| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 4,604,800,000.00 | 3,020,400,000.00 | 1,487,900,000.00 | 5,578,900,000.00 | 4,139,600,000.00 | 2,801,800,000.00 | 1,441,600,000.00 | 5,019,400,000.00 | 3,811,600,000.00 | 2,583,800,000.00 | 1,346,600,000.00 |
| 主营收入(元) | 4,284,500,000.00 | 2,809,200,000.00 | 1,384,300,000.00 | 5,252,200,000.00 | 3,900,500,000.00 | 2,647,400,000.00 | 1,366,000,000.00 | 4,753,600,000.00 | 3,619,000,000.00 | 2,466,100,000.00 | 1,289,800,000.00 |
| 其他业务收入(元) | 320,300,000.00 | 211,200,000.00 | 103,600,000.00 | 326,700,000.00 | 239,100,000.00 | 154,400,000.00 | 75,600,000.00 | 265,800,000.00 | 192,600,000.00 | 117,700,000.00 | 56,800,000.00 |
| 毛利(元) | 4,604,800,000.00 | 3,020,400,000.00 | 1,487,900,000.00 | 5,578,900,000.00 | 4,139,600,000.00 | 2,801,800,000.00 | 1,441,600,000.00 | 5,019,400,000.00 | 3,811,600,000.00 | 2,583,800,000.00 | 1,346,600,000.00 |
| 减：折旧与摊销(元) | 253,400,000.00 | 169,500,000.00 | 85,300,000.00 | 352,600,000.00 | 266,300,000.00 | 178,000,000.00 | 88,700,000.00 | 362,600,000.00 | 272,000,000.00 | 182,000,000.00 | 91,900,000.00 |
| 减：其他营业费用(元) | 1,367,000,000.00 | 890,700,000.00 | 443,000,000.00 | 1,790,600,000.00 | 1,300,800,000.00 | 871,500,000.00 | 439,200,000.00 | 1,640,900,000.00 | 1,192,000,000.00 | 793,000,000.00 | 395,600,000.00 |
| 营业利润(元) | 2,984,400,000.00 | 1,960,200,000.00 | 959,600,000.00 | 3,435,700,000.00 | 2,572,500,000.00 | 1,752,300,000.00 | 913,700,000.00 | 3,015,900,000.00 | 2,347,600,000.00 | 1,608,800,000.00 | 859,100,000.00 |
| 加：利息支出(元) | -120,200,000.00 | -80,000,000.00 | -39,900,000.00 | -159,400,000.00 | -119,700,000.00 | -80,100,000.00 | -39,900,000.00 | -162,700,000.00 | -122,800,000.00 | -82,400,000.00 | -42,500,000.00 |
| 加：权益性投资损益(元) | 3,402,300,000.00 | 2,289,400,000.00 | 1,158,500,000.00 | 5,572,200,000.00 | 4,428,500,000.00 | 3,079,200,000.00 | 1,435,900,000.00 | 2,499,500,000.00 | 237,100,000.00 | 160,600,000.00 | 73,300,000.00 |
| 加：投资性减值准备(元) | - | - | - | - | - | - | - | - | 1,046,200,000.00 | 360,000,000.00 | 73,100,000.00 |
| 加：其他收入(支出)(元) | -2,821,700,000.00 | -1,901,700,000.00 | -964,800,000.00 | -4,694,900,000.00 | -3,733,700,000.00 | -2,578,100,000.00 | -1,152,800,000.00 | -1,862,400,000.00 | -845,100,000.00 | -264,000,000.00 | -46,700,000.00 |
| 持续经营税前利润(元) | 3,444,800,000.00 | 2,267,900,000.00 | 1,113,400,000.00 | 4,153,600,000.00 | 3,147,600,000.00 | 2,173,300,000.00 | 1,156,900,000.00 | 3,490,300,000.00 | 2,663,000,000.00 | 1,783,000,000.00 | 916,300,000.00 |
| 减：所得税(元) | 793,600,000.00 | 529,500,000.00 | 258,200,000.00 | 927,400,000.00 | 736,000,000.00 | 511,900,000.00 | 273,100,000.00 | 799,300,000.00 | 609,900,000.00 | 409,500,000.00 | 205,300,000.00 |
| 持续经营净利润(元) | 2,651,200,000.00 | 1,738,400,000.00 | 855,200,000.00 | 3,226,200,000.00 | 2,411,600,000.00 | 1,661,400,000.00 | 883,800,000.00 | 2,691,000,000.00 | 2,053,100,000.00 | 1,373,500,000.00 | 711,000,000.00 |
| 净利润(元) | 2,651,200,000.00 | 1,738,400,000.00 | 855,200,000.00 | 3,226,200,000.00 | 2,411,600,000.00 | 1,661,400,000.00 | 883,800,000.00 | 2,691,000,000.00 | 2,053,100,000.00 | 1,373,500,000.00 | 711,000,000.00 |
| 归属于母公司股东净利润(元) | 2,651,200,000.00 | 1,738,400,000.00 | 855,200,000.00 | 3,226,200,000.00 | 2,411,600,000.00 | 1,661,400,000.00 | 883,800,000.00 | 2,691,000,000.00 | 2,053,100,000.00 | 1,373,500,000.00 | 711,000,000.00 |
| 减：归属于优先股净利润及其他项(元) | - | 21,900,000.00 | 10,800,000.00 | 40,600,000.00 | 30,300,000.00 | 20,900,000.00 | - | 33,800,000.00 | 25,900,000.00 | 17,400,000.00 | - |
| 归属于普通股股东净利润(元) | 2,617,800,000.00 | 1,716,500,000.00 | 844,400,000.00 | 3,185,600,000.00 | 2,381,300,000.00 | 1,640,500,000.00 | 872,700,000.00 | 2,657,200,000.00 | 2,027,200,000.00 | 1,356,100,000.00 | 702,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 7.29 | 4.78 | 2.35 | 8.87 | 6.63 | 4.57 | 2.43 | 7.41 | 5.65 | 3.78 | 1.96 |
| 摊薄每股收益－普通股(元) | 7.27 | 4.77 | 2.35 | 8.86 | 6.62 | 4.56 | 2.43 | 7.40 | 5.64 | 3.78 | 1.95 |
| 其他全面收益(元) | - | -39,400,000.00 | -30,500,000.00 | 77,700,000.00 | 16,000,000.00 | 33,100,000.00 | 2,700,000.00 | -186,800,000.00 | -153,300,000.00 | -85,200,000.00 | -25,500,000.00 |
| 全面收益总额(元) | 2,651,200,000.00 | 1,699,000,000.00 | 824,700,000.00 | 3,303,900,000.00 | 2,427,600,000.00 | 1,694,500,000.00 | 886,500,000.00 | 2,504,200,000.00 | 1,899,800,000.00 | 1,288,300,000.00 | 685,500,000.00 |
| 本公司拥有人占全面收益总额(元) | 2,651,200,000.00 | 1,699,000,000.00 | - | 3,303,900,000.00 | - | - | - | 2,504,200,000.00 | 1,899,800,000.00 | 1,288,300,000.00 | 685,500,000.00 |
| 公告日期 | 2024-10-23 | 2024-08-05 | 2024-05-01 | 2024-02-28 | 2023-11-01 | 2023-08-02 | 2023-05-03 | 2023-02-27 | 2022-11-02 | 2022-08-03 | 2022-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |