2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 499,755,000.00 | 253,449,000.00 | 973,583,000.00 | 724,268,000.00 | 485,053,000.00 | 243,574,000.00 | 993,344,000.00 | 740,861,000.00 | 480,824,000.00 | 229,901,000.00 |
主营收入(元) | 499,755,000.00 | 253,449,000.00 | 973,583,000.00 | 724,268,000.00 | 485,053,000.00 | 243,574,000.00 | 993,344,000.00 | - | - | - |
毛利(元) | 499,755,000.00 | 253,449,000.00 | 973,583,000.00 | 724,268,000.00 | 485,053,000.00 | 243,574,000.00 | 993,344,000.00 | 740,861,000.00 | 480,824,000.00 | 229,901,000.00 |
减:一般及行政费用(元) | 21,541,000.00 | 10,244,000.00 | 43,484,000.00 | 21,107,000.00 | 14,037,000.00 | 6,845,000.00 | 36,575,000.00 | 21,684,000.00 | 14,527,000.00 | 7,391,000.00 |
减:折旧与摊销(元) | 81,667,000.00 | 39,315,000.00 | 147,950,000.00 | 108,873,000.00 | 71,776,000.00 | 35,364,000.00 | 146,441,000.00 | 110,259,000.00 | 73,034,000.00 | 36,079,000.00 |
减:其他营业费用(元) | 116,130,000.00 | 63,456,000.00 | 201,488,000.00 | 145,596,000.00 | 97,143,000.00 | 46,883,000.00 | 156,892,000.00 | 145,881,000.00 | 96,375,000.00 | 46,353,000.00 |
营业利润(元) | 280,417,000.00 | 140,434,000.00 | 580,661,000.00 | 448,692,000.00 | 302,097,000.00 | 154,482,000.00 | 653,436,000.00 | 463,037,000.00 | 296,888,000.00 | 140,078,000.00 |
加:利息收入(元) | 5,859,000.00 | 2,936,000.00 | 12,133,000.00 | 9,410,000.00 | 6,319,000.00 | 2,723,000.00 | 4,591,000.00 | 1,444,000.00 | 121,000.00 | 1,000.00 |
加:利息支出(元) | -8,230,000.00 | -3,124,000.00 | -20,463,000.00 | -16,909,000.00 | -12,603,000.00 | -6,722,000.00 | -62,141,000.00 | -49,161,000.00 | -33,193,000.00 | -17,114,000.00 |
加:权益性投资损益(元) | 15,175,000.00 | 10,899,000.00 | 11,308,000.00 | -8,555,000.00 | 1,316,000.00 | -3,481,000.00 | -14,609,000.00 | -176,386,000.00 | -69,096,000.00 | - |
加:其他收入(支出)(元) | 179,000.00 | 235,000.00 | -812,000.00 | -648,000.00 | 469,000.00 | 175,000.00 | -6,578,000.00 | 24,211,000.00 | 23,800,000.00 | 499,000.00 |
加:资产处理损益(元) | - | - | - | - | - | - | - | -2,709,000.00 | -1,796,000.00 | -893,000.00 |
加:融资收入(支出)(元) | -1,750,000.00 | -882,000.00 | -4,274,000.00 | -3,358,000.00 | -2,122,000.00 | -976,000.00 | -1,590,000.00 | -1,096,000.00 | -941,000.00 | -605,000.00 |
税前利润其他项目(元) | - | - | -2,254,000.00 | -2,254,000.00 | -2,254,000.00 | - | 4,351,000.00 | 165,399,000.00 | 138,386,000.00 | 221,717,000.00 |
持续经营税前利润(元) | 291,650,000.00 | 150,498,000.00 | 576,299,000.00 | 426,378,000.00 | 293,222,000.00 | 146,201,000.00 | 577,460,000.00 | 424,739,000.00 | 354,169,000.00 | 343,683,000.00 |
减:所得税(元) | - | - | - | - | - | - | 18,250,000.00 | 18,250,000.00 | 14,480,000.00 | 12,218,000.00 |
持续经营净利润(元) | 291,650,000.00 | 150,498,000.00 | 576,299,000.00 | 426,378,000.00 | 293,222,000.00 | 146,201,000.00 | 559,210,000.00 | 406,489,000.00 | 339,689,000.00 | 331,465,000.00 |
净利润(元) | 291,650,000.00 | 150,498,000.00 | 576,299,000.00 | 426,378,000.00 | 293,222,000.00 | 146,201,000.00 | 559,210,000.00 | 406,489,000.00 | 339,689,000.00 | 331,465,000.00 |
归属于母公司股东净利润(元) | 291,650,000.00 | 150,498,000.00 | 576,299,000.00 | 426,378,000.00 | 293,222,000.00 | 146,201,000.00 | 559,210,000.00 | 406,489,000.00 | 339,689,000.00 | 331,465,000.00 |
归属于普通股股东净利润(元) | 291,650,000.00 | 150,498,000.00 | 576,299,000.00 | 426,378,000.00 | 293,222,000.00 | 146,201,000.00 | 559,210,000.00 | 406,489,000.00 | 339,689,000.00 | 331,465,000.00 |
每股收益 | ||||||||||
基本每股收益-普通股(元) | 15.05 | 7.75 | 28.99 | 21.28 | 14.51 | 7.18 | 27.30 | 19.77 | 16.42 | 16.02 |
摊薄每股收益-普通股(元) | 14.92 | 7.68 | 28.95 | 21.28 | 14.51 | 7.18 | 27.28 | 19.75 | 16.40 | 16.00 |
其他全面收益(元) | 2,332,000.00 | 1,166,000.00 | -1,770,000.00 | 3,268,000.00 | 2,168,000.00 | 1,079,000.00 | -2,754,000.00 | 2,709,000.00 | 1,796,000.00 | 893,000.00 |
全面收益总额(元) | 293,982,000.00 | 151,664,000.00 | 574,529,000.00 | 429,646,000.00 | 295,390,000.00 | 147,280,000.00 | 556,456,000.00 | 409,198,000.00 | 341,485,000.00 | 332,358,000.00 |
本公司拥有人占全面收益总额(元) | 293,982,000.00 | 151,664,000.00 | 574,529,000.00 | 429,646,000.00 | 295,390,000.00 | 147,280,000.00 | 556,456,000.00 | - | - | - |
公告日期 | 2024-08-06 | 2024-05-28 | 2024-02-29 | 2023-11-14 | 2023-08-07 | 2023-05-16 | 2023-03-09 | 2022-11-08 | 2022-08-02 | 2022-05-17 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||||
核数师 |