| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 4,063,000,000.00 | 2,704,000,000.00 | 1,433,000,000.00 | 5,914,000,000.00 | 4,318,000,000.00 | 2,962,000,000.00 | 1,777,000,000.00 | 9,051,000,000.00 | 6,771,000,000.00 | 4,251,000,000.00 | 1,679,000,000.00 |
| 主营收入(元) | 3,952,000,000.00 | 2,681,000,000.00 | 1,412,000,000.00 | 5,603,000,000.00 | 4,140,000,000.00 | 2,805,000,000.00 | 1,614,000,000.00 | 9,449,000,000.00 | 6,724,000,000.00 | 4,222,000,000.00 | 1,664,000,000.00 |
| 其他业务收入(元) | 111,000,000.00 | 23,000,000.00 | 21,000,000.00 | 311,000,000.00 | 178,000,000.00 | 157,000,000.00 | 163,000,000.00 | -398,000,000.00 | 47,000,000.00 | 29,000,000.00 | 15,000,000.00 |
| 营业成本(元) | 1,412,000,000.00 | 936,000,000.00 | 480,000,000.00 | 1,820,000,000.00 | 1,341,000,000.00 | 907,000,000.00 | 456,000,000.00 | 1,781,000,000.00 | 2,555,000,000.00 | 1,648,000,000.00 | 775,000,000.00 |
| 主营成本(元) | 1,218,000,000.00 | 808,000,000.00 | 406,000,000.00 | 1,537,000,000.00 | 401,000,000.00 | 264,000,000.00 | 134,000,000.00 | 460,000,000.00 | 2,555,000,000.00 | 1,648,000,000.00 | 775,000,000.00 |
| 其他业务成本(元) | 194,000,000.00 | 128,000,000.00 | 74,000,000.00 | 283,000,000.00 | 940,000,000.00 | 643,000,000.00 | 322,000,000.00 | 1,321,000,000.00 | - | - | - |
| 毛利(元) | 2,651,000,000.00 | 1,768,000,000.00 | 953,000,000.00 | 4,094,000,000.00 | 2,977,000,000.00 | 2,055,000,000.00 | 1,321,000,000.00 | 7,270,000,000.00 | 4,216,000,000.00 | 2,603,000,000.00 | 904,000,000.00 |
| 减：研发费用(元) | 19,000,000.00 | 10,000,000.00 | 5,000,000.00 | 20,000,000.00 | 14,000,000.00 | 9,000,000.00 | 4,000,000.00 | 29,000,000.00 | - | - | - |
| 减：一般及行政费用(元) | 218,000,000.00 | 143,000,000.00 | 75,000,000.00 | 291,000,000.00 | 213,000,000.00 | 134,000,000.00 | 76,000,000.00 | 396,000,000.00 | 301,000,000.00 | 194,000,000.00 | 107,000,000.00 |
| 减：折旧与摊销(元) | 1,354,000,000.00 | 879,000,000.00 | 432,000,000.00 | 1,641,000,000.00 | 1,185,000,000.00 | 764,000,000.00 | 369,000,000.00 | 1,635,000,000.00 | - | - | - |
| 减：其他营业费用(元) | -3,000,000.00 | - | 1,000,000.00 | -12,000,000.00 | - | -5,000,000.00 | -5,000,000.00 | 1,000,000.00 | - | - | - |
| 加：其他收益(元) | - | - | - | - | 12,000,000.00 | - | - | - | -1,000,000.00 | -1,000,000.00 | 2,000,000.00 |
| 营业利润(元) | 1,063,000,000.00 | 736,000,000.00 | 440,000,000.00 | 2,154,000,000.00 | 1,577,000,000.00 | 1,153,000,000.00 | 877,000,000.00 | 5,209,000,000.00 | 3,914,000,000.00 | 2,408,000,000.00 | 799,000,000.00 |
| 加：利息收入(元) | 51,000,000.00 | 35,000,000.00 | 16,000,000.00 | 47,000,000.00 | 32,000,000.00 | 22,000,000.00 | 12,000,000.00 | - | - | - | - |
| 加：利息支出(元) | -77,000,000.00 | -53,000,000.00 | -19,000,000.00 | -73,000,000.00 | -50,000,000.00 | -33,000,000.00 | -17,000,000.00 | -70,000,000.00 | -59,000,000.00 | -42,000,000.00 | -21,000,000.00 |
| 加：其他收入(支出)(元) | - | - | - | - | - | - | - | 2,000,000.00 | - | - | - |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | 28,000,000.00 | 26,000,000.00 | - | - |
| 持续经营税前利润(元) | 1,037,000,000.00 | 718,000,000.00 | 437,000,000.00 | 2,128,000,000.00 | 1,559,000,000.00 | 1,142,000,000.00 | 872,000,000.00 | 5,169,000,000.00 | 3,881,000,000.00 | 2,366,000,000.00 | 778,000,000.00 |
| 减：所得税(元) | 213,000,000.00 | 146,000,000.00 | 85,000,000.00 | 503,000,000.00 | 350,000,000.00 | 256,000,000.00 | 195,000,000.00 | 1,104,000,000.00 | 848,000,000.00 | 529,000,000.00 | 170,000,000.00 |
| 持续经营净利润(元) | 824,000,000.00 | 572,000,000.00 | 352,000,000.00 | 1,625,000,000.00 | 1,209,000,000.00 | 886,000,000.00 | 677,000,000.00 | 4,065,000,000.00 | 3,033,000,000.00 | 1,837,000,000.00 | 608,000,000.00 |
| 净利润(元) | 824,000,000.00 | 572,000,000.00 | 352,000,000.00 | 1,625,000,000.00 | 1,209,000,000.00 | 886,000,000.00 | 677,000,000.00 | 4,065,000,000.00 | 3,033,000,000.00 | 1,837,000,000.00 | 608,000,000.00 |
| 归属于母公司股东净利润(元) | 824,000,000.00 | 572,000,000.00 | 352,000,000.00 | 1,625,000,000.00 | 1,209,000,000.00 | 886,000,000.00 | 677,000,000.00 | 4,065,000,000.00 | 3,033,000,000.00 | 1,837,000,000.00 | 608,000,000.00 |
| 归属于普通股股东净利润(元) | 824,000,000.00 | 572,000,000.00 | 352,000,000.00 | 1,625,000,000.00 | 1,209,000,000.00 | 886,000,000.00 | 677,000,000.00 | 4,065,000,000.00 | 3,033,000,000.00 | 1,837,000,000.00 | 608,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.11 | 0.77 | 0.47 | 2.14 | 1.59 | 1.16 | 0.88 | 5.09 | 3.78 | 2.28 | 0.75 |
| 摊薄每股收益－普通股(元) | 1.10 | 0.76 | 0.47 | 2.13 | 1.58 | 1.16 | 0.88 | 5.08 | 3.77 | 2.27 | 0.74 |
| 其他全面收益(元) | - | - | - | -2,000,000.00 | - | - | - | 12,000,000.00 | - | - | - |
| 全面收益总额(元) | 824,000,000.00 | 572,000,000.00 | - | 1,623,000,000.00 | - | - | - | 4,077,000,000.00 | - | - | - |
| 本公司拥有人占全面收益总额(元) | 824,000,000.00 | 572,000,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-11-01 | 2024-08-02 | 2024-05-03 | 2024-02-23 | 2023-11-07 | 2023-08-08 | 2023-05-05 | 2023-02-27 | 2022-11-04 | 2022-08-03 | 2022-05-03 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |