| 2023年年报 | 2023年三季报 | 2023年中报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,192,260,000.00 | 1,654,896,000.00 | 1,117,051,000.00 | 2,238,010,000.00 | 1,674,006,000.00 | 1,118,968,000.00 | 556,015,000.00 |
| 主营收入(元) | 2,192,260,000.00 | 1,654,896,000.00 | 1,117,051,000.00 | 2,238,010,000.00 | 1,674,006,000.00 | 1,118,968,000.00 | 556,015,000.00 |
| 营业成本(元) | 1,029,577,000.00 | 775,737,000.00 | 520,609,000.00 | 1,032,116,000.00 | 769,532,000.00 | 513,306,000.00 | 249,194,000.00 |
| 主营成本(元) | 1,029,577,000.00 | 775,737,000.00 | 520,609,000.00 | 1,032,116,000.00 | 769,532,000.00 | 513,306,000.00 | 249,194,000.00 |
| 毛利(元) | 1,162,683,000.00 | 879,159,000.00 | 596,442,000.00 | 1,205,894,000.00 | 904,474,000.00 | 605,662,000.00 | 306,821,000.00 |
| 减：营销费用(元) | 956,068,000.00 | 726,880,000.00 | 492,989,000.00 | 993,250,000.00 | 753,140,000.00 | 509,325,000.00 | 259,699,000.00 |
| 减：其他营业费用(元) | 45,824,000.00 | 42,449,000.00 | 15,190,000.00 | 43,198,000.00 | 27,283,000.00 | 13,899,000.00 | 16,244,000.00 |
| 营业利润(元) | 160,791,000.00 | 109,830,000.00 | 88,263,000.00 | 169,446,000.00 | 124,051,000.00 | 82,438,000.00 | 30,878,000.00 |
| 加：利息支出(元) | -125,643,000.00 | -93,982,000.00 | -61,948,000.00 | -94,454,000.00 | -65,471,000.00 | -41,672,000.00 | -20,324,000.00 |
| 加：其他收入(支出)(元) | 4,651,000.00 | 4,562,000.00 | 3,247,000.00 | 9,386,000.00 | 7,492,000.00 | 4,417,000.00 | 2,004,000.00 |
| 持续经营税前利润(元) | 39,799,000.00 | 20,410,000.00 | 29,562,000.00 | 84,378,000.00 | 66,072,000.00 | 45,183,000.00 | 12,558,000.00 |
| 减：所得税(元) | 13,572,000.00 | 9,186,000.00 | 10,381,000.00 | 18,848,000.00 | 19,536,000.00 | 13,407,000.00 | 2,878,000.00 |
| 持续经营净利润(元) | 26,227,000.00 | 11,224,000.00 | 19,181,000.00 | 65,530,000.00 | 46,536,000.00 | 31,776,000.00 | 9,680,000.00 |
| 净利润(元) | 26,227,000.00 | 11,224,000.00 | 19,181,000.00 | 65,530,000.00 | 46,536,000.00 | 31,776,000.00 | 9,680,000.00 |
| 减：少数股东损益(元) | 107,000.00 | 80,000.00 | 54,000.00 | 135,000.00 | 106,000.00 | 71,000.00 | 36,000.00 |
| 归属于母公司股东净利润(元) | 26,120,000.00 | 11,144,000.00 | 19,127,000.00 | 65,395,000.00 | 46,430,000.00 | 31,705,000.00 | 9,644,000.00 |
| 归属于普通股股东净利润(元) | 26,120,000.00 | 11,144,000.00 | 19,127,000.00 | 65,395,000.00 | 46,430,000.00 | 31,705,000.00 | 9,644,000.00 |
| 每股收益 | |||||||
| 基本每股收益－普通股(元) | 0.60 | 0.26 | 0.44 | 1.52 | 1.08 | 0.74 | 0.23 |
| 摊薄每股收益－普通股(元) | 0.59 | 0.25 | 0.44 | 1.50 | 1.06 | 0.72 | 0.22 |
| 其他全面收益(元) | 7,236,000.00 | - | 6,373,000.00 | -5,772,000.00 | - | - | 2,467,000.00 |
| 全面收益总额(元) | 33,463,000.00 | 19,838,000.00 | 25,554,000.00 | 59,758,000.00 | 50,380,000.00 | 38,314,000.00 | 12,147,000.00 |
| 本公司拥有人占全面收益总额(元) | 33,356,000.00 | 19,758,000.00 | 25,500,000.00 | 59,623,000.00 | 50,274,000.00 | 38,243,000.00 | 12,111,000.00 |
| 非控股权益占全面收益总额(元) | 107,000.00 | - | - | 135,000.00 | - | - | - |
| 公告日期 | 2024-02-22 | 2023-11-03 | 2023-08-04 | 2023-02-24 | 2022-11-04 | 2022-08-05 | 2022-05-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||
| 核数师 |