| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 41,159,000,000.00 | 27,364,000,000.00 | 13,679,000,000.00 | 54,607,000,000.00 | 40,896,000,000.00 | 27,312,000,000.00 | 13,653,000,000.00 | 54,022,000,000.00 | 40,348,000,000.00 | 26,798,000,000.00 | 13,200,000,000.00 |
| 主营收入(元) | 41,159,000,000.00 | 27,364,000,000.00 | 13,679,000,000.00 | 54,607,000,000.00 | 40,896,000,000.00 | 27,312,000,000.00 | 13,653,000,000.00 | 54,022,000,000.00 | - | - | - |
| 营业成本(元) | 24,863,000,000.00 | 16,569,000,000.00 | 8,396,000,000.00 | 33,405,000,000.00 | 25,115,000,000.00 | 16,816,000,000.00 | 8,511,000,000.00 | 32,876,000,000.00 | 24,574,000,000.00 | 16,327,000,000.00 | 8,134,000,000.00 |
| 主营成本(元) | 24,863,000,000.00 | 16,569,000,000.00 | 8,396,000,000.00 | 33,405,000,000.00 | 25,115,000,000.00 | 16,816,000,000.00 | 8,511,000,000.00 | 32,876,000,000.00 | - | - | - |
| 毛利(元) | 16,296,000,000.00 | 10,795,000,000.00 | 5,283,000,000.00 | 21,202,000,000.00 | 15,781,000,000.00 | 10,496,000,000.00 | 5,142,000,000.00 | 21,146,000,000.00 | 15,774,000,000.00 | 10,471,000,000.00 | 5,066,000,000.00 |
| 减：折旧与摊销(元) | 6,505,000,000.00 | 4,360,000,000.00 | 2,190,000,000.00 | 8,696,000,000.00 | 6,508,000,000.00 | 4,378,000,000.00 | 2,206,000,000.00 | 8,903,000,000.00 | 6,711,000,000.00 | 4,534,000,000.00 | 2,294,000,000.00 |
| 减：其他营业费用(元) | 62,000,000.00 | 41,000,000.00 | -38,000,000.00 | -53,000,000.00 | -19,000,000.00 | -48,000,000.00 | 10,000,000.00 | 281,000,000.00 | 141,000,000.00 | -61,000,000.00 | 1,000,000.00 |
| 营业利润(元) | 9,729,000,000.00 | 6,394,000,000.00 | 3,131,000,000.00 | 12,559,000,000.00 | 9,292,000,000.00 | 6,166,000,000.00 | 2,926,000,000.00 | 11,962,000,000.00 | 8,922,000,000.00 | 5,998,000,000.00 | 2,771,000,000.00 |
| 加：利息支出(元) | -3,955,000,000.00 | -2,644,000,000.00 | -1,316,000,000.00 | -5,188,000,000.00 | -3,869,000,000.00 | -2,563,000,000.00 | -1,265,000,000.00 | -4,556,000,000.00 | -3,329,000,000.00 | -2,169,000,000.00 | -1,060,000,000.00 |
| 加：其他收入(支出)(元) | -318,000,000.00 | -174,000,000.00 | -89,000,000.00 | -517,000,000.00 | -204,000,000.00 | -189,000,000.00 | -104,000,000.00 | 56,000,000.00 | 65,000,000.00 | 102,000,000.00 | 23,000,000.00 |
| 持续经营税前利润(元) | 5,456,000,000.00 | 3,576,000,000.00 | 1,726,000,000.00 | 6,854,000,000.00 | 5,219,000,000.00 | 3,414,000,000.00 | 1,557,000,000.00 | 7,462,000,000.00 | 5,658,000,000.00 | 3,931,000,000.00 | 1,734,000,000.00 |
| 减：所得税(元) | 1,279,000,000.00 | 873,000,000.00 | 446,000,000.00 | 1,593,000,000.00 | 1,187,000,000.00 | 818,000,000.00 | 374,000,000.00 | 1,613,000,000.00 | 1,194,000,000.00 | 834,000,000.00 | 345,000,000.00 |
| 持续经营净利润(元) | 4,177,000,000.00 | 2,703,000,000.00 | 1,280,000,000.00 | 5,261,000,000.00 | 4,032,000,000.00 | 2,596,000,000.00 | 1,183,000,000.00 | 5,849,000,000.00 | 4,464,000,000.00 | 3,097,000,000.00 | 1,389,000,000.00 |
| 净利润(元) | 4,177,000,000.00 | 2,703,000,000.00 | 1,280,000,000.00 | 5,261,000,000.00 | 4,032,000,000.00 | 2,596,000,000.00 | 1,183,000,000.00 | 5,849,000,000.00 | 4,464,000,000.00 | 3,097,000,000.00 | 1,389,000,000.00 |
| 减：少数股东损益(元) | 560,000,000.00 | 366,000,000.00 | 174,000,000.00 | 704,000,000.00 | 533,000,000.00 | 352,000,000.00 | 162,000,000.00 | 794,000,000.00 | 605,000,000.00 | 423,000,000.00 | 186,000,000.00 |
| 归属于母公司股东净利润(元) | 3,617,000,000.00 | 2,337,000,000.00 | 1,106,000,000.00 | 4,557,000,000.00 | 3,499,000,000.00 | 2,244,000,000.00 | 1,021,000,000.00 | 5,055,000,000.00 | 3,859,000,000.00 | 2,674,000,000.00 | 1,203,000,000.00 |
| 归属于普通股股东净利润(元) | 3,617,000,000.00 | 2,337,000,000.00 | 1,106,000,000.00 | 4,557,000,000.00 | 3,499,000,000.00 | 2,244,000,000.00 | 1,021,000,000.00 | 5,055,000,000.00 | 3,859,000,000.00 | 2,674,000,000.00 | 1,203,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 25.23 | 16.24 | 7.66 | 30.54 | 23.30 | 14.89 | 6.74 | 31.30 | 23.51 | 15.98 | 7.05 |
| 摊薄每股收益－普通股(元) | 24.86 | 16.03 | 7.55 | 29.99 | 22.94 | 14.69 | 6.65 | 30.74 | 23.06 | 15.66 | 6.90 |
| 全面收益总额(元) | 4,177,000,000.00 | 2,703,000,000.00 | - | - | - | - | - | - | - | - | - |
| 本公司拥有人占全面收益总额(元) | 3,617,000,000.00 | 2,337,000,000.00 | - | - | - | - | - | - | - | - | - |
| 非控股权益占全面收益总额(元) | 560,000,000.00 | 366,000,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-11-01 | 2024-07-26 | 2024-04-26 | 2024-02-02 | 2023-10-27 | 2023-07-28 | 2023-04-28 | 2023-01-27 | 2022-10-28 | 2022-07-29 | 2022-04-29 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |