| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 |
| 截止日期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 台币 | 台币 | 台币 | 台币 | 台币 | 台币 | 台币 | 台币 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 229,968,000,000.00 | 164,672,680,000.00 | 109,059,204,000.00 | 54,943,471,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 229,968,000,000.00 | 164,672,680,000.00 | 109,059,204,000.00 | 54,943,471,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 146,583,000,000.00 | 102,948,193,000.00 | 67,740,433,000.00 | 34,454,292,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 146,583,000,000.00 | 102,948,193,000.00 | 67,740,433,000.00 | 34,454,292,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,385,000,000.00 | 61,724,487,000.00 | 41,318,771,000.00 | 20,489,179,000.00 |
| 减:研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,167,000,000.00 | 3,015,340,000.00 | 1,947,755,000.00 | 943,067,000.00 |
| 减:营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,104,000,000.00 | 18,416,022,000.00 | 12,121,515,000.00 | 5,931,519,000.00 |
| 减:一般及行政费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,175,000,000.00 | 4,979,880,000.00 | 3,317,157,000.00 | 1,637,107,000.00 |
| 减:其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 188,000,000.00 | 75,556,000.00 | 79,941,000.00 | 55,786,000.00 |
| 加:其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,000,000.00 | -9,715,000.00 | -689,000.00 | 2,520,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,873,000,000.00 | 35,227,974,000.00 | 23,851,714,000.00 | 11,924,220,000.00 |
| 加:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 781,000,000.00 | 568,319,000.00 | 394,765,000.00 | 155,800,000.00 |
| 加:利息支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -339,000,000.00 | -252,274,000.00 | -166,460,000.00 | -83,287,000.00 |
| 加:权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 157,000,000.00 | 63,658,000.00 | 23,195,000.00 | 14,502,000.00 |
| 加:其他收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 369,000,000.00 | 215,890,000.00 | 231,251,000.00 | -23,495,000.00 |
| 税前利润其他项目(元) | - | - | - | 会员可见 | - | - | - | - |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,841,000,000.00 | 35,823,567,000.00 | 24,334,465,000.00 | 11,987,740,000.00 |
| 减:所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,333,000,000.00 | 6,822,893,000.00 | 4,619,077,000.00 | 2,383,557,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,508,000,000.00 | 29,000,674,000.00 | 19,715,388,000.00 | 9,604,183,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,508,000,000.00 | 29,000,674,000.00 | 19,715,388,000.00 | 9,604,183,000.00 |
| 减:少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,319,000,000.00 | 784,382,000.00 | 504,102,000.00 | 212,764,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,189,000,000.00 | 28,216,292,000.00 | 19,211,286,000.00 | 9,391,419,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,189,000,000.00 | 28,216,292,000.00 | 19,211,286,000.00 | 9,391,419,000.00 |
| 每股收益 | ||||||||
| 基本每股收益-普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.79 | 3.64 | 2.48 | 1.21 |
| 摊薄每股收益-普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.78 | 3.63 | 2.47 | 1.21 |
| 基本每股收益-ADS(元) | 会员可见 | - | - | - | 47.94 | - | - | - |
| 摊薄每股收益-ADS(元) | 会员可见 | - | - | - | 47.83 | - | - | - |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,081,000,000.00 | 241,888,000.00 | 400,401,000.00 | 755,828,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,589,000,000.00 | 29,242,562,000.00 | 20,115,789,000.00 | 10,360,011,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,223,000,000.00 | 28,423,830,000.00 | 19,580,056,000.00 | 10,119,234,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,366,000,000.00 | 818,732,000.00 | 535,733,000.00 | 240,777,000.00 |
| 公告日期 | 2026-04-15 | 2025-11-10 | 2025-08-11 | 2025-05-09 | 2025-04-16 | 2024-11-08 | 2024-08-09 | 2024-05-10 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||
| 核数师 |
