| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-07-01 | 2023-07-01 | 2023-07-01 | 2023-07-01 | 2023-07-01 | 2022-07-01 | 2022-07-01 | 2022-07-01 | 2022-07-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0630 | 0630 | 0630 | 0630 | 0630 | 0630 | 0630 | 0630 | 0630 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,671,500,000.00 | 6,118,000,000.00 | 4,754,600,000.00 | 3,369,000,000.00 | 1,641,400,000.00 | 5,554,100,000.00 | 4,202,500,000.00 | 2,913,600,000.00 | 1,390,000,000.00 |
| 主营收入(元) | 1,671,500,000.00 | 6,118,000,000.00 | 4,754,600,000.00 | 3,369,000,000.00 | 1,641,400,000.00 | 5,554,100,000.00 | 4,202,500,000.00 | 2,913,600,000.00 | - |
| 营业成本(元) | 576,900,000.00 | 2,178,800,000.00 | 1,690,800,000.00 | 1,203,000,000.00 | 599,500,000.00 | 2,006,800,000.00 | 1,504,700,000.00 | 1,026,600,000.00 | 501,300,000.00 |
| 主营成本(元) | 576,900,000.00 | 2,178,800,000.00 | 1,690,800,000.00 | 1,203,000,000.00 | 599,500,000.00 | 2,006,800,000.00 | 1,504,700,000.00 | 1,026,600,000.00 | - |
| 毛利(元) | 1,094,600,000.00 | 3,939,200,000.00 | 3,063,800,000.00 | 2,166,000,000.00 | 1,041,900,000.00 | 3,547,300,000.00 | 2,697,800,000.00 | 1,887,000,000.00 | 888,700,000.00 |
| 减：营销费用(元) | 808,000,000.00 | 3,162,400,000.00 | 2,371,400,000.00 | 1,600,800,000.00 | 767,400,000.00 | 2,818,300,000.00 | 2,145,400,000.00 | 1,425,000,000.00 | 670,700,000.00 |
| 减：折旧与摊销(元) | 48,100,000.00 | 193,400,000.00 | 145,400,000.00 | 96,900,000.00 | 48,600,000.00 | 191,800,000.00 | 143,100,000.00 | 94,900,000.00 | 47,300,000.00 |
| 减：其他营业费用(元) | 700,000.00 | 36,700,000.00 | 35,000,000.00 | 34,100,000.00 | 28,400,000.00 | -6,500,000.00 | -5,400,000.00 | -4,100,000.00 | -1,200,000.00 |
| 营业利润(元) | 237,800,000.00 | 546,700,000.00 | 512,000,000.00 | 434,200,000.00 | 197,500,000.00 | 543,700,000.00 | 414,700,000.00 | 371,200,000.00 | 171,900,000.00 |
| 加：利息支出(元) | -61,800,000.00 | -252,000,000.00 | -190,300,000.00 | -129,900,000.00 | -69,800,000.00 | -257,900,000.00 | -185,700,000.00 | -126,900,000.00 | -65,900,000.00 |
| 加：其他收入(支出)(元) | -43,300,000.00 | -90,200,000.00 | -9,800,000.00 | 4,200,000.00 | -76,600,000.00 | 419,000,000.00 | 397,000,000.00 | 240,100,000.00 | 98,200,000.00 |
| 持续经营税前利润(元) | 132,700,000.00 | 204,500,000.00 | 311,900,000.00 | 308,500,000.00 | 51,100,000.00 | 704,800,000.00 | 626,000,000.00 | 484,400,000.00 | 204,200,000.00 |
| 减：所得税(元) | 42,000,000.00 | 95,100,000.00 | 106,900,000.00 | 112,300,000.00 | 40,900,000.00 | 181,600,000.00 | 138,300,000.00 | 108,500,000.00 | 69,700,000.00 |
| 持续经营净利润(元) | 90,700,000.00 | 109,400,000.00 | 205,000,000.00 | 196,200,000.00 | 10,200,000.00 | 523,200,000.00 | 487,700,000.00 | 375,900,000.00 | 134,500,000.00 |
| 净利润(元) | 90,700,000.00 | 109,400,000.00 | 205,000,000.00 | 196,200,000.00 | 10,200,000.00 | 523,200,000.00 | 487,700,000.00 | 375,900,000.00 | 134,500,000.00 |
| 减：少数股东损益(元) | 7,800,000.00 | 20,000,000.00 | 18,700,000.00 | 13,700,000.00 | 8,600,000.00 | 15,000,000.00 | 12,400,000.00 | 9,000,000.00 | 5,900,000.00 |
| 归属于母公司股东净利润(元) | 82,900,000.00 | 89,400,000.00 | 186,300,000.00 | 182,500,000.00 | 1,600,000.00 | 508,200,000.00 | 475,300,000.00 | 366,900,000.00 | 128,600,000.00 |
| 减：归属于优先股净利润及其他项(元) | 3,300,000.00 | 13,200,000.00 | 9,900,000.00 | 6,600,000.00 | 3,300,000.00 | 13,200,000.00 | 9,900,000.00 | 6,600,000.00 | 3,300,000.00 |
| 归属于普通股股东净利润(元) | 79,600,000.00 | 76,200,000.00 | 176,400,000.00 | 175,900,000.00 | -1,700,000.00 | 495,000,000.00 | 465,400,000.00 | 360,300,000.00 | 125,300,000.00 |
| 每股收益 | |||||||||
| 基本每股收益－普通股(元) | 0.09 | 0.09 | 0.20 | 0.20 | - | 0.58 | 0.55 | 0.43 | 0.15 |
| 摊薄每股收益－普通股(元) | 0.09 | 0.09 | 0.20 | 0.20 | - | 0.57 | 0.54 | 0.42 | 0.15 |
| 其他全面收益(元) | 120,700,000.00 | -132,700,000.00 | -50,300,000.00 | 55,900,000.00 | -115,100,000.00 | 55,900,000.00 | 28,300,000.00 | -49,800,000.00 | -266,400,000.00 |
| 全面收益总额(元) | 211,400,000.00 | -23,300,000.00 | 154,700,000.00 | 252,100,000.00 | -104,900,000.00 | 579,100,000.00 | 516,000,000.00 | 326,100,000.00 | -131,900,000.00 |
| 本公司拥有人占全面收益总额(元) | 203,500,000.00 | -43,300,000.00 | 136,100,000.00 | 238,300,000.00 | -113,400,000.00 | 563,700,000.00 | 503,400,000.00 | 316,700,000.00 | -137,600,000.00 |
| 非控股权益占全面收益总额(元) | 7,900,000.00 | 20,000,000.00 | 18,600,000.00 | 13,800,000.00 | 8,500,000.00 | 15,400,000.00 | 12,600,000.00 | 9,400,000.00 | 5,700,000.00 |
| 公告日期 | 2024-11-06 | 2024-08-20 | 2024-05-07 | 2024-02-08 | 2023-11-08 | 2023-08-22 | 2023-05-09 | 2023-02-08 | 2022-11-08 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |