| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 8,468,543,000.00 | 5,674,966,000.00 | 2,701,848,000.00 | 9,871,649,000.00 | 7,355,329,000.00 | 4,883,381,000.00 | 2,368,580,000.00 | 8,634,652,000.00 | 6,454,053,000.00 | 4,233,878,000.00 | 2,020,539,000.00 |
| 主营收入(元) | 8,468,543,000.00 | 5,674,966,000.00 | 2,701,848,000.00 | 9,871,649,000.00 | 7,355,329,000.00 | 4,883,381,000.00 | 2,368,580,000.00 | 8,634,652,000.00 | 6,454,053,000.00 | 4,233,878,000.00 | 2,020,539,000.00 |
| 营业成本(元) | 6,155,112,000.00 | 4,073,716,000.00 | 1,959,998,000.00 | 7,285,557,000.00 | 5,407,541,000.00 | 3,585,436,000.00 | 1,761,490,000.00 | 6,572,533,000.00 | 4,914,476,000.00 | 3,256,847,000.00 | 1,601,593,000.00 |
| 主营成本(元) | 2,925,196,000.00 | 3,303,188,000.00 | 1,574,225,000.00 | 5,856,810,000.00 | 4,349,260,000.00 | 2,872,523,000.00 | 1,398,284,000.00 | 5,260,628,000.00 | 4,914,476,000.00 | 3,256,847,000.00 | 1,601,593,000.00 |
| 其他业务成本(元) | 3,229,916,000.00 | 770,528,000.00 | 385,773,000.00 | 1,428,747,000.00 | 1,058,281,000.00 | 712,913,000.00 | 363,206,000.00 | 1,311,905,000.00 | - | - | - |
| 毛利(元) | 2,313,431,000.00 | 1,601,250,000.00 | 741,850,000.00 | 2,586,092,000.00 | 1,947,788,000.00 | 1,297,945,000.00 | 607,090,000.00 | 2,062,119,000.00 | 1,539,577,000.00 | 977,031,000.00 | 418,946,000.00 |
| 减：一般及行政费用(元) | 506,267,000.00 | 379,653,000.00 | 204,625,000.00 | 633,584,000.00 | 464,337,000.00 | 304,836,000.00 | 148,340,000.00 | 564,191,000.00 | 429,118,000.00 | 288,222,000.00 | 147,402,000.00 |
| 减：折旧与摊销(元) | 251,154,000.00 | 166,805,000.00 | 83,243,000.00 | 319,394,000.00 | 233,902,000.00 | 155,356,000.00 | 76,585,000.00 | 286,826,000.00 | 212,814,000.00 | 141,398,000.00 | 71,665,000.00 |
| 减：减值及拨备(元) | - | - | - | - | - | - | - | - | 15,354,000.00 | 8,991,000.00 | 4,310,000.00 |
| 减：其他营业费用(元) | 55,409,000.00 | 27,447,000.00 | 12,690,000.00 | 75,301,000.00 | 55,183,000.00 | 38,337,000.00 | 14,559,000.00 | 50,699,000.00 | 18,219,000.00 | 10,601,000.00 | 5,348,000.00 |
| 营业利润(元) | 1,500,601,000.00 | 1,027,345,000.00 | 441,292,000.00 | 1,557,813,000.00 | 1,194,366,000.00 | 799,416,000.00 | 367,606,000.00 | 1,160,403,000.00 | 864,072,000.00 | 527,819,000.00 | 190,221,000.00 |
| 加：利息收入(元) | 70,532,000.00 | 41,225,000.00 | 19,364,000.00 | 62,693,000.00 | 43,787,000.00 | 25,395,000.00 | 8,949,000.00 | 21,128,000.00 | 14,071,000.00 | 10,359,000.00 | -213,000.00 |
| 持续经营税前利润(元) | 1,571,133,000.00 | 1,068,570,000.00 | 460,656,000.00 | 1,620,506,000.00 | 1,238,153,000.00 | 824,811,000.00 | 376,555,000.00 | 1,181,531,000.00 | 878,143,000.00 | 538,178,000.00 | 190,008,000.00 |
| 减：所得税(元) | 368,787,000.00 | 253,612,000.00 | 101,369,000.00 | 391,769,000.00 | 291,502,000.00 | 191,377,000.00 | 84,911,000.00 | 282,430,000.00 | 202,769,000.00 | 119,942,000.00 | 31,714,000.00 |
| 持续经营净利润(元) | 1,202,346,000.00 | 814,958,000.00 | 359,287,000.00 | 1,228,737,000.00 | 946,651,000.00 | 633,434,000.00 | 291,644,000.00 | 899,101,000.00 | 675,374,000.00 | 418,236,000.00 | 158,294,000.00 |
| 净利润(元) | 1,202,346,000.00 | 814,958,000.00 | 359,287,000.00 | 1,228,737,000.00 | 946,651,000.00 | 633,434,000.00 | 291,644,000.00 | 899,101,000.00 | 675,374,000.00 | 418,236,000.00 | 158,294,000.00 |
| 归属于母公司股东净利润(元) | 1,202,346,000.00 | 814,958,000.00 | 359,287,000.00 | 1,228,737,000.00 | 946,651,000.00 | 633,434,000.00 | 291,644,000.00 | 899,101,000.00 | 675,374,000.00 | 418,236,000.00 | 158,294,000.00 |
| 归属于普通股股东净利润(元) | 1,202,346,000.00 | 814,958,000.00 | 359,287,000.00 | 1,228,737,000.00 | 946,651,000.00 | 633,434,000.00 | 291,644,000.00 | 899,101,000.00 | 675,374,000.00 | 418,236,000.00 | 158,294,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 0.88 | 0.59 | 13.09 | 44.59 | 34.31 | 22.94 | 10.56 | 32.28 | 24.20 | 14.95 | 5.64 |
| 摊薄每股收益－普通股(元) | 0.87 | 0.59 | 13.01 | 44.34 | 34.13 | 22.81 | 10.50 | 32.04 | 24.02 | 14.83 | 5.59 |
| 其他全面收益(元) | -783,000.00 | -1,857,000.00 | -1,293,000.00 | 1,231,000.00 | -192,000.00 | 936,000.00 | 457,000.00 | -2,534,000.00 | -3,542,000.00 | -1,285,000.00 | 195,000.00 |
| 全面收益总额(元) | 1,201,563,000.00 | 813,101,000.00 | 357,994,000.00 | 1,229,968,000.00 | 946,459,000.00 | 634,370,000.00 | 292,101,000.00 | 896,567,000.00 | 671,832,000.00 | 416,951,000.00 | 158,489,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,201,563,000.00 | 813,101,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-30 | 2024-07-25 | 2024-04-25 | 2024-02-08 | 2023-10-27 | 2023-07-28 | 2023-04-27 | 2023-02-09 | 2022-10-26 | 2022-07-27 | 2022-04-28 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |