2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 352,777,000.00 | 269,784,000.00 | 185,377,000.00 | 94,753,000.00 | 418,019,000.00 | 311,748,000.00 | 201,948,000.00 | 96,312,000.00 |
净利息收入(元) | 316,571,000.00 | 242,450,000.00 | 165,971,000.00 | 85,752,000.00 | 379,863,000.00 | 283,059,000.00 | 182,621,000.00 | 89,109,000.00 |
利息收入合计(元) | 609,360,000.00 | 450,604,000.00 | 292,763,000.00 | 140,672,000.00 | 439,225,000.00 | 309,356,000.00 | 194,829,000.00 | 93,919,000.00 |
利息支出合计(元) | 292,789,000.00 | 208,154,000.00 | 126,792,000.00 | 54,920,000.00 | 59,362,000.00 | 26,297,000.00 | 12,208,000.00 | 4,810,000.00 |
手续费及佣金收入(元) | 17,732,000.00 | 13,462,000.00 | 9,208,000.00 | 4,106,000.00 | 18,237,000.00 | 12,261,000.00 | 8,395,000.00 | 4,058,000.00 |
资产处置损益(元) | 6,561,000.00 | 6,438,000.00 | 5,598,000.00 | 3,697,000.00 | 7,279,000.00 | 2,966,000.00 | 1,304,000.00 | 390,000.00 |
保险收入(元) | 9,748,000.00 | 7,332,000.00 | 5,015,000.00 | 2,163,000.00 | 10,346,000.00 | 8,159,000.00 | 5,982,000.00 | 1,839,000.00 |
减:贷款损失准备(元) | 2,770,000.00 | -950,000.00 | -2,756,000.00 | -3,648,000.00 | 5,374,000.00 | 5,039,000.00 | -1,548,000.00 | -1,592,000.00 |
其他收入(元) | 2,165,000.00 | 102,000.00 | -415,000.00 | -965,000.00 | 2,294,000.00 | 5,303,000.00 | 3,646,000.00 | 916,000.00 |
营业支出(元) | 213,128,000.00 | 159,184,000.00 | 99,661,000.00 | 47,475,000.00 | 200,730,000.00 | 150,028,000.00 | 101,726,000.00 | 49,888,000.00 |
薪酬和福利(元) | 117,437,000.00 | 87,054,000.00 | 56,534,000.00 | 26,634,000.00 | 120,108,000.00 | 88,476,000.00 | 59,288,000.00 | 30,834,000.00 |
占用和设备费(元) | 29,055,000.00 | 21,794,000.00 | 14,517,000.00 | 7,373,000.00 | 30,220,000.00 | 22,864,000.00 | 14,980,000.00 | 7,584,000.00 |
专业及合同服务费(元) | 6,155,000.00 | 4,876,000.00 | 3,599,000.00 | 1,923,000.00 | 8,069,000.00 | 6,238,000.00 | 4,122,000.00 | 2,094,000.00 |
营销费用(元) | 6,781,000.00 | 5,016,000.00 | 2,937,000.00 | 1,449,000.00 | 5,900,000.00 | 4,341,000.00 | 2,810,000.00 | 1,295,000.00 |
联邦存款保险费(元) | 8,853,000.00 | 5,613,000.00 | 3,747,000.00 | 1,873,000.00 | 3,900,000.00 | 3,100,000.00 | 2,300,000.00 | 1,150,000.00 |
折旧与摊销(元) | 1,425,000.00 | 1,075,000.00 | 726,000.00 | 377,000.00 | 1,878,000.00 | 1,447,000.00 | 1,016,000.00 | 586,000.00 |
数据处理成本(元) | 16,474,000.00 | 12,744,000.00 | 8,435,000.00 | 4,238,000.00 | 15,175,000.00 | 11,152,000.00 | 7,718,000.00 | 3,805,000.00 |
非利息支出其他项目(元) | 26,948,000.00 | 21,012,000.00 | 9,166,000.00 | 3,608,000.00 | 15,480,000.00 | 12,410,000.00 | 9,492,000.00 | 2,540,000.00 |
营业利润计算(元) | 139,649,000.00 | 110,600,000.00 | 85,716,000.00 | 47,278,000.00 | 217,289,000.00 | 161,720,000.00 | 100,222,000.00 | 46,424,000.00 |
持续经营税前利润(元) | 136,879,000.00 | 111,550,000.00 | 88,472,000.00 | 50,926,000.00 | 211,915,000.00 | 156,681,000.00 | 101,770,000.00 | 48,016,000.00 |
减:所得税(元) | 40,785,000.00 | 31,764,000.00 | 23,671,000.00 | 13,623,000.00 | 59,359,000.00 | 44,184,000.00 | 28,754,000.00 | 13,485,000.00 |
持续经营净利润(元) | 96,094,000.00 | 79,786,000.00 | 64,801,000.00 | 37,303,000.00 | 152,556,000.00 | 112,497,000.00 | 73,016,000.00 | 34,531,000.00 |
净利润(元) | 96,094,000.00 | 79,786,000.00 | 64,801,000.00 | 37,303,000.00 | 152,556,000.00 | 112,497,000.00 | 73,016,000.00 | 34,531,000.00 |
归属于母公司股东净利润(元) | 96,094,000.00 | 79,786,000.00 | 64,801,000.00 | 37,303,000.00 | 152,556,000.00 | 112,497,000.00 | 73,016,000.00 | 34,531,000.00 |
减:归属于优先股净利润及其他项(元) | 7,286,000.00 | 5,465,000.00 | 3,643,000.00 | 1,821,000.00 | 7,286,000.00 | 5,465,000.00 | 3,643,000.00 | 1,821,000.00 |
归属于普通股股东净利润(元) | 88,808,000.00 | 74,321,000.00 | 61,158,000.00 | 35,482,000.00 | 145,270,000.00 | 107,032,000.00 | 69,373,000.00 | 32,710,000.00 |
每股股息 | ||||||||
每股收益 | ||||||||
基本每股收益-普通股(元) | 2.29 | 1.92 | 1.58 | 0.92 | 3.73 | 2.74 | 1.76 | 0.82 |
摊薄每股收益-普通股(元) | 2.29 | 1.92 | 1.58 | 0.92 | 3.73 | 2.74 | 1.76 | 0.82 |
其他全面收益(元) | - | -12,534,000.00 | -10,006,000.00 | -4,259,000.00 | -88,198,000.00 | -86,855,000.00 | -63,769,000.00 | -43,199,000.00 |
全面收益总额(元) | - | 67,252,000.00 | 54,795,000.00 | 33,044,000.00 | 64,358,000.00 | 25,642,000.00 | 9,247,000.00 | -8,668,000.00 |
公告日期 | 2024-01-26 | 2023-11-02 | 2023-08-02 | 2023-05-08 | 2023-02-28 | 2022-11-07 | 2022-08-08 | 2022-05-09 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||
核数师 |