| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,080,116,000.00 | 14,872,976,000.00 | 7,027,145,000.00 | 31,964,395,000.00 | 24,304,259,000.00 | 15,398,788,000.00 | 7,565,142,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,080,116,000.00 | 14,872,976,000.00 | 7,027,145,000.00 | 31,964,395,000.00 | 24,304,259,000.00 | 15,398,788,000.00 | 7,565,142,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,643,135,000.00 | 13,652,961,000.00 | 5,707,130,000.00 | 26,054,868,000.00 | 19,309,198,000.00 | 12,417,396,000.00 | 6,151,654,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,643,135,000.00 | 13,875,454,000.00 | 5,707,130,000.00 | 26,054,868,000.00 | 19,309,198,000.00 | 12,417,396,000.00 | 6,151,654,000.00 |
| 其他业务成本(元) | - | - | - | - | - | -222,493,000.00 | - | - | - | - | - |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,436,981,000.00 | 1,220,015,000.00 | 1,320,015,000.00 | 5,909,527,000.00 | 4,995,061,000.00 | 2,981,392,000.00 | 1,413,488,000.00 |
| 减：营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 326,246,000.00 | 208,232,000.00 | 103,374,000.00 | 498,240,000.00 | 347,514,000.00 | 223,301,000.00 | 95,913,000.00 |
| 减：折旧与摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 613,765,000.00 | 404,049,000.00 | 198,729,000.00 | 770,573,000.00 | 558,905,000.00 | 363,343,000.00 | 173,983,000.00 |
| 减：减值及拨备(元) | - | - | - | 会员可见 | 9,984,000.00 | - | - | - | - | - | - |
| 减：其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | 607,112,000.00 | 2,438,148,000.00 | 1,808,715,000.00 | 1,186,183,000.00 | 639,383,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 486,986,000.00 | 607,734,000.00 | 410,800,000.00 | 2,202,566,000.00 | 2,279,927,000.00 | 1,208,565,000.00 | 504,209,000.00 |
| 加：利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,983,000.00 | 40,674,000.00 | 22,179,000.00 | 93,468,000.00 | 62,103,000.00 | 37,526,000.00 | 19,935,000.00 |
| 加：利息支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -126,536,000.00 | -86,140,000.00 | -40,691,000.00 | -190,796,000.00 | -141,490,000.00 | -92,804,000.00 | -45,822,000.00 |
| 加：权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,612,000.00 | 15,461,000.00 | 7,346,000.00 | 17,369,000.00 | 10,436,000.00 | 7,427,000.00 | 3,882,000.00 |
| 加：其他收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 加：汇兑损益(元) | - | - | - | - | 1,475,000.00 | 74,000.00 | 443,000.00 | 2,530,000.00 | 2,478,000.00 | 1,618,000.00 | 870,000.00 |
| 加：资产处理损益(元) | - | - | - | - | 3,691,000.00 | 1,755,000.00 | 2,019,000.00 | 27,370,000.00 | 11,737,000.00 | 2,783,000.00 | 1,631,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 448,211,000.00 | 579,558,000.00 | 402,096,000.00 | 2,152,507,000.00 | 2,225,191,000.00 | 1,165,115,000.00 | 484,705,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,190,000.00 | 109,456,000.00 | 85,474,000.00 | 441,612,000.00 | 480,640,000.00 | 245,625,000.00 | 99,700,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 396,021,000.00 | 470,102,000.00 | 316,622,000.00 | 1,710,895,000.00 | 1,744,551,000.00 | 919,490,000.00 | 385,005,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 396,021,000.00 | 470,102,000.00 | 316,622,000.00 | 1,710,895,000.00 | 1,744,551,000.00 | 919,490,000.00 | 385,005,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,513,000.00 | 3,650,000.00 | 1,958,000.00 | 121,229,000.00 | 92,702,000.00 | 58,563,000.00 | 31,739,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 390,508,000.00 | 466,452,000.00 | 314,664,000.00 | 1,589,666,000.00 | 1,651,849,000.00 | 860,927,000.00 | 353,266,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 390,508,000.00 | 466,452,000.00 | 314,664,000.00 | 1,589,666,000.00 | 1,651,849,000.00 | 860,927,000.00 | 353,266,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.01 | 2.38 | 1.57 | 8.29 | 8.57 | 4.40 | 1.79 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.01 | 2.38 | 1.57 | 8.29 | 8.57 | 4.40 | 1.79 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | - | -7,512,000.00 | -15,529,000.00 | -10,493,000.00 | 10,229,000.00 | -2,730,000.00 | 8,634,000.00 | 1,790,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 388,509,000.00 | 454,573,000.00 | 306,129,000.00 | 1,721,124,000.00 | 1,741,821,000.00 | 928,124,000.00 | 386,795,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 382,996,000.00 | 450,923,000.00 | 304,171,000.00 | 1,599,895,000.00 | 1,649,119,000.00 | 869,561,000.00 | 355,056,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,513,000.00 | 3,650,000.00 | 1,958,000.00 | 121,229,000.00 | 92,702,000.00 | 58,563,000.00 | 31,739,000.00 |
| 公告日期 | 2025-10-30 | 2025-07-31 | 2025-05-01 | 2025-02-20 | 2024-10-31 | 2024-08-01 | 2024-05-08 | 2024-02-21 | 2023-11-02 | 2023-08-03 | 2023-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |