| 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 829,588,000.00 | 540,867,000.00 | 266,851,000.00 | 1,216,858,000.00 | 920,801,000.00 | 608,962,000.00 | 291,585,000.00 |
| 主营收入(元) | 730,503,000.00 | 477,126,000.00 | 233,422,000.00 | 1,046,396,000.00 | 920,801,000.00 | 608,962,000.00 | 291,585,000.00 |
| 其他业务收入(元) | 99,085,000.00 | 63,741,000.00 | 33,429,000.00 | 170,462,000.00 | - | - | - |
| 营业成本(元) | 151,020,000.00 | 98,863,000.00 | 51,200,000.00 | 245,461,000.00 | 126,457,000.00 | 83,986,000.00 | 35,502,000.00 |
| 主营成本(元) | 151,020,000.00 | 98,863,000.00 | 51,200,000.00 | 245,461,000.00 | - | - | - |
| 毛利(元) | 678,568,000.00 | 442,004,000.00 | 215,651,000.00 | 971,397,000.00 | 794,344,000.00 | 524,976,000.00 | 256,083,000.00 |
| 减：一般及行政费用(元) | 38,169,000.00 | 26,395,000.00 | 13,620,000.00 | 37,762,000.00 | 28,416,000.00 | 17,215,000.00 | 8,934,000.00 |
| 减：折旧与摊销(元) | 51,701,000.00 | 33,519,000.00 | 14,575,000.00 | 57,512,000.00 | 41,734,000.00 | 27,377,000.00 | 13,445,000.00 |
| 减：其他营业费用(元) | 544,142,000.00 | 352,675,000.00 | 169,824,000.00 | 755,441,000.00 | 614,415,000.00 | 429,664,000.00 | 209,857,000.00 |
| 营业利润(元) | 44,556,000.00 | 29,415,000.00 | 17,632,000.00 | 120,682,000.00 | 109,779,000.00 | 50,720,000.00 | 23,847,000.00 |
| 加：利息支出(元) | -5,530,000.00 | -2,893,000.00 | -769,000.00 | -3,083,000.00 | -2,256,000.00 | -1,321,000.00 | -555,000.00 |
| 加：权益性投资损益(元) | 16,659,000.00 | 11,324,000.00 | 5,943,000.00 | 25,193,000.00 | 21,261,000.00 | 13,861,000.00 | 6,785,000.00 |
| 持续经营税前利润(元) | 55,685,000.00 | 37,846,000.00 | 22,806,000.00 | 142,792,000.00 | 128,784,000.00 | 63,260,000.00 | 30,077,000.00 |
| 减：所得税(元) | 13,701,000.00 | 9,218,000.00 | 6,321,000.00 | 34,860,000.00 | 32,130,000.00 | 16,567,000.00 | 7,910,000.00 |
| 持续经营净利润(元) | 41,984,000.00 | 28,628,000.00 | 16,485,000.00 | 107,932,000.00 | 96,654,000.00 | 46,693,000.00 | 22,167,000.00 |
| 加：已终止或非持续经营净利润(元) | 450,000.00 | 300,000.00 | 150,000.00 | 750,000.00 | 525,000.00 | - | - |
| 净利润(元) | 42,434,000.00 | 28,928,000.00 | 16,635,000.00 | 108,682,000.00 | 97,179,000.00 | 46,693,000.00 | 22,167,000.00 |
| 归属于母公司股东净利润(元) | 42,434,000.00 | 28,928,000.00 | 16,635,000.00 | 108,682,000.00 | 97,179,000.00 | 46,693,000.00 | 22,167,000.00 |
| 归属于普通股股东净利润(元) | 42,434,000.00 | 28,928,000.00 | 16,635,000.00 | 108,682,000.00 | 97,179,000.00 | 46,693,000.00 | 22,167,000.00 |
| 每股收益 | |||||||
| 基本每股收益－普通股(元) | 3.24 | 2.20 | 1.25 | 7.24 | 6.27 | 2.91 | 1.34 |
| 摊薄每股收益－普通股(元) | 3.09 | 2.10 | 1.20 | 7.00 | 6.12 | 2.86 | 1.32 |
| 其他全面收益(元) | 361,000.00 | -44,000.00 | -403,000.00 | 2,392,000.00 | 2,419,000.00 | 1,659,000.00 | 1,006,000.00 |
| 全面收益总额(元) | 42,795,000.00 | 28,884,000.00 | 16,232,000.00 | 111,074,000.00 | 99,598,000.00 | 48,352,000.00 | 23,173,000.00 |
| 公告日期 | 2023-11-09 | 2023-08-09 | 2023-05-05 | 2023-02-28 | 2022-11-04 | 2022-08-05 | 2022-05-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||
| 核数师 |