2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 2,342,984,000.00 | 1,741,627,000.00 | 1,122,329,000.00 | 560,046,000.00 | 3,230,964,000.00 | 2,526,715,000.00 | 1,690,838,000.00 | 777,218,000.00 |
主营收入(元) | 2,342,984,000.00 | 1,741,627,000.00 | 1,122,329,000.00 | 560,046,000.00 | 3,230,964,000.00 | 2,526,715,000.00 | 1,690,838,000.00 | 777,218,000.00 |
营业成本(元) | 933,481,000.00 | 687,653,000.00 | 441,575,000.00 | 222,093,000.00 | 1,025,753,000.00 | 1,127,175,000.00 | 745,917,000.00 | 340,031,000.00 |
主营成本(元) | 933,481,000.00 | 687,653,000.00 | 441,575,000.00 | 222,093,000.00 | 1,025,753,000.00 | 1,127,175,000.00 | 745,917,000.00 | 340,031,000.00 |
毛利(元) | 1,409,503,000.00 | 1,053,974,000.00 | 680,754,000.00 | 337,953,000.00 | 2,205,211,000.00 | 1,399,540,000.00 | 944,921,000.00 | 437,187,000.00 |
减:一般及行政费用(元) | 115,344,000.00 | 86,905,000.00 | 57,566,000.00 | 27,798,000.00 | 57,393,000.00 | 42,052,000.00 | 28,030,000.00 | 17,121,000.00 |
减:折旧与摊销(元) | 535,661,000.00 | 391,911,000.00 | 253,313,000.00 | 125,965,000.00 | 466,517,000.00 | - | - | - |
减:减值及拨备(元) | 406,898,000.00 | 406,898,000.00 | 406,898,000.00 | - | - | - | - | - |
减:其他营业费用(元) | -12,278,000.00 | -14,102,000.00 | 1,543,000.00 | - | 769,000.00 | 769,000.00 | 769,000.00 | 769,000.00 |
营业利润(元) | 363,878,000.00 | 182,362,000.00 | -38,566,000.00 | 184,190,000.00 | 1,680,532,000.00 | 1,356,719,000.00 | 916,122,000.00 | 419,297,000.00 |
加:利息支出(元) | -179,305,000.00 | -136,694,000.00 | -93,545,000.00 | -46,306,000.00 | -79,667,000.00 | -61,717,000.00 | -42,249,000.00 | -21,558,000.00 |
加:权益性投资损益(元) | 18,898,000.00 | -24,218,000.00 | 31,586,000.00 | 25,645,000.00 | -330,953,000.00 | -42,417,000.00 | - | - |
加:其他收入(支出)(元) | 6,684,000.00 | 3,140,000.00 | 6,360,000.00 | 6,414,000.00 | -2,645,000.00 | -3,130,000.00 | -269,000.00 | 782,000.00 |
税前利润其他项目(元) | 1,238,000.00 | 1,238,000.00 | - | - | -45,658,000.00 | -305,098,000.00 | -482,365,000.00 | -358,300,000.00 |
持续经营税前利润(元) | 211,393,000.00 | 25,828,000.00 | -94,165,000.00 | 169,943,000.00 | 1,221,609,000.00 | 944,357,000.00 | 391,239,000.00 | 40,221,000.00 |
减:所得税(元) | -189,808,000.00 | -206,398,000.00 | -206,907,000.00 | -50,695,000.00 | 11,793,000.00 | 7,008,000.00 | 3,493,000.00 | 484,000.00 |
持续经营净利润(元) | 401,201,000.00 | 232,226,000.00 | 112,742,000.00 | 220,638,000.00 | 1,209,816,000.00 | 937,349,000.00 | 387,746,000.00 | 39,737,000.00 |
净利润(元) | 401,201,000.00 | 232,226,000.00 | 112,742,000.00 | 220,638,000.00 | 1,209,816,000.00 | 937,349,000.00 | 387,746,000.00 | 39,737,000.00 |
归属于母公司股东净利润(元) | 401,201,000.00 | 232,226,000.00 | 112,742,000.00 | 220,638,000.00 | 1,209,816,000.00 | 937,349,000.00 | 387,746,000.00 | 39,737,000.00 |
归属于普通股股东净利润(元) | 401,201,000.00 | 232,226,000.00 | 112,742,000.00 | 220,638,000.00 | 1,209,816,000.00 | 937,349,000.00 | 387,746,000.00 | 39,737,000.00 |
每股收益 | ||||||||
基本每股收益-普通股(元) | 6.20 | 3.64 | 1.83 | 3.58 | 19.63 | 15.21 | 6.30 | 0.65 |
摊薄每股收益-普通股(元) | 6.19 | 3.63 | 1.82 | 3.57 | 19.54 | 15.14 | 6.26 | 0.64 |
公告日期 | 2024-02-26 | 2023-11-01 | 2023-08-02 | 2023-05-03 | 2023-02-23 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||
核数师 |