| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 590,900,000.00 | 2,461,700,000.00 | 1,900,500,000.00 | 559,500,000.00 | 1,809,800,000.00 | 1,329,700,000.00 | 946,600,000.00 | 364,100,000.00 |
| 主营收入(元) | 239,200,000.00 | 968,600,000.00 | 740,200,000.00 | 250,000,000.00 | 755,900,000.00 | 1,329,700,000.00 | 946,600,000.00 | 364,100,000.00 |
| 其他业务收入(元) | 351,700,000.00 | 1,493,100,000.00 | 1,160,300,000.00 | 309,500,000.00 | 1,053,900,000.00 | - | - | - |
| 营业成本(元) | 405,700,000.00 | 1,666,000,000.00 | 1,265,800,000.00 | 387,500,000.00 | 1,243,400,000.00 | 894,600,000.00 | 614,100,000.00 | 270,900,000.00 |
| 主营成本(元) | 178,500,000.00 | 700,000,000.00 | 528,300,000.00 | 173,500,000.00 | 537,900,000.00 | 894,600,000.00 | 614,100,000.00 | 270,900,000.00 |
| 其他业务成本(元) | 227,200,000.00 | 966,000,000.00 | 737,500,000.00 | 214,000,000.00 | 705,500,000.00 | - | - | - |
| 毛利(元) | 185,200,000.00 | 795,700,000.00 | 634,700,000.00 | 172,000,000.00 | 566,400,000.00 | 435,100,000.00 | 332,500,000.00 | 93,200,000.00 |
| 减：营销费用(元) | 54,800,000.00 | 202,300,000.00 | 150,600,000.00 | 52,300,000.00 | 164,200,000.00 | 112,700,000.00 | 74,300,000.00 | 35,900,000.00 |
| 减：减值及拨备(元) | - | 24,600,000.00 | 24,500,000.00 | - | 38,300,000.00 | 4,900,000.00 | 4,900,000.00 | 4,900,000.00 |
| 减：其他营业费用(元) | 4,100,000.00 | 4,800,000.00 | 1,800,000.00 | -200,000.00 | 42,100,000.00 | 7,400,000.00 | 6,200,000.00 | 5,000,000.00 |
| 营业利润(元) | 126,300,000.00 | 564,000,000.00 | 457,800,000.00 | 119,900,000.00 | 321,800,000.00 | 310,100,000.00 | 247,100,000.00 | 47,400,000.00 |
| 加：利息支出(元) | -70,400,000.00 | -268,400,000.00 | -197,800,000.00 | -64,700,000.00 | -147,300,000.00 | -92,600,000.00 | -56,400,000.00 | -21,300,000.00 |
| 加：权益性投资损益(元) | 37,800,000.00 | 146,300,000.00 | 110,400,000.00 | 38,300,000.00 | 152,700,000.00 | 115,400,000.00 | 73,000,000.00 | 32,500,000.00 |
| 加：资产处理损益(元) | - | 114,000,000.00 | 114,000,000.00 | - | - | - | - | - |
| 税前利润其他项目(元) | 8,100,000.00 | 5,900,000.00 | 5,500,000.00 | 115,400,000.00 | 281,600,000.00 | 279,000,000.00 | 274,800,000.00 | - |
| 持续经营税前利润(元) | 101,800,000.00 | 561,800,000.00 | 489,900,000.00 | 208,900,000.00 | 608,800,000.00 | 611,900,000.00 | 538,500,000.00 | 58,600,000.00 |
| 减：所得税(元) | 21,400,000.00 | 144,500,000.00 | 130,200,000.00 | 53,200,000.00 | 169,400,000.00 | 173,500,000.00 | 157,100,000.00 | 16,500,000.00 |
| 持续经营净利润(元) | 80,400,000.00 | 417,300,000.00 | 359,700,000.00 | 155,700,000.00 | 439,400,000.00 | 438,400,000.00 | 381,400,000.00 | 42,100,000.00 |
| 净利润(元) | 80,400,000.00 | 417,300,000.00 | 359,700,000.00 | 155,700,000.00 | 439,400,000.00 | 438,400,000.00 | 381,400,000.00 | 42,100,000.00 |
| 归属于母公司股东净利润(元) | 80,400,000.00 | 417,300,000.00 | 359,700,000.00 | 155,700,000.00 | 439,400,000.00 | 438,400,000.00 | 381,400,000.00 | 42,100,000.00 |
| 归属于普通股股东净利润(元) | 80,400,000.00 | 417,300,000.00 | 359,700,000.00 | 155,700,000.00 | 439,400,000.00 | 438,400,000.00 | 381,400,000.00 | 42,100,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 1.09 | 5.55 | 4.78 | 4.14 | 11.58 | 11.52 | 9.98 | 1.10 |
| 摊薄每股收益－普通股(元) | 1.08 | 5.49 | 4.69 | 4.09 | 11.42 | 11.36 | 9.85 | 1.08 |
| 公告日期 | 2024-04-24 | 2024-02-21 | 2023-10-25 | 2023-04-26 | 2023-02-22 | 2022-10-26 | 2022-07-27 | 2022-04-27 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |