| 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-09-04 | 2023-09-04 | 2023-09-04 | 2023-09-04 | 2022-08-29 | 2022-08-29 | 2022-08-29 | 2022-08-29 | 2021-08-30 | 2021-08-30 | 2021-08-30 | 2021-08-30 |
| 截止日期 | 2024-09-01 | 2024-05-12 | 2024-02-18 | 2023-11-26 | 2023-09-03 | 2023-05-07 | 2023-02-12 | 2022-11-20 | 2022-08-28 | 2022-05-08 | 2022-02-13 | 2021-11-21 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0901 | 0901 | 0901 | 0901 | 0903 | 0903 | 0903 | 0903 | 0828 | 0828 | 0828 | 0828 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 254,453,000,000.00 | 174,756,000,000.00 | 116,241,000,000.00 | 57,799,000,000.00 | 242,290,000,000.00 | 163,351,000,000.00 | 109,703,000,000.00 | 54,437,000,000.00 | 226,954,000,000.00 | 154,863,000,000.00 | 102,267,000,000.00 | 50,363,000,000.00 |
| 主营收入(元) | 254,453,000,000.00 | 174,756,000,000.00 | 116,241,000,000.00 | 57,799,000,000.00 | 242,290,000,000.00 | 163,351,000,000.00 | 109,703,000,000.00 | 54,437,000,000.00 | 226,954,000,000.00 | 154,863,000,000.00 | 102,267,000,000.00 | 50,363,000,000.00 |
| 营业成本(元) | 222,358,000,000.00 | 152,770,000,000.00 | 101,597,000,000.00 | 50,457,000,000.00 | 212,586,000,000.00 | 143,367,000,000.00 | 96,192,000,000.00 | 47,769,000,000.00 | 199,382,000,000.00 | 135,824,000,000.00 | 89,469,000,000.00 | 43,952,000,000.00 |
| 主营成本(元) | 222,358,000,000.00 | 152,770,000,000.00 | 101,597,000,000.00 | 50,457,000,000.00 | 212,586,000,000.00 | 143,367,000,000.00 | 96,192,000,000.00 | 47,769,000,000.00 | - | - | - | - |
| 毛利(元) | 32,095,000,000.00 | 21,986,000,000.00 | 14,644,000,000.00 | 7,342,000,000.00 | 29,704,000,000.00 | 19,984,000,000.00 | 13,511,000,000.00 | 6,668,000,000.00 | 27,572,000,000.00 | 19,039,000,000.00 | 12,798,000,000.00 | 6,411,000,000.00 |
| 减：营销费用(元) | 22,810,000,000.00 | 15,743,000,000.00 | 10,598,000,000.00 | 5,358,000,000.00 | 21,590,000,000.00 | 14,651,000,000.00 | 9,857,000,000.00 | 4,917,000,000.00 | 19,779,000,000.00 | 13,743,000,000.00 | 9,293,000,000.00 | 4,718,000,000.00 |
| 营业利润(元) | 9,285,000,000.00 | 6,243,000,000.00 | 4,046,000,000.00 | 1,984,000,000.00 | 8,114,000,000.00 | 5,333,000,000.00 | 3,654,000,000.00 | 1,751,000,000.00 | 7,793,000,000.00 | 5,296,000,000.00 | 3,505,000,000.00 | 1,693,000,000.00 |
| 加：利息收入(元) | 624,000,000.00 | 504,000,000.00 | 376,000,000.00 | 160,000,000.00 | 533,000,000.00 | 295,000,000.00 | 167,000,000.00 | 53,000,000.00 | 205,000,000.00 | 138,000,000.00 | 67,000,000.00 | 42,000,000.00 |
| 加：利息支出(元) | -169,000,000.00 | -120,000,000.00 | -79,000,000.00 | -38,000,000.00 | -160,000,000.00 | -104,000,000.00 | -68,000,000.00 | -34,000,000.00 | -158,000,000.00 | -110,000,000.00 | -75,000,000.00 | -39,000,000.00 |
| 持续经营税前利润(元) | 9,740,000,000.00 | 6,627,000,000.00 | 4,343,000,000.00 | 2,106,000,000.00 | 8,487,000,000.00 | 5,524,000,000.00 | 3,753,000,000.00 | 1,770,000,000.00 | 7,840,000,000.00 | 5,324,000,000.00 | 3,497,000,000.00 | 1,696,000,000.00 |
| 减：所得税(元) | 2,373,000,000.00 | 1,614,000,000.00 | 1,011,000,000.00 | 517,000,000.00 | 2,195,000,000.00 | 1,392,000,000.00 | 923,000,000.00 | 406,000,000.00 | 1,925,000,000.00 | 1,287,000,000.00 | 832,000,000.00 | 351,000,000.00 |
| 持续经营净利润(元) | 7,367,000,000.00 | 5,013,000,000.00 | 3,332,000,000.00 | 1,589,000,000.00 | 6,292,000,000.00 | 4,132,000,000.00 | 2,830,000,000.00 | 1,364,000,000.00 | 5,915,000,000.00 | 4,037,000,000.00 | 2,665,000,000.00 | 1,345,000,000.00 |
| 净利润(元) | 7,367,000,000.00 | 5,013,000,000.00 | 3,332,000,000.00 | 1,589,000,000.00 | 6,292,000,000.00 | 4,132,000,000.00 | 2,830,000,000.00 | 1,364,000,000.00 | 5,915,000,000.00 | 4,037,000,000.00 | 2,665,000,000.00 | 1,345,000,000.00 |
| 减：少数股东损益(元) | - | - | - | - | - | - | - | - | 71,000,000.00 | 61,000,000.00 | 42,000,000.00 | 21,000,000.00 |
| 归属于母公司股东净利润(元) | 7,367,000,000.00 | 5,013,000,000.00 | 3,332,000,000.00 | 1,589,000,000.00 | 6,292,000,000.00 | 4,132,000,000.00 | 2,830,000,000.00 | 1,364,000,000.00 | 5,844,000,000.00 | 3,976,000,000.00 | 2,623,000,000.00 | 1,324,000,000.00 |
| 归属于普通股股东净利润(元) | 7,367,000,000.00 | 5,013,000,000.00 | 3,332,000,000.00 | 1,589,000,000.00 | 6,292,000,000.00 | 4,132,000,000.00 | 2,830,000,000.00 | 1,364,000,000.00 | 5,844,000,000.00 | 3,976,000,000.00 | 2,623,000,000.00 | 1,324,000,000.00 |
| 每股收益 | ||||||||||||
| 基本每股收益－普通股(元) | 16.59 | 11.29 | 7.51 | 3.58 | 14.18 | 9.31 | 6.37 | 3.07 | 13.17 | 8.96 | 5.91 | 2.99 |
| 摊薄每股收益－普通股(元) | 16.56 | 11.27 | 7.49 | 3.58 | 14.16 | 9.30 | 6.37 | 3.07 | 13.14 | 8.94 | 5.90 | 2.98 |
| 其他全面收益(元) | -23,000,000.00 | -117,000,000.00 | -37,000,000.00 | -38,000,000.00 | 24,000,000.00 | 149,000,000.00 | 157,000,000.00 | -96,000,000.00 | -721,000,000.00 | -495,000,000.00 | -107,000,000.00 | -72,000,000.00 |
| 全面收益总额(元) | 7,344,000,000.00 | 4,896,000,000.00 | 3,295,000,000.00 | 1,551,000,000.00 | 6,316,000,000.00 | 4,281,000,000.00 | 2,987,000,000.00 | 1,268,000,000.00 | 5,194,000,000.00 | 3,542,000,000.00 | 2,558,000,000.00 | 1,273,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 7,344,000,000.00 | - | - | - | 6,316,000,000.00 | 4,281,000,000.00 | 2,987,000,000.00 | 1,268,000,000.00 | 5,158,000,000.00 | 3,511,000,000.00 | 2,514,000,000.00 | 1,250,000,000.00 |
| 非控股权益占全面收益总额(元) | - | - | - | - | - | - | - | - | 36,000,000.00 | 31,000,000.00 | 44,000,000.00 | 23,000,000.00 |
| 公告日期 | 2024-10-09 | 2024-06-06 | 2024-03-13 | 2023-12-20 | 2023-10-11 | 2023-06-01 | 2023-03-09 | 2022-12-29 | 2022-10-05 | 2022-06-02 | 2022-03-10 | 2021-12-22 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||||
| 核数师 |