2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 4,137,511,000.00 | 17,388,000,000.00 | 13,172,423,000.00 | 8,601,876,000.00 | 4,035,801,000.00 | 15,577,000,000.00 | 23,416,604,000.00 | 7,849,503,000.00 | 3,769,992,000.00 |
主营收入(元) | 4,137,511,000.00 | 17,388,000,000.00 | 13,172,423,000.00 | 8,601,876,000.00 | 4,035,801,000.00 | 15,577,000,000.00 | - | - | - |
营业成本(元) | 2,747,949,000.00 | 11,527,000,000.00 | 8,742,931,000.00 | 5,733,289,000.00 | 2,746,129,000.00 | 10,755,000,000.00 | 16,188,672,000.00 | 5,417,574,000.00 | 2,610,463,000.00 |
主营成本(元) | 2,747,949,000.00 | 11,527,000,000.00 | 8,742,931,000.00 | 5,733,289,000.00 | 2,746,129,000.00 | 10,755,000,000.00 | - | - | - |
毛利(元) | 1,389,561,000.00 | 5,861,000,000.00 | 4,429,491,000.00 | 2,868,588,000.00 | 1,289,672,000.00 | 4,822,000,000.00 | 7,227,932,000.00 | 2,431,929,000.00 | 1,159,528,000.00 |
减:其他营业费用(元) | 961,117,000.00 | 4,012,000,000.00 | 2,873,846,000.00 | 1,782,328,000.00 | 846,476,000.00 | 3,728,000,000.00 | 4,841,220,000.00 | 1,585,798,000.00 | 770,947,000.00 |
加:其他收益(元) | - | - | - | -29,162,000.00 | - | - | - | 2,661,000.00 | - |
营业利润(元) | 428,444,000.00 | 1,849,000,000.00 | 1,555,646,000.00 | 1,057,097,000.00 | 443,196,000.00 | 1,094,000,000.00 | 2,386,714,000.00 | 848,792,000.00 | 388,581,000.00 |
加:权益性投资损益(元) | 8,599,000.00 | 98,000,000.00 | 66,145,000.00 | 30,983,000.00 | 7,933,000.00 | 30,000,000.00 | 92,664,000.00 | 22,787,000.00 | 5,401,000.00 |
加:其他收入(支出)(元) | -24,318,000.00 | - | -67,260,000.00 | -45,631,000.00 | -23,758,000.00 | - | - | - | - |
加:汇兑损益(元) | 24,963,000.00 | - | 67,498,000.00 | 107,269,000.00 | 58,063,000.00 | - | -75,750,000.00 | -38,910,000.00 | -10,405,000.00 |
加:融资收入(支出)(元) | -135,292,000.00 | -498,000,000.00 | -424,185,000.00 | -305,770,000.00 | -134,913,000.00 | -354,000,000.00 | -505,170,000.00 | -216,393,000.00 | -115,542,000.00 |
税前利润其他项目(元) | - | - | - | - | - | - | -86,494,000.00 | -29,992,000.00 | -17,426,000.00 |
持续经营税前利润(元) | 302,396,000.00 | 1,449,000,000.00 | 1,197,845,000.00 | 843,948,000.00 | 350,520,000.00 | 770,000,000.00 | 1,811,964,000.00 | 586,285,000.00 | 250,609,000.00 |
减:所得税(元) | 43,910,000.00 | 1,250,000,000.00 | 556,998,000.00 | 337,610,000.00 | 130,694,000.00 | 209,000,000.00 | 342,146,000.00 | 120,765,000.00 | 52,140,000.00 |
持续经营净利润(元) | 258,486,000.00 | 199,000,000.00 | 640,847,000.00 | 506,338,000.00 | 219,827,000.00 | 561,000,000.00 | 1,469,816,000.00 | 465,520,000.00 | 198,469,000.00 |
加:已终止或非持续经营净利润(元) | - | - | - | - | - | 324,000,000.00 | 504,252,000.00 | 13,247,000.00 | 9,345,000.00 |
净利润(元) | 258,486,000.00 | 199,000,000.00 | 640,847,000.00 | 506,338,000.00 | 219,827,000.00 | 885,000,000.00 | 1,974,070,000.00 | 478,767,000.00 | 207,814,000.00 |
减:少数股东损益(元) | 4,091,000.00 | 17,000,000.00 | 17,684,000.00 | 9,047,000.00 | -5,619,000.00 | 27,000,000.00 | 59,076,000.00 | 15,361,000.00 | 9,729,000.00 |
归属于母公司股东净利润(元) | 254,396,000.00 | 182,000,000.00 | 623,163,000.00 | 497,291,000.00 | 225,446,000.00 | 858,000,000.00 | 1,914,994,000.00 | 463,406,000.00 | 198,084,000.00 |
归属于普通股股东净利润(元) | 254,396,000.00 | 182,000,000.00 | 623,163,000.00 | 497,291,000.00 | 225,446,000.00 | 858,000,000.00 | 1,914,994,000.00 | 463,406,000.00 | 198,084,000.00 |
每股收益 | |||||||||
基本每股收益-普通股(元) | - | - | - | - | - | 0.02 | - | - | - |
摊薄每股收益-普通股(元) | - | - | - | - | - | 0.02 | - | - | - |
基本每股收益-ADS(元) | 0.17 | - | 0.42 | 0.34 | 0.15 | - | 1.30 | 0.31 | 0.14 |
其他全面收益(元) | - | 207,000,000.00 | - | - | - | -93,000,000.00 | - | - | - |
全面收益总额(元) | - | 406,000,000.00 | - | - | - | 792,000,000.00 | - | - | - |
本公司拥有人占全面收益总额(元) | - | 375,000,000.00 | - | - | - | 828,000,000.00 | - | - | - |
非控股权益占全面收益总额(元) | - | 31,000,000.00 | - | - | - | -36,000,000.00 | - | - | - |
公告日期 | 2024-04-25 | 2024-04-29 | 2023-10-26 | 2023-07-27 | 2023-05-02 | 2023-05-01 | 2022-10-27 | 2022-07-28 | 2022-04-28 |
会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
审计意见 | |||||||||
核数师 |