| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 7,251,000,000.00 | 4,763,000,000.00 | 2,366,000,000.00 | 9,252,000,000.00 | 6,964,000,000.00 | 4,669,000,000.00 | 2,331,000,000.00 | 9,883,000,000.00 | 7,550,000,000.00 | 5,064,000,000.00 | 2,611,000,000.00 |
| 主营收入(元) | 7,251,000,000.00 | 4,763,000,000.00 | 2,366,000,000.00 | 9,252,000,000.00 | 6,964,000,000.00 | 4,669,000,000.00 | 2,331,000,000.00 | 9,883,000,000.00 | - | - | - |
| 营业成本(元) | 4,865,000,000.00 | 3,188,000,000.00 | 1,595,000,000.00 | 6,199,000,000.00 | 4,647,000,000.00 | 3,106,000,000.00 | 1,560,000,000.00 | 6,450,000,000.00 | 4,875,000,000.00 | 3,257,000,000.00 | 1,646,000,000.00 |
| 主营成本(元) | 4,865,000,000.00 | 3,188,000,000.00 | 1,595,000,000.00 | 6,199,000,000.00 | 4,647,000,000.00 | 3,106,000,000.00 | 1,560,000,000.00 | 6,450,000,000.00 | - | - | - |
| 毛利(元) | 2,386,000,000.00 | 1,575,000,000.00 | 771,000,000.00 | 3,053,000,000.00 | 2,317,000,000.00 | 1,563,000,000.00 | 771,000,000.00 | 3,433,000,000.00 | 2,675,000,000.00 | 1,807,000,000.00 | 965,000,000.00 |
| 减：营销费用(元) | 1,304,000,000.00 | 856,000,000.00 | 440,000,000.00 | 1,642,000,000.00 | 1,235,000,000.00 | 855,000,000.00 | 439,000,000.00 | 1,874,000,000.00 | 1,311,000,000.00 | 847,000,000.00 | 425,000,000.00 |
| 减：折旧与摊销(元) | 90,000,000.00 | 58,000,000.00 | 29,000,000.00 | 108,000,000.00 | 81,000,000.00 | 54,000,000.00 | 26,000,000.00 | 120,000,000.00 | 81,000,000.00 | 54,000,000.00 | 27,000,000.00 |
| 减：其他营业费用(元) | 7,000,000.00 | 6,000,000.00 | 2,000,000.00 | 41,000,000.00 | 6,000,000.00 | 1,000,000.00 | 1,000,000.00 | 11,000,000.00 | -10,000,000.00 | 5,000,000.00 | - |
| 营业利润(元) | 985,000,000.00 | 655,000,000.00 | 300,000,000.00 | 1,262,000,000.00 | 995,000,000.00 | 653,000,000.00 | 305,000,000.00 | 1,428,000,000.00 | 1,293,000,000.00 | 901,000,000.00 | 513,000,000.00 |
| 加：利息支出(元) | -136,000,000.00 | -87,000,000.00 | -43,000,000.00 | -152,000,000.00 | -112,000,000.00 | -72,000,000.00 | -35,000,000.00 | -138,000,000.00 | -106,000,000.00 | -73,000,000.00 | -37,000,000.00 |
| 加：权益性投资损益(元) | 14,000,000.00 | 8,000,000.00 | 8,000,000.00 | 26,000,000.00 | 18,000,000.00 | 12,000,000.00 | 5,000,000.00 | 44,000,000.00 | 41,000,000.00 | 35,000,000.00 | 31,000,000.00 |
| 加：其他收入(支出)(元) | 27,000,000.00 | 12,000,000.00 | 9,000,000.00 | 20,000,000.00 | 10,000,000.00 | 13,000,000.00 | 7,000,000.00 | -55,000,000.00 | -61,000,000.00 | -53,000,000.00 | -24,000,000.00 |
| 持续经营税前利润(元) | 890,000,000.00 | 588,000,000.00 | 274,000,000.00 | 1,156,000,000.00 | 911,000,000.00 | 606,000,000.00 | 282,000,000.00 | 1,279,000,000.00 | 1,167,000,000.00 | 810,000,000.00 | 483,000,000.00 |
| 减：所得税(元) | 205,000,000.00 | 140,000,000.00 | 66,000,000.00 | 248,000,000.00 | 208,000,000.00 | 140,000,000.00 | 65,000,000.00 | 264,000,000.00 | 268,000,000.00 | 187,000,000.00 | 110,000,000.00 |
| 持续经营净利润(元) | 685,000,000.00 | 448,000,000.00 | 208,000,000.00 | 908,000,000.00 | 703,000,000.00 | 466,000,000.00 | 217,000,000.00 | 1,015,000,000.00 | 899,000,000.00 | 623,000,000.00 | 373,000,000.00 |
| 净利润(元) | 685,000,000.00 | 448,000,000.00 | 208,000,000.00 | 908,000,000.00 | 703,000,000.00 | 466,000,000.00 | 217,000,000.00 | 1,015,000,000.00 | 899,000,000.00 | 623,000,000.00 | 373,000,000.00 |
| 减：少数股东损益(元) | 36,000,000.00 | 25,000,000.00 | 14,000,000.00 | 54,000,000.00 | 41,000,000.00 | 29,000,000.00 | 15,000,000.00 | 69,000,000.00 | 54,000,000.00 | 34,000,000.00 | 18,000,000.00 |
| 归属于母公司股东净利润(元) | 649,000,000.00 | 423,000,000.00 | 194,000,000.00 | 854,000,000.00 | 662,000,000.00 | 437,000,000.00 | 202,000,000.00 | 946,000,000.00 | 845,000,000.00 | 589,000,000.00 | 355,000,000.00 |
| 归属于普通股股东净利润(元) | 649,000,000.00 | 423,000,000.00 | 194,000,000.00 | 854,000,000.00 | 662,000,000.00 | 437,000,000.00 | 202,000,000.00 | 946,000,000.00 | 845,000,000.00 | 589,000,000.00 | 355,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 5.80 | 3.79 | 1.74 | 7.59 | 5.87 | 3.88 | 1.80 | 8.10 | 7.17 | 4.97 | 2.97 |
| 摊薄每股收益－普通股(元) | 5.74 | 3.75 | 1.72 | 7.49 | 5.79 | 3.83 | 1.78 | 7.97 | 7.05 | 4.88 | 2.92 |
| 其他全面收益(元) | -1,000,000.00 | -5,000,000.00 | -2,000,000.00 | 7,000,000.00 | 1,000,000.00 | 5,000,000.00 | 3,000,000.00 | -7,000,000.00 | -17,000,000.00 | -9,000,000.00 | -2,000,000.00 |
| 全面收益总额(元) | 684,000,000.00 | 443,000,000.00 | 206,000,000.00 | 915,000,000.00 | 704,000,000.00 | 471,000,000.00 | 220,000,000.00 | 1,008,000,000.00 | 882,000,000.00 | 614,000,000.00 | 371,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 648,000,000.00 | 418,000,000.00 | 192,000,000.00 | 861,000,000.00 | 663,000,000.00 | 442,000,000.00 | 205,000,000.00 | 939,000,000.00 | 828,000,000.00 | 580,000,000.00 | 353,000,000.00 |
| 非控股权益占全面收益总额(元) | 36,000,000.00 | 25,000,000.00 | 14,000,000.00 | 54,000,000.00 | 41,000,000.00 | 29,000,000.00 | 15,000,000.00 | 69,000,000.00 | 54,000,000.00 | 34,000,000.00 | 18,000,000.00 |
| 公告日期 | 2024-10-23 | 2024-07-24 | 2024-04-24 | 2024-02-22 | 2023-10-25 | 2023-07-27 | 2023-04-28 | 2023-02-21 | 2022-10-21 | 2022-07-22 | 2022-04-22 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |