| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 150,566,000,000.00 | 99,897,000,000.00 | 48,716,000,000.00 | 200,949,000,000.00 | 153,769,000,000.00 | 99,689,000,000.00 | 50,793,000,000.00 | 246,252,000,000.00 | 189,779,000,000.00 | 123,135,000,000.00 | 54,373,000,000.00 |
| 主营收入(元) | 145,080,000,000.00 | 96,154,000,000.00 | 46,580,000,000.00 | 196,913,000,000.00 | 147,980,000,000.00 | 96,058,000,000.00 | 48,842,000,000.00 | 235,717,000,000.00 | 181,194,000,000.00 | 117,686,000,000.00 | 52,314,000,000.00 |
| 其他业务收入(元) | 5,486,000,000.00 | 3,743,000,000.00 | 2,136,000,000.00 | 4,036,000,000.00 | 5,789,000,000.00 | 3,631,000,000.00 | 1,951,000,000.00 | 10,535,000,000.00 | 8,585,000,000.00 | 5,449,000,000.00 | 2,059,000,000.00 |
| 营业成本(元) | 89,058,000,000.00 | 58,608,000,000.00 | 27,741,000,000.00 | 119,196,000,000.00 | 90,719,000,000.00 | 58,391,000,000.00 | 29,407,000,000.00 | 145,416,000,000.00 | 128,090,000,000.00 | 83,976,000,000.00 | 38,514,000,000.00 |
| 主营成本(元) | 89,058,000,000.00 | 58,608,000,000.00 | 27,741,000,000.00 | 119,196,000,000.00 | 90,719,000,000.00 | 58,391,000,000.00 | 29,407,000,000.00 | 145,416,000,000.00 | 128,090,000,000.00 | 83,976,000,000.00 | 38,514,000,000.00 |
| 毛利(元) | 61,508,000,000.00 | 41,289,000,000.00 | 20,975,000,000.00 | 81,753,000,000.00 | 63,050,000,000.00 | 41,298,000,000.00 | 21,386,000,000.00 | 100,836,000,000.00 | 61,689,000,000.00 | 39,159,000,000.00 | 15,859,000,000.00 |
| 减：研发费用(元) | 546,000,000.00 | 392,000,000.00 | 129,000,000.00 | 914,000,000.00 | 660,000,000.00 | 359,000,000.00 | 190,000,000.00 | 974,000,000.00 | - | - | - |
| 减：营销费用(元) | - | 2,058,000,000.00 | 1,010,000,000.00 | 4,141,000,000.00 | 3,172,000,000.00 | 2,009,000,000.00 | 881,000,000.00 | 4,312,000,000.00 | 2,858,000,000.00 | 1,830,000,000.00 | 967,000,000.00 |
| 减：折旧与摊销(元) | 12,309,000,000.00 | 8,095,000,000.00 | 4,091,000,000.00 | 17,326,000,000.00 | 11,072,000,000.00 | 7,047,000,000.00 | 3,526,000,000.00 | 16,319,000,000.00 | - | - | - |
| 减：其他营业费用(元) | 27,206,000,000.00 | 15,786,000,000.00 | 7,823,000,000.00 | 29,788,000,000.00 | 22,052,000,000.00 | 14,527,000,000.00 | 7,270,000,000.00 | 29,557,000,000.00 | 18,313,000,000.00 | 11,956,000,000.00 | 5,774,000,000.00 |
| 营业利润(元) | 21,447,000,000.00 | 14,958,000,000.00 | 7,922,000,000.00 | 29,584,000,000.00 | 26,094,000,000.00 | 17,356,000,000.00 | 9,519,000,000.00 | 49,674,000,000.00 | 40,518,000,000.00 | 25,373,000,000.00 | 9,118,000,000.00 |
| 加：利息支出(元) | - | - | - | - | - | - | - | - | - | -265,000,000.00 | - |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | - | -652,000,000.00 | -51,000,000.00 | -64,000,000.00 |
| 持续经营税前利润(元) | 21,447,000,000.00 | 14,958,000,000.00 | 7,922,000,000.00 | 29,584,000,000.00 | 26,094,000,000.00 | 17,356,000,000.00 | 9,519,000,000.00 | 49,674,000,000.00 | 39,866,000,000.00 | 25,057,000,000.00 | 9,054,000,000.00 |
| 减：所得税(元) | 6,957,000,000.00 | 4,964,000,000.00 | 2,371,000,000.00 | 8,173,000,000.00 | 6,926,000,000.00 | 4,743,000,000.00 | 2,914,000,000.00 | 14,066,000,000.00 | 10,636,000,000.00 | 7,065,000,000.00 | 2,777,000,000.00 |
| 持续经营净利润(元) | 14,490,000,000.00 | 9,994,000,000.00 | 5,551,000,000.00 | 21,411,000,000.00 | 19,168,000,000.00 | 12,613,000,000.00 | 6,605,000,000.00 | 35,608,000,000.00 | 29,230,000,000.00 | 17,992,000,000.00 | 6,277,000,000.00 |
| 净利润(元) | 14,490,000,000.00 | 9,994,000,000.00 | 5,551,000,000.00 | 21,411,000,000.00 | 19,168,000,000.00 | 12,613,000,000.00 | 6,605,000,000.00 | 35,608,000,000.00 | 29,230,000,000.00 | 17,992,000,000.00 | 6,277,000,000.00 |
| 减：少数股东损益(元) | 68,000,000.00 | 59,000,000.00 | 50,000,000.00 | 42,000,000.00 | 58,000,000.00 | 29,000,000.00 | 31,000,000.00 | 143,000,000.00 | 118,000,000.00 | 111,000,000.00 | 18,000,000.00 |
| 归属于母公司股东净利润(元) | 14,422,000,000.00 | 9,935,000,000.00 | 5,501,000,000.00 | 21,369,000,000.00 | 19,110,000,000.00 | 12,584,000,000.00 | 6,574,000,000.00 | 35,465,000,000.00 | 29,112,000,000.00 | 17,881,000,000.00 | 6,259,000,000.00 |
| 归属于普通股股东净利润(元) | 14,422,000,000.00 | 9,935,000,000.00 | 5,501,000,000.00 | 21,369,000,000.00 | 19,110,000,000.00 | 12,584,000,000.00 | 6,574,000,000.00 | 35,465,000,000.00 | 29,112,000,000.00 | 17,881,000,000.00 | 6,259,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 7.91 | 5.42 | 2.99 | 11.41 | 10.18 | 6.70 | 3.48 | 18.36 | 15.02 | 9.21 | 3.23 |
| 摊薄每股收益－普通股(元) | 7.88 | 5.40 | 2.97 | 11.36 | 10.14 | 6.66 | 3.46 | 18.28 | 14.95 | 9.17 | 3.22 |
| 其他全面收益(元) | - | 36,000,000.00 | -5,000,000.00 | -162,000,000.00 | 201,000,000.00 | 87,000,000.00 | 57,000,000.00 | 1,091,000,000.00 | 716,000,000.00 | 398,000,000.00 | 237,000,000.00 |
| 全面收益总额(元) | 14,490,000,000.00 | 10,030,000,000.00 | 5,546,000,000.00 | 21,249,000,000.00 | 19,369,000,000.00 | 12,700,000,000.00 | 6,662,000,000.00 | 36,699,000,000.00 | 29,946,000,000.00 | 18,390,000,000.00 | 6,514,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 14,422,000,000.00 | 9,971,000,000.00 | 5,496,000,000.00 | 21,207,000,000.00 | 19,311,000,000.00 | 12,671,000,000.00 | 6,631,000,000.00 | 36,556,000,000.00 | 29,828,000,000.00 | 18,279,000,000.00 | 6,496,000,000.00 |
| 非控股权益占全面收益总额(元) | 68,000,000.00 | 59,000,000.00 | 50,000,000.00 | 42,000,000.00 | 58,000,000.00 | 29,000,000.00 | 31,000,000.00 | 143,000,000.00 | 118,000,000.00 | 111,000,000.00 | 18,000,000.00 |
| 公告日期 | 2024-11-01 | 2024-08-07 | 2024-05-02 | 2024-02-26 | 2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-23 | 2022-11-03 | 2022-08-04 | 2022-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |