| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 31,964,395,000.00 | 24,304,259,000.00 | 15,398,788,000.00 | 7,565,142,000.00 | 38,204,839,000.00 | 29,219,912,000.00 | 18,620,910,000.00 | 7,458,750,000.00 |
| 主营收入(元) | 31,964,395,000.00 | 24,304,259,000.00 | 15,398,788,000.00 | 7,565,142,000.00 | 38,204,839,000.00 | 29,219,912,000.00 | 18,620,910,000.00 | 7,458,750,000.00 |
| 营业成本(元) | 26,054,868,000.00 | 19,309,198,000.00 | 12,417,396,000.00 | 6,151,654,000.00 | 30,732,425,000.00 | 23,500,019,000.00 | 15,107,919,000.00 | 6,493,461,000.00 |
| 主营成本(元) | 26,054,868,000.00 | 19,309,198,000.00 | 12,417,396,000.00 | 6,151,654,000.00 | 30,732,425,000.00 | 23,500,019,000.00 | 15,107,919,000.00 | 6,493,461,000.00 |
| 毛利(元) | 5,909,527,000.00 | 4,995,061,000.00 | 2,981,392,000.00 | 1,413,488,000.00 | 7,472,414,000.00 | 5,719,893,000.00 | 3,512,991,000.00 | 965,289,000.00 |
| 减：营销费用(元) | 498,240,000.00 | 347,514,000.00 | 223,301,000.00 | 95,913,000.00 | 426,485,000.00 | 1,688,152,000.00 | 1,083,561,000.00 | 110,422,000.00 |
| 减：一般及行政费用(元) | - | - | - | - | - | 323,974,000.00 | 221,297,000.00 | - |
| 减：折旧与摊销(元) | 770,573,000.00 | 558,905,000.00 | 363,343,000.00 | 173,983,000.00 | 656,787,000.00 | 480,618,000.00 | 308,645,000.00 | 144,601,000.00 |
| 减：其他营业费用(元) | 2,438,148,000.00 | 1,808,715,000.00 | 1,186,183,000.00 | 639,383,000.00 | 2,334,893,000.00 | - | - | 477,434,000.00 |
| 营业利润(元) | 2,202,566,000.00 | 2,279,927,000.00 | 1,208,565,000.00 | 504,209,000.00 | 4,054,249,000.00 | 3,227,149,000.00 | 1,899,488,000.00 | 232,832,000.00 |
| 加：利息收入(元) | 93,468,000.00 | 62,103,000.00 | 37,526,000.00 | 19,935,000.00 | 30,179,000.00 | 12,662,000.00 | 2,841,000.00 | 997,000.00 |
| 加：利息支出(元) | -190,796,000.00 | -141,490,000.00 | -92,804,000.00 | -45,822,000.00 | -175,628,000.00 | -118,650,000.00 | -73,820,000.00 | -34,859,000.00 |
| 加：权益性投资损益(元) | 17,369,000.00 | 10,436,000.00 | 7,427,000.00 | 3,882,000.00 | -260,000.00 | -7,261,000.00 | 9,073,000.00 | 3,626,000.00 |
| 加：其他收入(支出)(元) | - | - | - | - | - | 8,345,000.00 | 6,215,000.00 | - |
| 加：汇兑损益(元) | 2,530,000.00 | 2,478,000.00 | 1,618,000.00 | 870,000.00 | -1,637,000.00 | - | - | 139,000.00 |
| 加：资产处理损益(元) | 27,370,000.00 | 11,737,000.00 | 2,783,000.00 | 1,631,000.00 | 28,539,000.00 | - | - | 3,895,000.00 |
| 税前利润其他项目(元) | - | - | - | - | 604,000.00 | 778,000.00 | -766,000.00 | - |
| 持续经营税前利润(元) | 2,152,507,000.00 | 2,225,191,000.00 | 1,165,115,000.00 | 484,705,000.00 | 3,936,046,000.00 | 3,123,023,000.00 | 1,843,031,000.00 | 206,630,000.00 |
| 减：所得税(元) | 441,612,000.00 | 480,640,000.00 | 245,625,000.00 | 99,700,000.00 | 894,872,000.00 | 706,675,000.00 | 404,822,000.00 | 21,329,000.00 |
| 持续经营净利润(元) | 1,710,895,000.00 | 1,744,551,000.00 | 919,490,000.00 | 385,005,000.00 | 3,041,174,000.00 | 2,416,348,000.00 | 1,438,209,000.00 | 185,301,000.00 |
| 净利润(元) | 1,710,895,000.00 | 1,744,551,000.00 | 919,490,000.00 | 385,005,000.00 | 3,041,174,000.00 | 2,416,348,000.00 | 1,438,209,000.00 | 185,301,000.00 |
| 减：少数股东损益(元) | 121,229,000.00 | 92,702,000.00 | 58,563,000.00 | 31,739,000.00 | 118,506,000.00 | 80,707,000.00 | 56,973,000.00 | 25,327,000.00 |
| 归属于母公司股东净利润(元) | 1,589,666,000.00 | 1,651,849,000.00 | 860,927,000.00 | 353,266,000.00 | 2,922,668,000.00 | 2,335,641,000.00 | 1,381,236,000.00 | 159,974,000.00 |
| 归属于普通股股东净利润(元) | 1,589,666,000.00 | 1,651,849,000.00 | 860,927,000.00 | 353,266,000.00 | 2,922,668,000.00 | 2,335,641,000.00 | 1,381,236,000.00 | 159,974,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 8.29 | 8.57 | 4.40 | 1.79 | 14.28 | 11.35 | 6.86 | 0.90 |
| 摊薄每股收益－普通股(元) | 8.29 | 8.57 | 4.40 | 1.79 | 14.28 | 11.35 | 6.86 | 0.90 |
| 其他全面收益(元) | 10,229,000.00 | -2,730,000.00 | 8,634,000.00 | 1,790,000.00 | -24,684,000.00 | -39,019,000.00 | -13,880,000.00 | 916,000.00 |
| 全面收益总额(元) | 1,721,124,000.00 | 1,741,821,000.00 | 928,124,000.00 | 386,795,000.00 | 3,016,490,000.00 | 2,377,329,000.00 | 1,424,329,000.00 | 186,217,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,599,895,000.00 | 1,649,119,000.00 | 869,561,000.00 | 355,056,000.00 | 2,897,984,000.00 | 2,296,622,000.00 | 1,367,356,000.00 | 160,890,000.00 |
| 非控股权益占全面收益总额(元) | 121,229,000.00 | 92,702,000.00 | 58,563,000.00 | 31,739,000.00 | 118,506,000.00 | 80,707,000.00 | 56,973,000.00 | 25,327,000.00 |
| 公告日期 | 2024-02-21 | 2023-11-02 | 2023-08-03 | 2023-05-05 | 2023-02-28 | 2022-11-07 | 2022-08-08 | 2022-05-09 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |