| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 3,880,700,000.00 | 2,547,100,000.00 | 1,096,500,000.00 | 4,586,900,000.00 | 3,459,400,000.00 | 2,632,000,000.00 | 1,178,800,000.00 | 6,591,900,000.00 | 5,137,300,000.00 | 3,343,200,000.00 | 1,496,300,000.00 |
| 主营收入(元) | 3,880,700,000.00 | 2,547,100,000.00 | 1,096,500,000.00 | 4,586,900,000.00 | 3,459,400,000.00 | 2,632,000,000.00 | 1,178,800,000.00 | 6,591,900,000.00 | 5,137,300,000.00 | 3,343,200,000.00 | 1,496,300,000.00 |
| 营业成本(元) | 2,398,500,000.00 | 1,579,300,000.00 | 697,600,000.00 | 2,952,700,000.00 | 2,244,900,000.00 | 1,785,300,000.00 | 832,100,000.00 | 4,434,500,000.00 | 3,422,100,000.00 | 2,220,300,000.00 | 1,005,400,000.00 |
| 主营成本(元) | 2,398,500,000.00 | 1,579,300,000.00 | 697,600,000.00 | 2,952,700,000.00 | 2,244,900,000.00 | 1,785,300,000.00 | 832,100,000.00 | 4,434,500,000.00 | - | - | - |
| 毛利(元) | 1,482,200,000.00 | 967,800,000.00 | 398,900,000.00 | 1,634,200,000.00 | 1,214,500,000.00 | 846,700,000.00 | 346,700,000.00 | 2,157,400,000.00 | 1,715,200,000.00 | 1,122,900,000.00 | 490,900,000.00 |
| 减：研发费用(元) | 26,600,000.00 | 18,500,000.00 | 9,200,000.00 | 28,700,000.00 | 20,700,000.00 | 26,800,000.00 | 15,500,000.00 | 50,800,000.00 | 38,000,000.00 | 24,900,000.00 | 12,300,000.00 |
| 减：营销费用(元) | 547,900,000.00 | 356,100,000.00 | 166,800,000.00 | 625,200,000.00 | 467,600,000.00 | 360,000,000.00 | 188,600,000.00 | 811,500,000.00 | 622,600,000.00 | 413,600,000.00 | 203,000,000.00 |
| 减：其他营业费用(元) | -11,400,000.00 | -9,500,000.00 | -2,300,000.00 | -2,500,000.00 | -3,000,000.00 | 1,700,000.00 | 1,600,000.00 | 19,400,000.00 | 18,500,000.00 | - | - |
| 加：其他收益(元) | - | - | - | - | - | - | - | - | - | 3,500,000.00 | 1,700,000.00 |
| 营业利润(元) | 919,100,000.00 | 602,700,000.00 | 225,200,000.00 | 982,800,000.00 | 729,200,000.00 | 458,200,000.00 | 141,000,000.00 | 1,275,700,000.00 | 1,036,100,000.00 | 687,900,000.00 | 277,300,000.00 |
| 加：利息收入(元) | 44,300,000.00 | 21,700,000.00 | 7,900,000.00 | 20,100,000.00 | 12,500,000.00 | 9,100,000.00 | 4,600,000.00 | 7,100,000.00 | 3,800,000.00 | 800,000.00 | 200,000.00 |
| 加：利息支出(元) | -56,000,000.00 | -37,400,000.00 | -18,600,000.00 | -75,600,000.00 | -57,000,000.00 | -37,600,000.00 | -18,800,000.00 | -85,900,000.00 | -67,600,000.00 | -45,000,000.00 | -22,600,000.00 |
| 加：其他收入(支出)(元) | 1,500,000.00 | 400,000.00 | 300,000.00 | 3,100,000.00 | 1,200,000.00 | 1,100,000.00 | 1,200,000.00 | -1,300,000.00 | -3,800,000.00 | -2,600,000.00 | -100,000.00 |
| 持续经营税前利润(元) | 908,900,000.00 | 587,400,000.00 | 214,800,000.00 | 930,400,000.00 | 685,900,000.00 | 430,800,000.00 | 128,000,000.00 | 1,195,600,000.00 | 968,500,000.00 | 641,100,000.00 | 254,800,000.00 |
| 减：所得税(元) | 206,200,000.00 | 131,300,000.00 | 43,900,000.00 | 211,500,000.00 | 158,700,000.00 | 97,500,000.00 | 28,400,000.00 | 270,400,000.00 | 223,100,000.00 | 150,900,000.00 | 60,500,000.00 |
| 持续经营净利润(元) | 702,700,000.00 | 456,100,000.00 | 170,900,000.00 | 718,900,000.00 | 527,200,000.00 | 333,300,000.00 | 99,600,000.00 | 925,200,000.00 | 745,400,000.00 | 490,200,000.00 | 194,300,000.00 |
| 加：已终止或非持续经营净利润(元) | 446,300,000.00 | 448,600,000.00 | 21,400,000.00 | 48,500,000.00 | 34,700,000.00 | -37,000,000.00 | 2,100,000.00 | -1,200,000.00 | 4,400,000.00 | 4,900,000.00 | -700,000.00 |
| 净利润(元) | 1,149,000,000.00 | 904,700,000.00 | 192,300,000.00 | 767,400,000.00 | 561,900,000.00 | 296,300,000.00 | 101,700,000.00 | 924,000,000.00 | 749,800,000.00 | 495,100,000.00 | 193,600,000.00 |
| 归属于母公司股东净利润(元) | 1,149,000,000.00 | 904,700,000.00 | 192,300,000.00 | 767,400,000.00 | 561,900,000.00 | 296,300,000.00 | 101,700,000.00 | 924,000,000.00 | 749,800,000.00 | 495,100,000.00 | 193,600,000.00 |
| 归属于普通股股东净利润(元) | 1,149,000,000.00 | 904,700,000.00 | 192,300,000.00 | 767,400,000.00 | 561,900,000.00 | 296,300,000.00 | 101,700,000.00 | 924,000,000.00 | 749,800,000.00 | 495,100,000.00 | 193,600,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 24.41 | 19.00 | 4.02 | 15.35 | 11.12 | 5.81 | 1.99 | 17.80 | 14.40 | 9.50 | 3.71 |
| 摊薄每股收益－普通股(元) | 24.10 | 18.75 | 3.97 | 15.18 | 11.00 | 5.75 | 1.96 | 17.56 | 14.20 | 9.37 | 3.66 |
| 其他全面收益(元) | 8,800,000.00 | -1,900,000.00 | -8,200,000.00 | 46,700,000.00 | -1,200,000.00 | 14,300,000.00 | 15,200,000.00 | -52,600,000.00 | -84,200,000.00 | -37,000,000.00 | 3,800,000.00 |
| 全面收益总额(元) | 1,157,800,000.00 | 902,800,000.00 | 184,100,000.00 | 814,100,000.00 | 560,700,000.00 | 310,600,000.00 | 116,900,000.00 | 871,400,000.00 | 665,600,000.00 | 458,100,000.00 | 197,400,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,157,800,000.00 | 902,800,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-25 | 2024-07-25 | 2024-04-26 | 2024-02-16 | 2023-10-27 | 2023-07-27 | 2023-04-28 | 2023-02-16 | 2022-10-28 | 2022-07-28 | 2022-04-29 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |