| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,376,695,000.00 | 5,409,152,000.00 | 4,070,983,000.00 | 2,705,287,000.00 | 1,307,387,000.00 | 5,166,605,000.00 | 3,888,507,000.00 | 2,525,421,000.00 | 1,169,109,000.00 |
| 主营收入(元) | 1,376,695,000.00 | 5,409,152,000.00 | 4,070,983,000.00 | 2,705,287,000.00 | 1,307,387,000.00 | 5,166,605,000.00 | 3,888,507,000.00 | 2,525,421,000.00 | 1,169,109,000.00 |
| 营业成本(元) | 971,070,000.00 | 3,746,124,000.00 | 2,822,977,000.00 | 1,879,026,000.00 | 931,514,000.00 | 3,543,930,000.00 | 2,652,506,000.00 | 1,741,858,000.00 | 843,389,000.00 |
| 主营成本(元) | - | - | - | - | - | - | 2,652,506,000.00 | 1,741,858,000.00 | 843,389,000.00 |
| 其他业务成本(元) | 971,070,000.00 | 3,746,124,000.00 | 2,822,977,000.00 | 1,879,026,000.00 | 931,514,000.00 | 3,543,930,000.00 | - | - | - |
| 毛利(元) | 405,625,000.00 | 1,663,028,000.00 | 1,248,006,000.00 | 826,261,000.00 | 375,873,000.00 | 1,622,675,000.00 | 1,236,001,000.00 | 783,563,000.00 | 325,720,000.00 |
| 减：营销费用(元) | 181,868,000.00 | 671,161,000.00 | 505,154,000.00 | 334,135,000.00 | 166,753,000.00 | 627,391,000.00 | 458,492,000.00 | 306,781,000.00 | 151,173,000.00 |
| 减：折旧与摊销(元) | 95,065,000.00 | 365,761,000.00 | 267,425,000.00 | 174,455,000.00 | 84,758,000.00 | 347,594,000.00 | 260,560,000.00 | 172,166,000.00 | 84,298,000.00 |
| 减：其他营业费用(元) | 3,217,000.00 | 13,667,000.00 | 10,281,000.00 | 6,893,000.00 | 3,407,000.00 | 12,943,000.00 | 9,599,000.00 | 6,353,000.00 | 3,156,000.00 |
| 营业利润(元) | 125,475,000.00 | 612,439,000.00 | 465,146,000.00 | 310,778,000.00 | 120,955,000.00 | 634,747,000.00 | 507,350,000.00 | 298,263,000.00 | 87,093,000.00 |
| 加：利息支出(元) | -28,539,000.00 | -108,595,000.00 | -80,400,000.00 | -50,704,000.00 | -20,632,000.00 | -107,663,000.00 | -79,354,000.00 | -51,273,000.00 | -25,017,000.00 |
| 加：其他收入(支出)(元) | -1,141,000.00 | 2,315,000.00 | -833,000.00 | -1,167,000.00 | 116,000.00 | 2,472,000.00 | 2,073,000.00 | 1,969,000.00 | 704,000.00 |
| 加：资产处理损益(元) | - | - | - | - | - | 8,864,000.00 | 8,864,000.00 | 8,864,000.00 | - |
| 税前利润其他项目(元) | - | -2,880,000.00 | -2,362,000.00 | -2,362,000.00 | -2,362,000.00 | -422,000.00 | - | - | - |
| 持续经营税前利润(元) | 95,795,000.00 | 503,279,000.00 | 381,551,000.00 | 256,545,000.00 | 98,077,000.00 | 537,998,000.00 | 438,933,000.00 | 257,823,000.00 | 62,780,000.00 |
| 减：所得税(元) | 25,963,000.00 | 125,423,000.00 | 102,044,000.00 | 68,378,000.00 | 25,676,000.00 | 126,254,000.00 | 109,663,000.00 | 64,352,000.00 | 17,466,000.00 |
| 持续经营净利润(元) | 69,832,000.00 | 377,856,000.00 | 279,507,000.00 | 188,167,000.00 | 72,401,000.00 | 411,744,000.00 | 329,270,000.00 | 193,471,000.00 | 45,314,000.00 |
| 净利润(元) | 69,832,000.00 | 377,856,000.00 | 279,507,000.00 | 188,167,000.00 | 72,401,000.00 | 411,744,000.00 | 329,270,000.00 | 193,471,000.00 | 45,314,000.00 |
| 归属于母公司股东净利润(元) | 69,832,000.00 | 377,856,000.00 | 279,507,000.00 | 188,167,000.00 | 72,401,000.00 | 411,744,000.00 | 329,270,000.00 | 193,471,000.00 | 45,314,000.00 |
| 归属于普通股股东净利润(元) | 69,832,000.00 | 377,856,000.00 | 279,507,000.00 | 188,167,000.00 | 72,401,000.00 | 411,744,000.00 | 329,270,000.00 | 193,471,000.00 | 45,314,000.00 |
| 每股收益 | |||||||||
| 基本每股收益－普通股(元) | 1.29 | 6.99 | 5.17 | 3.48 | 1.34 | 7.59 | 6.07 | 3.56 | 0.83 |
| 摊薄每股收益－普通股(元) | 1.29 | 6.95 | 5.14 | 3.46 | 1.33 | 7.56 | 6.04 | 3.54 | 0.83 |
| 其他全面收益(元) | -4,287,000.00 | -8,158,000.00 | -1,958,000.00 | 1,215,000.00 | -14,346,000.00 | 28,831,000.00 | 24,445,000.00 | 33,310,000.00 | 33,849,000.00 |
| 全面收益总额(元) | 65,545,000.00 | 369,698,000.00 | 277,549,000.00 | 189,382,000.00 | 58,055,000.00 | 440,575,000.00 | 353,715,000.00 | 226,781,000.00 | 79,163,000.00 |
| 公告日期 | 2024-05-01 | 2024-02-21 | 2023-11-01 | 2023-08-02 | 2023-05-03 | 2023-03-01 | 2022-11-02 | 2022-08-03 | 2022-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |