| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 9,294,000,000.00 | 6,102,000,000.00 | 2,931,000,000.00 | 12,068,000,000.00 | 9,170,000,000.00 | 6,112,000,000.00 | 3,018,000,000.00 | 13,017,000,000.00 | 9,913,000,000.00 | 6,596,000,000.00 | 3,274,000,000.00 |
| 主营收入(元) | 9,294,000,000.00 | 6,102,000,000.00 | 2,931,000,000.00 | 12,068,000,000.00 | 9,170,000,000.00 | 6,112,000,000.00 | 3,018,000,000.00 | 13,017,000,000.00 | 9,913,000,000.00 | 6,596,000,000.00 | 3,274,000,000.00 |
| 营业成本(元) | 5,912,000,000.00 | 3,914,000,000.00 | 1,918,000,000.00 | 7,835,000,000.00 | 5,967,000,000.00 | 4,013,000,000.00 | 1,983,000,000.00 | 8,402,000,000.00 | 6,354,000,000.00 | 4,259,000,000.00 | 2,110,000,000.00 |
| 主营成本(元) | 5,912,000,000.00 | 3,914,000,000.00 | 1,918,000,000.00 | 7,835,000,000.00 | 5,967,000,000.00 | 4,013,000,000.00 | 1,983,000,000.00 | 8,402,000,000.00 | - | - | - |
| 毛利(元) | 3,382,000,000.00 | 2,188,000,000.00 | 1,013,000,000.00 | 4,233,000,000.00 | 3,203,000,000.00 | 2,099,000,000.00 | 1,035,000,000.00 | 4,615,000,000.00 | 3,559,000,000.00 | 2,337,000,000.00 | 1,164,000,000.00 |
| 减：研发费用(元) | 393,000,000.00 | 259,000,000.00 | 125,000,000.00 | 508,000,000.00 | 380,000,000.00 | 252,000,000.00 | 127,000,000.00 | 536,000,000.00 | 413,000,000.00 | 284,000,000.00 | 143,000,000.00 |
| 减：营销费用(元) | 1,189,000,000.00 | 802,000,000.00 | 384,000,000.00 | 1,408,000,000.00 | 1,058,000,000.00 | 698,000,000.00 | 340,000,000.00 | 1,467,000,000.00 | 1,130,000,000.00 | 774,000,000.00 | 389,000,000.00 |
| 减：折旧与摊销(元) | 449,000,000.00 | 300,000,000.00 | 149,000,000.00 | 600,000,000.00 | 448,000,000.00 | 293,000,000.00 | 147,000,000.00 | 590,000,000.00 | 447,000,000.00 | 301,000,000.00 | 153,000,000.00 |
| 减：减值及拨备(元) | - | - | - | 804,000,000.00 | - | - | - | - | - | - | - |
| 减：其他营业费用(元) | 119,000,000.00 | 55,000,000.00 | 42,000,000.00 | 166,000,000.00 | 54,000,000.00 | 37,000,000.00 | 14,000,000.00 | 348,000,000.00 | 129,000,000.00 | 122,000,000.00 | 109,000,000.00 |
| 营业利润(元) | 1,232,000,000.00 | 772,000,000.00 | 313,000,000.00 | 747,000,000.00 | 1,263,000,000.00 | 819,000,000.00 | 407,000,000.00 | 1,674,000,000.00 | 1,440,000,000.00 | 856,000,000.00 | 370,000,000.00 |
| 加：利息支出(元) | -282,000,000.00 | -195,000,000.00 | -96,000,000.00 | -396,000,000.00 | -295,000,000.00 | -193,000,000.00 | -95,000,000.00 | -492,000,000.00 | -370,000,000.00 | -242,000,000.00 | -120,000,000.00 |
| 加：权益性投资损益(元) | 49,000,000.00 | 35,000,000.00 | 12,000,000.00 | 51,000,000.00 | 40,000,000.00 | 29,000,000.00 | 15,000,000.00 | 75,000,000.00 | 62,000,000.00 | 46,000,000.00 | 26,000,000.00 |
| 税前利润其他项目(元) | 150,000,000.00 | -49,000,000.00 | 38,000,000.00 | 102,000,000.00 | 112,000,000.00 | 57,000,000.00 | 29,000,000.00 | 191,000,000.00 | 123,000,000.00 | 97,000,000.00 | 3,000,000.00 |
| 持续经营税前利润(元) | 1,149,000,000.00 | 563,000,000.00 | 267,000,000.00 | 504,000,000.00 | 1,120,000,000.00 | 712,000,000.00 | 356,000,000.00 | 1,448,000,000.00 | 1,255,000,000.00 | 757,000,000.00 | 279,000,000.00 |
| 减：所得税(元) | 310,000,000.00 | 204,000,000.00 | 84,000,000.00 | -29,000,000.00 | 287,000,000.00 | 170,000,000.00 | 83,000,000.00 | 387,000,000.00 | 299,000,000.00 | 160,000,000.00 | 47,000,000.00 |
| 持续经营净利润(元) | 839,000,000.00 | 359,000,000.00 | 183,000,000.00 | 533,000,000.00 | 833,000,000.00 | 542,000,000.00 | 273,000,000.00 | 1,061,000,000.00 | 956,000,000.00 | 597,000,000.00 | 232,000,000.00 |
| 加：已终止或非持续经营净利润(元) | 5,000,000.00 | 23,000,000.00 | 14,000,000.00 | -71,000,000.00 | -357,000,000.00 | -394,000,000.00 | -8,000,000.00 | 4,856,000,000.00 | 723,000,000.00 | 706,000,000.00 | 276,000,000.00 |
| 净利润(元) | 844,000,000.00 | 382,000,000.00 | 197,000,000.00 | 462,000,000.00 | 476,000,000.00 | 148,000,000.00 | 265,000,000.00 | 5,917,000,000.00 | 1,679,000,000.00 | 1,303,000,000.00 | 508,000,000.00 |
| 减：少数股东损益(元) | 23,000,000.00 | 15,000,000.00 | 8,000,000.00 | 39,000,000.00 | 31,000,000.00 | 22,000,000.00 | 8,000,000.00 | 49,000,000.00 | 37,000,000.00 | 28,000,000.00 | 20,000,000.00 |
| 归属于母公司股东净利润(元) | 821,000,000.00 | 367,000,000.00 | 189,000,000.00 | 423,000,000.00 | 445,000,000.00 | 126,000,000.00 | 257,000,000.00 | 5,868,000,000.00 | 1,642,000,000.00 | 1,275,000,000.00 | 488,000,000.00 |
| 归属于普通股股东净利润(元) | 821,000,000.00 | 367,000,000.00 | 189,000,000.00 | 423,000,000.00 | 445,000,000.00 | 126,000,000.00 | 257,000,000.00 | 5,868,000,000.00 | 1,642,000,000.00 | 1,275,000,000.00 | 488,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.96 | 0.87 | 0.45 | 0.94 | 0.97 | 0.27 | 0.56 | 11.77 | 3.25 | 2.51 | 0.95 |
| 摊薄每股收益－普通股(元) | 1.95 | 0.87 | 0.45 | 0.94 | 0.97 | 0.27 | 0.56 | 11.75 | 3.24 | 2.50 | 0.95 |
| 其他全面收益(元) | 17,000,000.00 | -377,000,000.00 | -236,000,000.00 | -127,000,000.00 | -370,000,000.00 | -108,000,000.00 | 75,000,000.00 | -850,000,000.00 | -1,672,000,000.00 | -906,000,000.00 | -268,000,000.00 |
| 全面收益总额(元) | 861,000,000.00 | 5,000,000.00 | -39,000,000.00 | 335,000,000.00 | 106,000,000.00 | 40,000,000.00 | 340,000,000.00 | 5,067,000,000.00 | 7,000,000.00 | 397,000,000.00 | 240,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 839,000,000.00 | 3,000,000.00 | -40,000,000.00 | 304,000,000.00 | 88,000,000.00 | 27,000,000.00 | 331,000,000.00 | 5,036,000,000.00 | -2,000,000.00 | 389,000,000.00 | 227,000,000.00 |
| 非控股权益占全面收益总额(元) | 22,000,000.00 | 2,000,000.00 | 1,000,000.00 | 31,000,000.00 | 18,000,000.00 | 13,000,000.00 | 9,000,000.00 | 31,000,000.00 | 9,000,000.00 | 8,000,000.00 | 13,000,000.00 |
| 公告日期 | 2024-11-05 | 2024-07-31 | 2024-05-01 | 2024-02-15 | 2023-11-02 | 2023-08-03 | 2023-05-03 | 2023-02-15 | 2022-11-08 | 2022-08-04 | 2022-05-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |