177,733,000.00 |
| 其他经营支出(元) | 1,141,216,000.00 | 779,257,000.00 | 423,314,000.00 | 1,114,305,000.00 | 825,050,000.00 | 542,356,000.00 | 268,838,000.00 | 1,042,939,000.00 | 771,344,000.00 | 502,923,000.00 | 245,261,000.00 |
| 营业利润(元) | 5,276,000.00 | -29,927,000.00 | -59,272,000.00 | 221,665,000.00 | 164,270,000.00 | 98,409,000.00 | 50,643,000.00 | 171,784,000.00 | 160,793,000.00 | 106,547,000.00 | 51,547,000.00 |
| 加：税前利润其他项目(元) | 271,126,000.00 | 210,246,000.00 | 84,147,000.00 | 103,475,000.00 | 97,317,000.00 | 93,735,000.00 | 84,166,000.00 | 337,331,000.00 | 339,043,000.00 | 37,839,000.00 | 24,256,000.00 |
| 持续经营税前利润(元) | 276,402,000.00 | 180,319,000.00 | 24,875,000.00 | 325,140,000.00 | 261,587,000.00 | 192,144,000.00 | 134,809,000.00 | 509,115,000.00 | 499,836,000.00 | 144,386,000.00 | 75,803,000.00 |
| 减：所得税(元) | 18,364,000.00 | 16,426,000.00 | 13,698,000.00 | -9,617,000.00 | 2,225,000.00 | 1,438,000.00 | 302,000.00 | -4,425,000.00 | -3,775,000.00 | 59,000.00 | 777,000.00 |
| 持续经营净利润(元) | 258,038,000.00 | 163,893,000.00 | 11,177,000.00 | 334,757,000.00 | 259,362,000.00 | 190,706,000.00 | 134,507,000.00 | 513,540,000.00 | 503,611,000.00 | 144,327,000.00 | 75,026,000.00 |
| 加：已终止或非持续经营净利润(元) | - | - | - | - | - | - | - | 2,884,000.00 | 2,011,000.00 | 3,309,000.00 | 317,000.00 |
| 税后利润其他项目(元) | -1,407,000.00 | - | - | - | - | - | - | - | - | - | - |
| 净利润(元) | 256,631,000.00 | 163,893,000.00 | 11,177,000.00 | 334,757,000.00 | 259,362,000.00 | 190,706,000.00 | 134,507,000.00 | 516,424,000.00 | 505,622,000.00 | 147,636,000.00 | 75,343,000.00 |
| 减：少数股东损益(元) | 18,036,000.00 | 11,170,000.00 | 4,501,000.00 | 28,748,000.00 | 24,297,000.00 | 19,855,000.00 | 15,555,000.00 | 15,975,000.00 | 11,701,000.00 | 7,685,000.00 | 3,730,000.00 |
| 归属于母公司股东净利润(元) | 238,595,000.00 | 152,723,000.00 | 6,676,000.00 | 306,009,000.00 | 235,065,000.00 | 170,851,000.00 | 118,952,000.00 | 500,449,000.00 | 493,921,000.00 | 139,951,000.00 | 71,613,000.00 |
| 减：归属于优先股净利润及其他项(元) | 610,000.00 | 414,000.00 | 199,000.00 | 1,725,000.00 | 1,568,000.00 | 1,402,000.00 | 1,254,000.00 | 2,657,000.00 | 2,523,000.00 | 2,258,000.00 | 1,976,000.00 |
| 归属于普通股股东净利润(元) | 237,985,000.00 | 152,309,000.00 | 6,477,000.00 | 304,284,000.00 | 233,497,000.00 | 169,449,000.00 | 117,698,000.00 | 497,792,000.00 | 491,398,000.00 | 137,693,000.00 | 69,637,000.00 |
| 每股股息 | |||||||||||
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 0.36 | 0.23 | 0.01 | 0.56 | 0.43 | 0.31 | 0.22 | 0.92 | 0.91 | 0.26 | 0.13 |
| 摊薄每股收益－普通股(元) | 0.36 | 0.23 | 0.01 | 0.56 | 0.43 | 0.31 | 0.22 | 0.92 | 0.91 | 0.26 | 0.13 |
| 其他全面收益(元) | -31,752,000.00 | 22,926,000.00 | 19,172,000.00 | -8,763,000.00 | 8,613,000.00 | 3,319,000.00 | -9,413,000.00 | 31,281,000.00 | 32,673,000.00 | 1,829,000.00 | 100,000.00 |
| 全面收益总额(元) | 224,879,000.00 | 186,819,000.00 | 30,349,000.00 | 325,994,000.00 | 267,975,000.00 | 194,025,000.00 | 125,094,000.00 | 547,705,000.00 | 538,295,000.00 | 149,465,000.00 | 75,443,000.00 |
| 本公司拥有人应占全面收益总额(元) | 206,843,000.00 | 175,649,000.00 | 25,848,000.00 | 297,246,000.00 | 243,678,000.00 | 174,170,000.00 | 109,539,000.00 | 531,730,000.00 | 526,594,000.00 | 141,780,000.00 | 71,713,000.00 |
| 非控股权益应占全面收益总额(元) | 18,036,000.00 | 11,170,000.00 | 4,501,000.00 | 28,748,000.00 | 24,297,000.00 | 19,855,000.00 | 15,555,000.00 | 15,975,000.00 | 11,701,000.00 | 7,685,000.00 | 3,730,000.00 |
| 公告日期 | 2024-10-25 | 2024-07-26 | 2024-04-26 | 2024-02-09 | 2023-10-30 | 2023-07-28 | 2023-04-28 | 2024-02-09 | 2023-10-30 | 2023-07-28 | 2023-04-28 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |