| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 453,609,000.00 | 343,119,000.00 | 276,186,000.00 | 209,473,000.00 | 625,593,000.00 | 503,244,000.00 | 367,523,000.00 | 192,665,000.00 |
| 主营收入(元) | 571,802,000.00 | 429,563,000.00 | 358,423,000.00 | 179,437,000.00 | 905,407,000.00 | 785,461,000.00 | 580,200,000.00 | 283,216,000.00 |
| 其他业务收入(元) | -118,193,000.00 | -86,444,000.00 | -82,237,000.00 | 30,036,000.00 | -279,814,000.00 | -282,217,000.00 | -212,677,000.00 | -90,551,000.00 |
| 营业成本(元) | 255,408,000.00 | 194,594,000.00 | 149,090,000.00 | 76,477,000.00 | 341,121,000.00 | 291,391,000.00 | 219,907,000.00 | 107,266,000.00 |
| 主营成本(元) | 43,960,000.00 | 32,683,000.00 | 22,939,000.00 | 11,672,000.00 | 59,485,000.00 | 291,391,000.00 | 219,907,000.00 | 107,266,000.00 |
| 其他业务成本(元) | 211,448,000.00 | 161,911,000.00 | 126,151,000.00 | 64,805,000.00 | 281,636,000.00 | - | - | - |
| 毛利(元) | 198,201,000.00 | 148,525,000.00 | 127,096,000.00 | 132,996,000.00 | 284,472,000.00 | 211,853,000.00 | 147,616,000.00 | 85,399,000.00 |
| 减：营销费用(元) | 9,220,000.00 | 6,785,000.00 | 4,306,000.00 | 2,175,000.00 | 32,143,000.00 | - | - | - |
| 减：折旧与摊销(元) | 21,697,000.00 | 16,119,000.00 | 18,162,000.00 | 9,021,000.00 | 36,322,000.00 | 27,985,000.00 | 18,486,000.00 | 9,814,000.00 |
| 减：其他营业费用(元) | 93,543,000.00 | 71,132,000.00 | 54,787,000.00 | 30,525,000.00 | 146,939,000.00 | 111,105,000.00 | 79,480,000.00 | 36,386,000.00 |
| 加：其他收益(元) | - | - | - | -62,932,000.00 | - | - | - | - |
| 营业利润(元) | 73,741,000.00 | 54,489,000.00 | 49,841,000.00 | 28,343,000.00 | 69,068,000.00 | 72,763,000.00 | 49,650,000.00 | 39,199,000.00 |
| 加：利息支出(元) | -208,644,000.00 | -150,303,000.00 | -125,044,000.00 | -58,943,000.00 | -185,661,000.00 | -130,683,000.00 | -80,534,000.00 | -38,341,000.00 |
| 加：权益性投资损益(元) | -10,310,000.00 | -7,000,000.00 | -5,547,000.00 | -3,413,000.00 | -3,985,000.00 | -2,053,000.00 | 256,000.00 | 1,584,000.00 |
| 加：投资性减值准备(元) | - | - | - | - | -145,241,000.00 | - | - | - |
| 加：公允价值变动损益(元) | - | - | - | - | 7,605,000.00 | - | - | - |
| 加：资产处理损益(元) | -2,027,000.00 | -2,027,000.00 | -2,027,000.00 | -2,027,000.00 | 68,443,000.00 | 76,048,000.00 | - | - |
| 税前利润其他项目(元) | -10,299,000.00 | -10,299,000.00 | -13,027,000.00 | -2,728,000.00 | -4,391,000.00 | -3,702,000.00 | - | - |
| 持续经营税前利润(元) | -157,539,000.00 | -115,140,000.00 | -95,804,000.00 | -38,768,000.00 | -194,162,000.00 | 12,373,000.00 | -30,628,000.00 | 2,442,000.00 |
| 减：所得税(元) | 28,539,000.00 | 27,445,000.00 | 22,994,000.00 | 20,703,000.00 | -8,678,000.00 | 11,464,000.00 | -5,884,000.00 | 1,106,000.00 |
| 持续经营净利润(元) | -186,078,000.00 | -142,585,000.00 | -118,798,000.00 | -59,471,000.00 | -185,484,000.00 | 909,000.00 | -24,744,000.00 | 1,336,000.00 |
| 加：已终止或非持续经营净利润(元) | -80,655,000.00 | -80,655,000.00 | - | - | - | - | - | - |
| 净利润(元) | -266,733,000.00 | -223,240,000.00 | -118,798,000.00 | -59,471,000.00 | -185,484,000.00 | 909,000.00 | -24,744,000.00 | 1,336,000.00 |
| 归属于母公司股东净利润(元) | -266,733,000.00 | -223,240,000.00 | -118,798,000.00 | -59,471,000.00 | -185,484,000.00 | 909,000.00 | -24,744,000.00 | 1,336,000.00 |
| 归属于普通股股东净利润(元) | -266,733,000.00 | -223,240,000.00 | -118,798,000.00 | -59,471,000.00 | -185,484,000.00 | 909,000.00 | -24,744,000.00 | 1,336,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | -6.49 | -5.45 | -2.91 | -1.46 | -4.59 | 0.02 | -0.61 | 0.03 |
| 摊薄每股收益－普通股(元) | -6.49 | -5.45 | -2.91 | -1.46 | -4.59 | 0.02 | -0.61 | 0.03 |
| 其他全面收益(元) | - | -10,549,000.00 | 14,473,000.00 | -2,720,000.00 | -13,698,000.00 | -17,592,000.00 | -3,887,000.00 | 6,633,000.00 |
| 全面收益总额(元) | - | -233,789,000.00 | -104,325,000.00 | -62,191,000.00 | -199,182,000.00 | -16,683,000.00 | -28,631,000.00 | 7,969,000.00 |
| 公告日期 | 2024-02-05 | 2023-11-02 | 2023-08-03 | 2023-05-10 | 2023-03-10 | 2022-11-03 | 2022-08-09 | 2022-05-03 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |