| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-12-28 | 2024-01-01 | 2023-12-30 | 2023-01-01 | 2022-12-30 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-02 | 2022-01-01 |
| 截止日期 | 2024-09-27 | 2024-06-28 | 2024-03-29 | 2023-12-31 | 2023-09-29 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-07-01 | 2022-04-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 17,337,000,000.00 | 11,539,000,000.00 | 5,796,000,000.00 | 23,890,000,000.00 | 21,197,000,000.00 | 14,324,000,000.00 | 7,167,000,000.00 | 31,471,000,000.00 | 23,102,000,000.00 | 15,439,000,000.00 | 7,688,000,000.00 |
| 主营收入(元) | 17,337,000,000.00 | 11,539,000,000.00 | 5,796,000,000.00 | 23,890,000,000.00 | 21,197,000,000.00 | 14,324,000,000.00 | 7,167,000,000.00 | 31,471,000,000.00 | - | - | - |
| 营业成本(元) | 7,021,000,000.00 | 4,624,000,000.00 | 2,309,000,000.00 | 9,856,000,000.00 | 8,786,000,000.00 | 5,913,000,000.00 | 2,797,000,000.00 | 12,522,000,000.00 | 9,092,000,000.00 | 6,013,000,000.00 | 2,983,000,000.00 |
| 主营成本(元) | 7,021,000,000.00 | 4,624,000,000.00 | 2,309,000,000.00 | 9,856,000,000.00 | 8,786,000,000.00 | 5,913,000,000.00 | 2,797,000,000.00 | 12,522,000,000.00 | - | - | - |
| 毛利(元) | 10,316,000,000.00 | 6,915,000,000.00 | 3,487,000,000.00 | 14,034,000,000.00 | 12,411,000,000.00 | 8,411,000,000.00 | 4,370,000,000.00 | 18,949,000,000.00 | 14,010,000,000.00 | 9,426,000,000.00 | 4,705,000,000.00 |
| 减：研发费用(元) | 1,142,000,000.00 | 759,000,000.00 | 368,000,000.00 | 1,503,000,000.00 | 1,264,000,000.00 | 847,000,000.00 | 429,000,000.00 | 1,745,000,000.00 | 1,292,000,000.00 | 872,000,000.00 | 441,000,000.00 |
| 减：营销费用(元) | 5,736,000,000.00 | 3,676,000,000.00 | 1,807,000,000.00 | 7,329,000,000.00 | 6,486,000,000.00 | 4,341,000,000.00 | 2,147,000,000.00 | 8,516,000,000.00 | 6,326,000,000.00 | 4,177,000,000.00 | 2,092,000,000.00 |
| 营业利润(元) | 3,438,000,000.00 | 2,480,000,000.00 | 1,312,000,000.00 | 5,202,000,000.00 | 4,661,000,000.00 | 3,223,000,000.00 | 1,794,000,000.00 | 8,688,000,000.00 | 6,392,000,000.00 | 4,377,000,000.00 | 2,172,000,000.00 |
| 加：利息收入(元) | 103,000,000.00 | 99,000,000.00 | 60,000,000.00 | 303,000,000.00 | 186,000,000.00 | 107,000,000.00 | 48,000,000.00 | 41,000,000.00 | 12,000,000.00 | 3,000,000.00 | 1,000,000.00 |
| 加：利息支出(元) | -217,000,000.00 | -130,000,000.00 | -65,000,000.00 | -286,000,000.00 | -208,000,000.00 | -135,000,000.00 | -68,000,000.00 | -211,000,000.00 | -147,000,000.00 | -105,000,000.00 | -54,000,000.00 |
| 加：其他收入(支出)(元) | 7,000,000.00 | -95,000,000.00 | -36,000,000.00 | -175,000,000.00 | -52,000,000.00 | -5,000,000.00 | 24,000,000.00 | -226,000,000.00 | -158,000,000.00 | -107,000,000.00 | -20,000,000.00 |
| 持续经营税前利润(元) | 3,331,000,000.00 | 2,354,000,000.00 | 1,271,000,000.00 | 5,044,000,000.00 | 4,587,000,000.00 | 3,190,000,000.00 | 1,798,000,000.00 | 8,292,000,000.00 | 6,099,000,000.00 | 4,168,000,000.00 | 2,099,000,000.00 |
| 减：所得税(元) | 518,000,000.00 | 359,000,000.00 | 183,000,000.00 | 823,000,000.00 | 902,000,000.00 | 634,000,000.00 | 348,000,000.00 | 1,083,000,000.00 | 1,122,000,000.00 | 763,000,000.00 | 374,000,000.00 |
| 持续经营净利润(元) | 2,813,000,000.00 | 1,995,000,000.00 | 1,088,000,000.00 | 4,221,000,000.00 | 3,685,000,000.00 | 2,556,000,000.00 | 1,450,000,000.00 | 7,209,000,000.00 | 4,977,000,000.00 | 3,405,000,000.00 | 1,725,000,000.00 |
| 加：已终止或非持续经营净利润(元) | - | - | - | 543,000,000.00 | - | - | - | - | - | - | - |
| 净利润(元) | 2,813,000,000.00 | 1,995,000,000.00 | 1,088,000,000.00 | 4,764,000,000.00 | 3,685,000,000.00 | 2,556,000,000.00 | 1,450,000,000.00 | 7,209,000,000.00 | 4,977,000,000.00 | 3,405,000,000.00 | 1,725,000,000.00 |
| 归属于母公司股东净利润(元) | 2,813,000,000.00 | 1,995,000,000.00 | 1,088,000,000.00 | 4,764,000,000.00 | 3,685,000,000.00 | 2,556,000,000.00 | 1,450,000,000.00 | 7,209,000,000.00 | 4,977,000,000.00 | 3,405,000,000.00 | 1,725,000,000.00 |
| 减：归属于优先股净利润及其他项(元) | - | - | - | 21,000,000.00 | 21,000,000.00 | 21,000,000.00 | 21,000,000.00 | 106,000,000.00 | 84,000,000.00 | 63,000,000.00 | 41,000,000.00 |
| 归属于普通股股东净利润(元) | 2,813,000,000.00 | 1,995,000,000.00 | 1,088,000,000.00 | 4,743,000,000.00 | 3,664,000,000.00 | 2,535,000,000.00 | 1,429,000,000.00 | 7,103,000,000.00 | 4,893,000,000.00 | 3,342,000,000.00 | 1,684,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 3.83 | 2.70 | 1.47 | 6.44 | 4.98 | 3.46 | 1.96 | 9.80 | 6.76 | 4.63 | 2.35 |
| 摊薄每股收益－普通股(元) | 3.80 | 2.68 | 1.45 | 6.38 | 4.94 | 3.42 | 1.94 | 9.66 | 6.67 | 4.56 | 2.31 |
| 其他全面收益(元) | 438,000,000.00 | -843,000,000.00 | -996,000,000.00 | 150,000,000.00 | -1,087,000,000.00 | -704,000,000.00 | 106,000,000.00 | -1,845,000,000.00 | -2,827,000,000.00 | -1,718,000,000.00 | -349,000,000.00 |
| 全面收益总额(元) | 3,251,000,000.00 | 1,152,000,000.00 | 92,000,000.00 | 4,914,000,000.00 | 2,598,000,000.00 | 1,852,000,000.00 | 1,556,000,000.00 | 5,364,000,000.00 | 2,150,000,000.00 | 1,687,000,000.00 | 1,376,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 3,251,000,000.00 | 1,152,000,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-22 | 2024-07-23 | 2024-04-23 | 2024-02-21 | 2023-10-24 | 2023-07-25 | 2023-04-25 | 2023-02-22 | 2022-10-20 | 2022-07-21 | 2022-04-21 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |