| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 11,059,000,000.00 | 7,118,000,000.00 | 3,632,000,000.00 | 14,393,000,000.00 | 10,859,000,000.00 | 9,046,000,000.00 | 5,252,000,000.00 | 17,174,000,000.00 | 12,261,000,000.00 | 7,875,000,000.00 | 4,279,000,000.00 |
| 主营收入(元) | 11,059,000,000.00 | 7,118,000,000.00 | 3,632,000,000.00 | 14,393,000,000.00 | 10,859,000,000.00 | 9,046,000,000.00 | 5,252,000,000.00 | 17,174,000,000.00 | - | - | - |
| 毛利(元) | 11,059,000,000.00 | 7,118,000,000.00 | 3,632,000,000.00 | 14,393,000,000.00 | 10,859,000,000.00 | 9,046,000,000.00 | 5,252,000,000.00 | 17,174,000,000.00 | 12,261,000,000.00 | 7,875,000,000.00 | 4,279,000,000.00 |
| 减：折旧与摊销(元) | 1,791,000,000.00 | 1,242,000,000.00 | 621,000,000.00 | 2,580,000,000.00 | 1,884,000,000.00 | 1,426,000,000.00 | 720,000,000.00 | 2,830,000,000.00 | 2,120,000,000.00 | 1,393,000,000.00 | 698,000,000.00 |
| 减：减值及拨备(元) | 219,000,000.00 | 97,000,000.00 | 30,000,000.00 | 307,000,000.00 | 136,000,000.00 | 151,000,000.00 | 98,000,000.00 | 2,063,000,000.00 | 426,000,000.00 | 405,000,000.00 | -10,000,000.00 |
| 减：其他营业费用(元) | 6,193,000,000.00 | 4,141,000,000.00 | 2,148,000,000.00 | 8,092,000,000.00 | 6,123,000,000.00 | 5,302,000,000.00 | 2,989,000,000.00 | 10,685,000,000.00 | 7,985,000,000.00 | 5,419,000,000.00 | 2,615,000,000.00 |
| 营业利润(元) | 2,856,000,000.00 | 1,638,000,000.00 | 833,000,000.00 | 3,414,000,000.00 | 2,716,000,000.00 | 2,167,000,000.00 | 1,445,000,000.00 | 1,596,000,000.00 | 1,730,000,000.00 | 658,000,000.00 | 976,000,000.00 |
| 加：利息支出(元) | -1,446,000,000.00 | -1,043,000,000.00 | -574,000,000.00 | -1,674,000,000.00 | -1,066,000,000.00 | -1,016,000,000.00 | -586,000,000.00 | -966,000,000.00 | -550,000,000.00 | -221,000,000.00 | -174,000,000.00 |
| 加：权益性投资损益(元) | - | - | - | - | - | 170,000,000.00 | 80,000,000.00 | 299,000,000.00 | 255,000,000.00 | 163,000,000.00 | 80,000,000.00 |
| 加：其他收入(支出)(元) | 1,020,000,000.00 | 685,000,000.00 | 435,000,000.00 | 992,000,000.00 | 646,000,000.00 | 609,000,000.00 | 284,000,000.00 | 124,000,000.00 | -171,000,000.00 | -241,000,000.00 | 46,000,000.00 |
| 持续经营税前利润(元) | 2,430,000,000.00 | 1,280,000,000.00 | 694,000,000.00 | 2,732,000,000.00 | 2,296,000,000.00 | 1,930,000,000.00 | 1,223,000,000.00 | 1,053,000,000.00 | 1,264,000,000.00 | 359,000,000.00 | 928,000,000.00 |
| 减：所得税(元) | 412,000,000.00 | 229,000,000.00 | 134,000,000.00 | 575,000,000.00 | 432,000,000.00 | 342,000,000.00 | 221,000,000.00 | 68,000,000.00 | 243,000,000.00 | 119,000,000.00 | 236,000,000.00 |
| 持续经营净利润(元) | 2,018,000,000.00 | 1,051,000,000.00 | 560,000,000.00 | 2,157,000,000.00 | 1,864,000,000.00 | 1,588,000,000.00 | 1,002,000,000.00 | 985,000,000.00 | 1,021,000,000.00 | 240,000,000.00 | 692,000,000.00 |
| 加：已终止或非持续经营净利润(元) | 182,000,000.00 | 195,000,000.00 | 114,000,000.00 | -163,000,000.00 | -105,000,000.00 | 8,000,000.00 | -5,000,000.00 | 9,000,000.00 | 15,000,000.00 | 18,000,000.00 | 19,000,000.00 |
| 净利润(元) | 2,200,000,000.00 | 1,246,000,000.00 | 674,000,000.00 | 1,994,000,000.00 | 1,759,000,000.00 | 1,596,000,000.00 | 997,000,000.00 | 994,000,000.00 | 1,036,000,000.00 | 258,000,000.00 | 711,000,000.00 |
| 归属于母公司股东净利润(元) | 2,200,000,000.00 | 1,246,000,000.00 | 674,000,000.00 | 1,994,000,000.00 | 1,759,000,000.00 | 1,596,000,000.00 | 997,000,000.00 | 994,000,000.00 | 1,036,000,000.00 | 258,000,000.00 | 711,000,000.00 |
| 归属于普通股股东净利润(元) | 2,200,000,000.00 | 1,246,000,000.00 | 674,000,000.00 | 1,994,000,000.00 | 1,759,000,000.00 | 1,596,000,000.00 | 997,000,000.00 | 994,000,000.00 | 1,036,000,000.00 | 258,000,000.00 | 711,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 2.55 | 1.43 | 0.78 | 2.29 | 2.03 | 1.86 | 1.17 | 1.09 | 1.18 | 0.25 | 0.84 |
| 摊薄每股收益－普通股(元) | 2.55 | 1.43 | 0.78 | 2.29 | 2.03 | 1.86 | 1.17 | 1.09 | 1.17 | 0.25 | 0.83 |
| 其他全面收益(元) | -148,000,000.00 | -181,000,000.00 | -238,000,000.00 | 66,000,000.00 | 7,000,000.00 | 6,000,000.00 | 7,000,000.00 | -114,000,000.00 | 84,000,000.00 | 62,000,000.00 | 22,000,000.00 |
| 全面收益总额(元) | 2,052,000,000.00 | 1,065,000,000.00 | 436,000,000.00 | 2,060,000,000.00 | 1,766,000,000.00 | 1,602,000,000.00 | 1,004,000,000.00 | 880,000,000.00 | 1,120,000,000.00 | 320,000,000.00 | 733,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 2,052,000,000.00 | 1,065,000,000.00 | 436,000,000.00 | 2,060,000,000.00 | 1,766,000,000.00 | 1,602,000,000.00 | 1,004,000,000.00 | 880,000,000.00 | 1,120,000,000.00 | 320,000,000.00 | 733,000,000.00 |
| 公告日期 | 2024-11-01 | 2024-08-01 | 2024-05-02 | 2024-02-23 | 2023-11-08 | 2023-08-04 | 2023-05-05 | 2023-02-21 | 2022-11-04 | 2022-08-08 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |