| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 29,294,000,000.00 | 19,671,000,000.00 | 9,958,000,000.00 | 41,321,000,000.00 | 31,037,000,000.00 | 21,058,000,000.00 | 10,700,000,000.00 | 33,817,000,000.00 | 22,809,000,000.00 | 12,986,000,000.00 | 3,159,000,000.00 |
| 主营收入(元) | 6,260,000,000.00 | 4,578,000,000.00 | 2,148,000,000.00 | 8,700,000,000.00 | 6,613,000,000.00 | 4,817,000,000.00 | 2,298,000,000.00 | 8,524,000,000.00 | 22,337,000,000.00 | 12,774,000,000.00 | 2,904,000,000.00 |
| 其他业务收入(元) | 23,034,000,000.00 | 15,093,000,000.00 | 7,810,000,000.00 | 32,621,000,000.00 | 24,424,000,000.00 | 16,241,000,000.00 | 8,402,000,000.00 | 25,293,000,000.00 | 472,000,000.00 | 212,000,000.00 | 255,000,000.00 |
| 营业成本(元) | 17,443,000,000.00 | 12,262,000,000.00 | 6,058,000,000.00 | 24,526,000,000.00 | 18,630,000,000.00 | 13,321,000,000.00 | 6,685,000,000.00 | 20,442,000,000.00 | 13,488,000,000.00 | 7,861,000,000.00 | 1,236,000,000.00 |
| 主营成本(元) | 17,443,000,000.00 | 12,262,000,000.00 | 6,058,000,000.00 | 24,526,000,000.00 | 18,630,000,000.00 | 13,321,000,000.00 | 6,685,000,000.00 | 20,442,000,000.00 | - | - | - |
| 毛利(元) | 11,851,000,000.00 | 7,409,000,000.00 | 3,900,000,000.00 | 16,795,000,000.00 | 12,407,000,000.00 | 7,737,000,000.00 | 4,015,000,000.00 | 13,375,000,000.00 | 9,321,000,000.00 | 5,125,000,000.00 | 1,923,000,000.00 |
| 减：营销费用(元) | 7,078,000,000.00 | 4,693,000,000.00 | 2,232,000,000.00 | 9,696,000,000.00 | 7,241,000,000.00 | 4,950,000,000.00 | 2,388,000,000.00 | 9,678,000,000.00 | 7,167,000,000.00 | 4,578,000,000.00 | 1,040,000,000.00 |
| 减：折旧与摊销(元) | 5,394,000,000.00 | 3,632,000,000.00 | 1,888,000,000.00 | 7,985,000,000.00 | 5,961,000,000.00 | 3,972,000,000.00 | 2,058,000,000.00 | 7,193,000,000.00 | 5,024,000,000.00 | 2,791,000,000.00 | 525,000,000.00 |
| 减：减值及拨备(元) | - | - | 12,000,000.00 | 77,000,000.00 | - | - | - | - | 47,000,000.00 | - | - |
| 减：其他营业费用(元) | 9,573,000,000.00 | 9,559,000,000.00 | 35,000,000.00 | 585,000,000.00 | 571,000,000.00 | 278,000,000.00 | 126,000,000.00 | 3,874,000,000.00 | 2,559,000,000.00 | 1,042,000,000.00 | 5,000,000.00 |
| 营业利润(元) | -10,194,000,000.00 | -10,475,000,000.00 | -267,000,000.00 | -1,548,000,000.00 | -1,366,000,000.00 | -1,463,000,000.00 | -557,000,000.00 | -7,370,000,000.00 | -5,476,000,000.00 | -3,286,000,000.00 | 353,000,000.00 |
| 加：利息支出(元) | -1,527,000,000.00 | -1,033,000,000.00 | -515,000,000.00 | -2,221,000,000.00 | -1,719,000,000.00 | -1,145,000,000.00 | -571,000,000.00 | -1,777,000,000.00 | -1,219,000,000.00 | -664,000,000.00 | -153,000,000.00 |
| 加：权益性投资损益(元) | -89,000,000.00 | -71,000,000.00 | -48,000,000.00 | -82,000,000.00 | -73,000,000.00 | -59,000,000.00 | -37,000,000.00 | -160,000,000.00 | -135,000,000.00 | -57,000,000.00 | -14,000,000.00 |
| 加：其他收入(支出)(元) | 188,000,000.00 | 158,000,000.00 | 11,000,000.00 | -12,000,000.00 | -109,000,000.00 | -46,000,000.00 | -73,000,000.00 | 347,000,000.00 | 411,000,000.00 | 439,000,000.00 | 490,000,000.00 |
| 税前利润其他项目(元) | 590,000,000.00 | 567,000,000.00 | - | - | 17,000,000.00 | -5,000,000.00 | - | - | - | - | - |
| 持续经营税前利润(元) | -11,032,000,000.00 | -10,854,000,000.00 | -819,000,000.00 | -3,863,000,000.00 | -3,250,000,000.00 | -2,718,000,000.00 | -1,238,000,000.00 | -8,960,000,000.00 | -6,419,000,000.00 | -3,568,000,000.00 | 676,000,000.00 |
| 减：所得税(元) | -190,000,000.00 | 129,000,000.00 | 136,000,000.00 | -784,000,000.00 | -563,000,000.00 | -438,000,000.00 | -178,000,000.00 | -1,663,000,000.00 | -1,201,000,000.00 | -635,000,000.00 | 201,000,000.00 |
| 持续经营净利润(元) | -10,842,000,000.00 | -10,983,000,000.00 | -955,000,000.00 | -3,079,000,000.00 | -2,687,000,000.00 | -2,280,000,000.00 | -1,060,000,000.00 | -7,297,000,000.00 | -5,218,000,000.00 | -2,933,000,000.00 | 475,000,000.00 |
| 净利润(元) | -10,842,000,000.00 | -10,983,000,000.00 | -955,000,000.00 | -3,079,000,000.00 | -2,687,000,000.00 | -2,280,000,000.00 | -1,060,000,000.00 | -7,297,000,000.00 | -5,218,000,000.00 | -2,933,000,000.00 | 475,000,000.00 |
| 减：少数股东损益(元) | -25,000,000.00 | -31,000,000.00 | 11,000,000.00 | 47,000,000.00 | 39,000,000.00 | 29,000,000.00 | 9,000,000.00 | 74,000,000.00 | 52,000,000.00 | 29,000,000.00 | 19,000,000.00 |
| 归属于母公司股东净利润(元) | -10,817,000,000.00 | -10,952,000,000.00 | -966,000,000.00 | -3,126,000,000.00 | -2,726,000,000.00 | -2,309,000,000.00 | -1,069,000,000.00 | -7,371,000,000.00 | -5,270,000,000.00 | -2,962,000,000.00 | 456,000,000.00 |
| 归属于普通股股东净利润(元) | -10,817,000,000.00 | -10,952,000,000.00 | -966,000,000.00 | -3,126,000,000.00 | -2,726,000,000.00 | -2,309,000,000.00 | -1,069,000,000.00 | -7,371,000,000.00 | -5,270,000,000.00 | -2,962,000,000.00 | 456,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | -4.42 | -4.48 | -0.40 | -1.28 | -1.12 | -0.95 | -0.44 | -3.82 | -3.00 | -2.09 | 0.69 |
| 摊薄每股收益－普通股(元) | -4.42 | -4.48 | -0.40 | -1.28 | -1.12 | -0.95 | -0.44 | -3.82 | -3.00 | -2.09 | 0.69 |
| 其他全面收益(元) | - | -149,000,000.00 | -172,000,000.00 | 782,000,000.00 | 96,000,000.00 | 481,000,000.00 | 418,000,000.00 | -693,000,000.00 | -1,289,000,000.00 | -623,000,000.00 | -117,000,000.00 |
| 全面收益总额(元) | -10,842,000,000.00 | -11,132,000,000.00 | -1,127,000,000.00 | -2,297,000,000.00 | -2,591,000,000.00 | -1,799,000,000.00 | -642,000,000.00 | -7,990,000,000.00 | -6,507,000,000.00 | -3,556,000,000.00 | 358,000,000.00 |
| 本公司拥有人占全面收益总额(元) | -10,817,000,000.00 | -11,097,000,000.00 | -1,138,000,000.00 | -2,344,000,000.00 | -2,630,000,000.00 | -1,828,000,000.00 | -651,000,000.00 | -8,064,000,000.00 | -6,559,000,000.00 | -3,585,000,000.00 | 339,000,000.00 |
| 非控股权益占全面收益总额(元) | -25,000,000.00 | -35,000,000.00 | 11,000,000.00 | 47,000,000.00 | 39,000,000.00 | 29,000,000.00 | 9,000,000.00 | 74,000,000.00 | 52,000,000.00 | 29,000,000.00 | 19,000,000.00 |
| 公告日期 | 2024-11-07 | 2024-08-07 | 2024-05-09 | 2024-02-23 | 2023-11-08 | 2023-08-03 | 2023-05-05 | 2023-02-24 | 2022-11-04 | 2022-08-05 | 2022-04-26 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |