| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 91,817,000,000.00 | 59,746,000,000.00 | 30,058,000,000.00 | 121,572,000,000.00 | 90,319,000,000.00 | 60,205,000,000.00 | 29,691,000,000.00 | 121,427,000,000.00 | 90,874,000,000.00 | 61,026,000,000.00 | 31,010,000,000.00 |
| 主营收入(元) | 91,817,000,000.00 | 59,746,000,000.00 | 30,058,000,000.00 | 121,572,000,000.00 | 90,319,000,000.00 | 60,205,000,000.00 | 29,691,000,000.00 | 121,427,000,000.00 | - | - | - |
| 毛利(元) | 91,817,000,000.00 | 59,746,000,000.00 | 30,058,000,000.00 | 121,572,000,000.00 | 90,319,000,000.00 | 60,205,000,000.00 | 29,691,000,000.00 | 121,427,000,000.00 | 90,874,000,000.00 | 61,026,000,000.00 | 31,010,000,000.00 |
| 减：营销费用(元) | 5,929,000,000.00 | 3,940,000,000.00 | 2,018,000,000.00 | 7,971,000,000.00 | 5,929,000,000.00 | 4,063,000,000.00 | 1,963,000,000.00 | 8,506,000,000.00 | 6,324,000,000.00 | 4,258,000,000.00 | 2,062,000,000.00 |
| 减：折旧与摊销(元) | 10,969,000,000.00 | 7,090,000,000.00 | 3,551,000,000.00 | 14,336,000,000.00 | 10,808,000,000.00 | 7,315,000,000.00 | 3,777,000,000.00 | 13,821,000,000.00 | 10,349,000,000.00 | 7,016,000,000.00 | 3,548,000,000.00 |
| 减：减值及拨备(元) | - | - | - | - | - | - | - | 8,583,000,000.00 | 8,583,000,000.00 | - | - |
| 减：其他营业费用(元) | 56,615,000,000.00 | 36,271,000,000.00 | 18,680,000,000.00 | 75,952,000,000.00 | 54,753,000,000.00 | 36,471,000,000.00 | 18,305,000,000.00 | 76,476,000,000.00 | 56,107,000,000.00 | 37,815,000,000.00 | 19,830,000,000.00 |
| 营业利润(元) | 18,304,000,000.00 | 12,445,000,000.00 | 5,810,000,000.00 | 23,314,000,000.00 | 18,830,000,000.00 | 12,355,000,000.00 | 5,646,000,000.00 | 14,041,000,000.00 | 9,511,000,000.00 | 11,936,000,000.00 | 5,569,000,000.00 |
| 加：利息支出(元) | -3,065,000,000.00 | -2,028,000,000.00 | -1,002,000,000.00 | -4,087,000,000.00 | -3,068,000,000.00 | -2,007,000,000.00 | -1,010,000,000.00 | -3,896,000,000.00 | -2,922,000,000.00 | -1,962,000,000.00 | -993,000,000.00 |
| 加：权益性投资损益(元) | -140,000,000.00 | -137,000,000.00 | 298,000,000.00 | 1,252,000,000.00 | 672,000,000.00 | 622,000,000.00 | 607,000,000.00 | -861,000,000.00 | -975,000,000.00 | -709,000,000.00 | 188,000,000.00 |
| 持续经营税前利润(元) | 15,099,000,000.00 | 10,280,000,000.00 | 5,105,000,000.00 | 20,478,000,000.00 | 16,434,000,000.00 | 10,970,000,000.00 | 5,243,000,000.00 | 9,284,000,000.00 | 5,614,000,000.00 | 9,266,000,000.00 | 4,764,000,000.00 |
| 减：所得税(元) | 3,906,000,000.00 | 2,663,000,000.00 | 1,328,000,000.00 | 5,371,000,000.00 | 4,481,000,000.00 | 3,013,000,000.00 | 1,476,000,000.00 | 4,359,000,000.00 | 3,562,000,000.00 | 2,548,000,000.00 | 1,288,000,000.00 |
| 持续经营净利润(元) | 11,193,000,000.00 | 7,617,000,000.00 | 3,777,000,000.00 | 15,107,000,000.00 | 11,953,000,000.00 | 7,957,000,000.00 | 3,767,000,000.00 | 4,925,000,000.00 | 2,052,000,000.00 | 6,717,000,000.00 | 3,476,000,000.00 |
| 净利润(元) | 11,192,000,000.00 | 7,616,000,000.00 | 3,777,000,000.00 | 15,107,000,000.00 | 11,954,000,000.00 | 7,957,000,000.00 | 3,767,000,000.00 | 4,925,000,000.00 | 2,052,000,000.00 | 6,717,000,000.00 | 3,476,000,000.00 |
| 减：少数股东损益(元) | -222,000,000.00 | -169,000,000.00 | -79,000,000.00 | -282,000,000.00 | -175,000,000.00 | -126,000,000.00 | -67,000,000.00 | -445,000,000.00 | -295,000,000.00 | -227,000,000.00 | -73,000,000.00 |
| 归属于母公司股东净利润(元) | 11,415,000,000.00 | 7,785,000,000.00 | 3,857,000,000.00 | 15,388,000,000.00 | 12,128,000,000.00 | 8,082,000,000.00 | 3,834,000,000.00 | 5,370,000,000.00 | 2,347,000,000.00 | 6,945,000,000.00 | 3,549,000,000.00 |
| 归属于普通股股东净利润(元) | 11,415,000,000.00 | 7,785,000,000.00 | 3,857,000,000.00 | 15,388,000,000.00 | 12,128,000,000.00 | 8,082,000,000.00 | 3,834,000,000.00 | 5,370,000,000.00 | 2,347,000,000.00 | 6,945,000,000.00 | 3,549,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 2.92 | 1.98 | 0.97 | 3.73 | 2.92 | 1.93 | 0.91 | 1.22 | 0.53 | 1.55 | 0.79 |
| 摊薄每股收益－普通股(元) | 2.90 | 1.97 | 0.97 | 3.71 | 2.90 | 1.92 | 0.91 | 1.21 | 0.52 | 1.54 | 0.78 |
| 其他全面收益(元) | 1,246,000,000.00 | -582,000,000.00 | -440,000,000.00 | 1,339,000,000.00 | 54,000,000.00 | 1,139,000,000.00 | 711,000,000.00 | -4,120,000,000.00 | -6,104,000,000.00 | -3,662,000,000.00 | -777,000,000.00 |
| 全面收益总额(元) | 12,439,000,000.00 | 7,034,000,000.00 | 3,337,000,000.00 | 16,445,000,000.00 | 12,007,000,000.00 | 9,096,000,000.00 | 4,478,000,000.00 | 805,000,000.00 | -4,053,000,000.00 | 3,055,000,000.00 | 2,699,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 12,660,000,000.00 | 7,217,000,000.00 | 3,429,000,000.00 | 16,746,000,000.00 | 12,214,000,000.00 | 9,261,000,000.00 | 4,547,000,000.00 | 1,280,000,000.00 | -3,689,000,000.00 | 3,295,000,000.00 | 2,744,000,000.00 |
| 非控股权益占全面收益总额(元) | -220,000,000.00 | -182,000,000.00 | -92,000,000.00 | -301,000,000.00 | -207,000,000.00 | -165,000,000.00 | -70,000,000.00 | -474,000,000.00 | -363,000,000.00 | -240,000,000.00 | -45,000,000.00 |
| 公告日期 | 2024-10-31 | 2024-07-23 | 2024-04-25 | 2024-01-31 | 2023-10-26 | 2023-07-27 | 2023-04-27 | 2023-02-03 | 2022-10-27 | 2022-07-28 | 2022-04-28 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |