| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 758,014,000.00 | 566,836,000.00 | 349,288,000.00 | 168,020,000.00 | 655,992,000.00 | 513,510,000.00 | 363,495,000.00 | 185,897,000.00 |
| 净利息收入(元) | 687,449,000.00 | 514,943,000.00 | 315,170,000.00 | 149,899,000.00 | 623,720,000.00 | 488,583,000.00 | 329,551,000.00 | 164,699,000.00 |
| 利息收入合计(元) | 1,367,360,000.00 | 1,021,445,000.00 | 645,105,000.00 | 314,945,000.00 | 885,373,000.00 | 615,726,000.00 | 379,810,000.00 | 183,476,000.00 |
| 利息支出合计(元) | 679,911,000.00 | 506,502,000.00 | 329,935,000.00 | 165,046,000.00 | 261,653,000.00 | 127,143,000.00 | 50,259,000.00 | 18,777,000.00 |
| 卡类收入(元) | - | - | - | - | 243,000.00 | 172,000.00 | 100,000.00 | 76,000.00 |
| 抵押贷款业务收入(元) | 4,395,000.00 | 3,468,000.00 | 2,450,000.00 | 1,074,000.00 | 7,607,000.00 | 6,222,000.00 | 4,552,000.00 | 2,496,000.00 |
| 手续费及佣金收入(元) | - | - | - | - | - | 2,893,000.00 | 1,904,000.00 | 940,000.00 |
| 资产处置损益(元) | -1,774,000.00 | -1,538,000.00 | -761,000.00 | - | -18,328,000.00 | -27,275,000.00 | -1,522,000.00 | 168,000.00 |
| 保险收入(元) | 11,777,000.00 | 9,617,000.00 | 7,644,000.00 | 2,647,000.00 | 15,697,000.00 | 13,722,000.00 | 10,273,000.00 | 8,326,000.00 |
| 减：贷款损失准备(元) | 74,611,000.00 | 61,088,000.00 | 43,232,000.00 | 19,603,000.00 | 60,066,000.00 | 31,850,000.00 | 39,844,000.00 | 15,997,000.00 |
| 其他收入(元) | 56,167,000.00 | 40,346,000.00 | 24,785,000.00 | 14,400,000.00 | 27,053,000.00 | 29,193,000.00 | 18,637,000.00 | 9,192,000.00 |
| 营业支出(元) | 352,663,000.00 | 258,896,000.00 | 169,430,000.00 | 80,133,000.00 | 304,629,000.00 | 226,210,000.00 | 150,012,000.00 | 73,807,000.00 |
| 薪酬和福利(元) | 133,275,000.00 | 99,310,000.00 | 65,465,000.00 | 32,345,000.00 | 112,365,000.00 | 83,171,000.00 | 51,941,000.00 | 26,607,000.00 |
| 占用和设备费(元) | 75,620,000.00 | 56,413,000.00 | 38,275,000.00 | 19,349,000.00 | 98,604,000.00 | 76,328,000.00 | 54,135,000.00 | 27,118,000.00 |
| 专业及合同服务费(元) | 39,273,000.00 | 29,453,000.00 | 16,788,000.00 | 7,596,000.00 | 27,465,000.00 | 20,640,000.00 | 14,371,000.00 | 6,956,000.00 |
| 营销费用(元) | 3,095,000.00 | 2,245,000.00 | 1,595,000.00 | 1,049,000.00 | 2,541,000.00 | 1,430,000.00 | 668,000.00 | 315,000.00 |
| 联邦存款保险费(元) | 35,036,000.00 | 21,059,000.00 | 12,508,000.00 | 2,728,000.00 | 8,869,000.00 | 6,530,000.00 | 4,002,000.00 | 2,383,000.00 |
| 折旧与摊销(元) | 29,898,000.00 | 22,541,000.00 | 15,203,000.00 | 7,875,000.00 | 22,978,000.00 | - | - | - |
| 非利息支出其他项目(元) | 36,466,000.00 | 27,875,000.00 | 19,596,000.00 | 9,191,000.00 | 31,807,000.00 | 38,111,000.00 | 24,895,000.00 | 10,428,000.00 |
| 营业利润计算(元) | 405,351,000.00 | 307,940,000.00 | 179,858,000.00 | 87,887,000.00 | 351,363,000.00 | 287,300,000.00 | 213,483,000.00 | 112,090,000.00 |
| 持续经营税前利润(元) | 330,740,000.00 | 246,852,000.00 | 136,626,000.00 | 68,284,000.00 | 291,297,000.00 | 255,450,000.00 | 173,639,000.00 | 96,093,000.00 |
| 减：所得税(元) | 80,597,000.00 | 58,801,000.00 | 35,331,000.00 | 14,563,000.00 | 63,263,000.00 | 56,127,000.00 | 38,228,000.00 | 19,332,000.00 |
| 持续经营净利润(元) | 250,143,000.00 | 188,051,000.00 | 101,295,000.00 | 53,721,000.00 | 228,034,000.00 | 199,323,000.00 | 135,411,000.00 | 76,761,000.00 |
| 净利润(元) | 250,143,000.00 | 188,051,000.00 | 101,295,000.00 | 53,721,000.00 | 228,034,000.00 | 199,323,000.00 | 135,411,000.00 | 76,761,000.00 |
| 归属于母公司股东净利润(元) | 250,143,000.00 | 188,051,000.00 | 101,295,000.00 | 53,721,000.00 | 228,034,000.00 | 199,323,000.00 | 135,411,000.00 | 76,761,000.00 |
| 减：归属于优先股净利润及其他项(元) | 14,695,000.00 | 10,826,000.00 | 7,023,000.00 | 3,456,000.00 | 9,632,000.00 | 6,544,000.00 | 3,996,000.00 | 1,865,000.00 |
| 归属于普通股股东净利润(元) | 235,448,000.00 | 177,225,000.00 | 94,272,000.00 | 50,265,000.00 | 218,402,000.00 | 192,779,000.00 | 131,415,000.00 | 74,896,000.00 |
| 每股股息 | ||||||||
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 7.49 | 5.63 | 2.99 | 1.58 | 6.69 | 5.89 | 4.00 | 2.27 |
| 摊薄每股收益－普通股(元) | 7.32 | 5.53 | 2.95 | 1.55 | 6.51 | 5.72 | 3.87 | 2.18 |
| 其他全面收益(元) | 26,527,000.00 | 13,284,000.00 | -5,080,000.00 | 6,820,000.00 | -158,116,000.00 | -151,146,000.00 | -119,901,000.00 | -57,568,000.00 |
| 全面收益总额(元) | 276,670,000.00 | 201,335,000.00 | 96,215,000.00 | 60,541,000.00 | 69,918,000.00 | 48,177,000.00 | 15,510,000.00 | 19,193,000.00 |
| 公告日期 | 2024-02-29 | 2023-11-09 | 2023-08-09 | 2023-05-09 | 2023-02-28 | 2022-11-08 | 2022-08-08 | 2022-05-09 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |