| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 10,126,000,000.00 | 6,471,000,000.00 | 3,061,000,000.00 | 10,771,000,000.00 | 8,347,000,000.00 | 5,574,000,000.00 | 2,606,000,000.00 | 13,604,000,000.00 | 10,767,000,000.00 | 7,381,000,000.00 | 3,497,000,000.00 |
| 主营收入(元) | 2,163,000,000.00 | 1,377,000,000.00 | 657,000,000.00 | 2,504,000,000.00 | 2,005,000,000.00 | 1,395,000,000.00 | 618,000,000.00 | 2,609,000,000.00 | 10,767,000,000.00 | 6,973,000,000.00 | 3,307,000,000.00 |
| 其他业务收入(元) | 7,963,000,000.00 | 5,094,000,000.00 | 2,404,000,000.00 | 8,267,000,000.00 | 6,342,000,000.00 | 4,179,000,000.00 | 1,988,000,000.00 | 10,995,000,000.00 | - | 408,000,000.00 | 190,000,000.00 |
| 营业成本(元) | 8,013,000,000.00 | 5,165,000,000.00 | 2,470,000,000.00 | 9,047,000,000.00 | 7,025,000,000.00 | 4,734,000,000.00 | 2,265,000,000.00 | 12,358,000,000.00 | 9,714,000,000.00 | 6,687,000,000.00 | 3,199,000,000.00 |
| 主营成本(元) | 8,013,000,000.00 | 5,165,000,000.00 | 2,470,000,000.00 | 9,047,000,000.00 | 7,025,000,000.00 | 4,734,000,000.00 | 2,265,000,000.00 | 12,358,000,000.00 | - | 6,687,000,000.00 | 3,199,000,000.00 |
| 毛利(元) | 2,113,000,000.00 | 1,306,000,000.00 | 591,000,000.00 | 1,724,000,000.00 | 1,322,000,000.00 | 840,000,000.00 | 341,000,000.00 | 1,246,000,000.00 | 1,053,000,000.00 | 694,000,000.00 | 298,000,000.00 |
| 减：营销费用(元) | 1,380,000,000.00 | 911,000,000.00 | 456,000,000.00 | 1,796,000,000.00 | 1,357,000,000.00 | 924,000,000.00 | 472,000,000.00 | 2,736,000,000.00 | - | - | - |
| 减：一般及行政费用(元) | - | - | - | - | - | - | - | - | 2,104,000,000.00 | 1,448,000,000.00 | 727,000,000.00 |
| 减：减值及拨备(元) | - | - | - | - | - | - | - | 847,000,000.00 | - | - | - |
| 减：其他营业费用(元) | 3,000,000.00 | - | 1,000,000.00 | - | - | - | - | - | - | - | - |
| 加：其他收益(元) | - | -2,000,000.00 | - | - | - | - | - | - | - | - | - |
| 营业利润(元) | 730,000,000.00 | 393,000,000.00 | 134,000,000.00 | -72,000,000.00 | -35,000,000.00 | -84,000,000.00 | -131,000,000.00 | -2,337,000,000.00 | -1,051,000,000.00 | -754,000,000.00 | -429,000,000.00 |
| 加：利息支出(元) | -503,000,000.00 | -346,000,000.00 | -173,000,000.00 | -632,000,000.00 | -467,000,000.00 | -314,000,000.00 | -159,000,000.00 | -486,000,000.00 | -333,000,000.00 | -180,000,000.00 | -64,000,000.00 |
| 加：其他收入(支出)(元) | 23,000,000.00 | 52,000,000.00 | 87,000,000.00 | 1,000,000.00 | 1,000,000.00 | 5,000,000.00 | 2,000,000.00 | -70,000,000.00 | -68,000,000.00 | -10,000,000.00 | -13,000,000.00 |
| 税前利润其他项目(元) | -6,000,000.00 | -2,000,000.00 | - | 878,000,000.00 | 878,000,000.00 | - | - | - | - | - | - |
| 持续经营税前利润(元) | 244,000,000.00 | 97,000,000.00 | 48,000,000.00 | 175,000,000.00 | 377,000,000.00 | -393,000,000.00 | -288,000,000.00 | -2,893,000,000.00 | -1,452,000,000.00 | -944,000,000.00 | -506,000,000.00 |
| 减：所得税(元) | -1,000,000.00 | - | -1,000,000.00 | 25,000,000.00 | 27,000,000.00 | -2,000,000.00 | -2,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | - |
| 持续经营净利润(元) | 245,000,000.00 | 97,000,000.00 | 49,000,000.00 | 150,000,000.00 | 350,000,000.00 | -391,000,000.00 | -286,000,000.00 | -2,894,000,000.00 | -1,453,000,000.00 | -945,000,000.00 | -506,000,000.00 |
| 净利润(元) | 245,000,000.00 | 97,000,000.00 | 49,000,000.00 | 150,000,000.00 | 350,000,000.00 | -391,000,000.00 | -286,000,000.00 | -2,894,000,000.00 | -1,453,000,000.00 | -945,000,000.00 | -506,000,000.00 |
| 减：少数股东损益(元) | 114,000,000.00 | 51,000,000.00 | 21,000,000.00 | -300,000,000.00 | -214,000,000.00 | -173,000,000.00 | -126,000,000.00 | -1,307,000,000.00 | -672,000,000.00 | -447,000,000.00 | -246,000,000.00 |
| 归属于母公司股东净利润(元) | 131,000,000.00 | 46,000,000.00 | 28,000,000.00 | 450,000,000.00 | 564,000,000.00 | -218,000,000.00 | -160,000,000.00 | -1,587,000,000.00 | -781,000,000.00 | -498,000,000.00 | -260,000,000.00 |
| 归属于普通股股东净利润(元) | 131,000,000.00 | 46,000,000.00 | 28,000,000.00 | 450,000,000.00 | 564,000,000.00 | -218,000,000.00 | -160,000,000.00 | -1,587,000,000.00 | -781,000,000.00 | -498,000,000.00 | -260,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.09 | 0.39 | 0.24 | 4.12 | 5.24 | -2.05 | -1.51 | -15.74 | -7.88 | -5.20 | -2.89 |
| 摊薄每股收益－普通股(元) | 1.01 | 0.36 | 0.23 | 0.75 | 1.78 | -2.05 | -1.51 | -15.74 | -7.88 | -5.20 | -2.89 |
| 全面收益总额(元) | 245,000,000.00 | 97,000,000.00 | - | - | - | - | - | - | - | - | - |
| 本公司拥有人占全面收益总额(元) | 131,000,000.00 | 46,000,000.00 | - | - | - | - | - | - | - | - | - |
| 非控股权益占全面收益总额(元) | 114,000,000.00 | 51,000,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-30 | 2024-07-31 | 2024-05-01 | 2024-02-22 | 2023-11-02 | 2023-07-19 | 2023-05-04 | 2023-02-23 | 2022-11-03 | 2022-08-04 | 2022-05-10 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |