| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 15,156,000,000.00 | 10,124,000,000.00 | 5,065,000,000.00 | 19,457,000,000.00 | 14,507,000,000.00 | 9,592,000,000.00 | 4,770,000,000.00 | 17,967,000,000.00 | 13,338,000,000.00 | 8,883,000,000.00 | 4,399,000,000.00 |
| 主营收入(元) | 15,156,000,000.00 | 10,124,000,000.00 | 5,065,000,000.00 | 19,457,000,000.00 | 14,507,000,000.00 | 9,592,000,000.00 | 4,770,000,000.00 | 17,967,000,000.00 | - | - | - |
| 营业成本(元) | 5,977,000,000.00 | 4,019,000,000.00 | 2,026,000,000.00 | 8,131,000,000.00 | 6,131,000,000.00 | 4,093,000,000.00 | 2,058,000,000.00 | 7,719,000,000.00 | 5,664,000,000.00 | 3,757,000,000.00 | 1,827,000,000.00 |
| 主营成本(元) | 5,977,000,000.00 | 4,019,000,000.00 | 2,026,000,000.00 | 8,131,000,000.00 | 6,131,000,000.00 | 4,093,000,000.00 | 2,058,000,000.00 | 7,719,000,000.00 | - | - | - |
| 毛利(元) | 9,179,000,000.00 | 6,105,000,000.00 | 3,039,000,000.00 | 11,326,000,000.00 | 8,376,000,000.00 | 5,499,000,000.00 | 2,712,000,000.00 | 10,248,000,000.00 | 7,674,000,000.00 | 5,126,000,000.00 | 2,572,000,000.00 |
| 减：营销费用(元) | 5,833,000,000.00 | 3,855,000,000.00 | 1,916,000,000.00 | 7,151,000,000.00 | 5,348,000,000.00 | 3,526,000,000.00 | 1,758,000,000.00 | 6,565,000,000.00 | 4,932,000,000.00 | 3,298,000,000.00 | 1,641,000,000.00 |
| 减：减值及拨备(元) | - | - | - | - | - | - | - | 721,000,000.00 | - | - | - |
| 减：其他营业费用(元) | - | - | 76,000,000.00 | 191,000,000.00 | 116,000,000.00 | 90,000,000.00 | 45,000,000.00 | 69,000,000.00 | 51,000,000.00 | - | - |
| 加：其他收益(元) | -141,000,000.00 | -111,000,000.00 | - | - | - | - | - | - | - | -84,000,000.00 | -71,000,000.00 |
| 营业利润(元) | 3,205,000,000.00 | 2,139,000,000.00 | 1,047,000,000.00 | 3,984,000,000.00 | 2,912,000,000.00 | 1,883,000,000.00 | 909,000,000.00 | 2,893,000,000.00 | 2,691,000,000.00 | 1,744,000,000.00 | 860,000,000.00 |
| 加：利息收入(元) | -175,000,000.00 | -118,000,000.00 | -58,000,000.00 | -232,000,000.00 | -170,000,000.00 | -112,000,000.00 | -54,000,000.00 | -153,000,000.00 | - | - | - |
| 加：利息支出(元) | - | - | - | - | - | - | - | - | -98,000,000.00 | -58,000,000.00 | -27,000,000.00 |
| 税前利润其他项目(元) | -67,000,000.00 | -44,000,000.00 | -22,000,000.00 | -360,000,000.00 | -338,000,000.00 | -323,000,000.00 | -294,000,000.00 | -80,000,000.00 | -65,000,000.00 | -50,000,000.00 | -38,000,000.00 |
| 持续经营税前利润(元) | 2,963,000,000.00 | 1,977,000,000.00 | 967,000,000.00 | 3,392,000,000.00 | 2,404,000,000.00 | 1,448,000,000.00 | 561,000,000.00 | 2,660,000,000.00 | 2,528,000,000.00 | 1,636,000,000.00 | 795,000,000.00 |
| 减：所得税(元) | 693,000,000.00 | 482,000,000.00 | 238,000,000.00 | 937,000,000.00 | 709,000,000.00 | 500,000,000.00 | 147,000,000.00 | 693,000,000.00 | 604,000,000.00 | 394,000,000.00 | 192,000,000.00 |
| 持续经营净利润(元) | 2,270,000,000.00 | 1,495,000,000.00 | 729,000,000.00 | 2,455,000,000.00 | 1,695,000,000.00 | 948,000,000.00 | 414,000,000.00 | 1,967,000,000.00 | 1,924,000,000.00 | 1,242,000,000.00 | 603,000,000.00 |
| 净利润(元) | 2,270,000,000.00 | 1,495,000,000.00 | 729,000,000.00 | 2,455,000,000.00 | 1,695,000,000.00 | 948,000,000.00 | 414,000,000.00 | 1,967,000,000.00 | 1,924,000,000.00 | 1,242,000,000.00 | 603,000,000.00 |
| 减：少数股东损益(元) | 120,000,000.00 | 81,000,000.00 | 46,000,000.00 | 155,000,000.00 | 113,000,000.00 | 74,000,000.00 | 42,000,000.00 | 182,000,000.00 | 144,000,000.00 | 80,000,000.00 | 44,000,000.00 |
| 归属于母公司股东净利润(元) | 2,150,000,000.00 | 1,414,000,000.00 | 683,000,000.00 | 2,300,000,000.00 | 1,582,000,000.00 | 874,000,000.00 | 372,000,000.00 | 1,785,000,000.00 | 1,780,000,000.00 | 1,162,000,000.00 | 559,000,000.00 |
| 归属于普通股股东净利润(元) | 2,150,000,000.00 | 1,414,000,000.00 | 683,000,000.00 | 2,300,000,000.00 | 1,582,000,000.00 | 874,000,000.00 | 372,000,000.00 | 1,785,000,000.00 | 1,780,000,000.00 | 1,162,000,000.00 | 559,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 2.62 | 1.72 | 0.83 | 2.78 | 1.91 | 1.05 | 0.45 | 2.13 | 2.12 | 1.39 | 0.67 |
| 摊薄每股收益－普通股(元) | 2.61 | 1.71 | 0.83 | 2.77 | 1.90 | 1.05 | 0.45 | 2.13 | 2.12 | 1.38 | 0.66 |
| 其他全面收益(元) | -141,000,000.00 | -199,000,000.00 | -89,000,000.00 | 75,000,000.00 | 37,000,000.00 | 79,000,000.00 | 56,000,000.00 | 327,000,000.00 | 175,000,000.00 | 64,000,000.00 | 135,000,000.00 |
| 全面收益总额(元) | 2,129,000,000.00 | 1,296,000,000.00 | 640,000,000.00 | 2,530,000,000.00 | 1,732,000,000.00 | 1,027,000,000.00 | 470,000,000.00 | 2,294,000,000.00 | 2,099,000,000.00 | 1,306,000,000.00 | 738,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 2,014,000,000.00 | 1,223,000,000.00 | 601,000,000.00 | 2,417,000,000.00 | 1,663,000,000.00 | 994,000,000.00 | 444,000,000.00 | 2,116,000,000.00 | 1,987,000,000.00 | 1,242,000,000.00 | 696,000,000.00 |
| 非控股权益占全面收益总额(元) | 115,000,000.00 | 73,000,000.00 | 39,000,000.00 | 113,000,000.00 | 69,000,000.00 | 33,000,000.00 | 26,000,000.00 | 178,000,000.00 | 112,000,000.00 | 64,000,000.00 | 42,000,000.00 |
| 公告日期 | 2024-10-25 | 2024-07-26 | 2024-04-26 | 2024-02-15 | 2023-10-27 | 2023-07-28 | 2023-04-28 | 2023-02-16 | 2022-10-28 | 2022-07-29 | 2022-04-29 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |