2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 145,911,000.00 | 72,375,000.00 | 289,870,000.00 | 220,968,000.00 | 147,944,000.00 | 72,141,000.00 | 252,110,000.00 | 181,534,000.00 | 114,503,000.00 | 55,364,000.00 |
净利息收入(元) | 109,052,000.00 | 54,427,000.00 | 219,241,000.00 | 164,575,000.00 | 108,961,000.00 | 53,459,000.00 | 180,033,000.00 | 127,991,000.00 | 79,206,000.00 | 37,916,000.00 |
利息收入合计(元) | 149,558,000.00 | 73,568,000.00 | 271,264,000.00 | 199,400,000.00 | 129,211,000.00 | 61,530,000.00 | 189,688,000.00 | 133,101,000.00 | 82,293,000.00 | 39,551,000.00 |
利息支出合计(元) | 40,506,000.00 | 19,141,000.00 | 52,023,000.00 | 34,825,000.00 | 20,250,000.00 | 8,071,000.00 | 9,655,000.00 | 5,110,000.00 | 3,087,000.00 | 1,635,000.00 |
卡类收入(元) | 14,045,000.00 | 6,800,000.00 | 27,960,000.00 | 20,851,000.00 | 13,793,000.00 | 6,603,000.00 | 27,349,000.00 | 20,558,000.00 | 13,506,000.00 | 6,444,000.00 |
手续费及佣金收入(元) | 14,015,000.00 | 7,035,000.00 | 27,751,000.00 | 20,593,000.00 | 13,469,000.00 | 6,563,000.00 | 28,335,000.00 | 21,281,000.00 | 13,792,000.00 | 6,725,000.00 |
资产处置损益(元) | -1,000.00 | -1,000.00 | -4,908,000.00 | 43,000.00 | 773,000.00 | 773,000.00 | 4,000.00 | - | - | - |
投资银行及管理业务投资(元) | 5,385,000.00 | 2,623,000.00 | 9,563,000.00 | 7,000,000.00 | 4,591,000.00 | 2,252,000.00 | 8,798,000.00 | 6,455,000.00 | 4,297,000.00 | 2,197,000.00 |
保险收入(元) | 1,702,000.00 | 927,000.00 | 6,037,000.00 | 4,819,000.00 | 4,012,000.00 | 804,000.00 | 5,559,000.00 | 3,746,000.00 | 2,992,000.00 | 2,014,000.00 |
减:贷款损失准备(元) | 320,000.00 | -180,000.00 | 3,243,000.00 | 3,543,000.00 | 3,343,000.00 | 2,918,000.00 | 474,000.00 | -26,000.00 | -756,000.00 | -756,000.00 |
其他收入(元) | 1,713,000.00 | 564,000.00 | 4,226,000.00 | 3,087,000.00 | 2,345,000.00 | 1,687,000.00 | 2,032,000.00 | 1,503,000.00 | 710,000.00 | 68,000.00 |
营业支出(元) | 72,672,000.00 | 35,900,000.00 | 143,521,000.00 | 108,412,000.00 | 73,384,000.00 | 38,623,000.00 | 124,302,000.00 | 91,714,000.00 | 60,216,000.00 | 29,527,000.00 |
薪酬和福利(元) | 37,629,000.00 | 18,878,000.00 | 73,163,000.00 | 54,391,000.00 | 36,102,000.00 | 17,673,000.00 | 66,536,000.00 | 49,386,000.00 | 31,990,000.00 | 15,577,000.00 |
占用和设备费(元) | 11,755,000.00 | 5,769,000.00 | 22,947,000.00 | 17,206,000.00 | 11,426,000.00 | 5,732,000.00 | 22,509,000.00 | 3,291,000.00 | 2,175,000.00 | 994,000.00 |
专业及合同服务费(元) | 1,033,000.00 | 482,000.00 | 2,035,000.00 | 1,557,000.00 | 1,028,000.00 | 470,000.00 | 2,194,000.00 | 1,584,000.00 | 1,052,000.00 | 527,000.00 |
营销费用(元) | 1,839,000.00 | 867,000.00 | 3,112,000.00 | 2,524,000.00 | 1,734,000.00 | 760,000.00 | 3,405,000.00 | 2,603,000.00 | 1,749,000.00 | 798,000.00 |
一般及行政支出(元) | 2,265,000.00 | 1,119,000.00 | 4,471,000.00 | 3,379,000.00 | 2,254,000.00 | 1,067,000.00 | 4,106,000.00 | - | - | - |
联邦存款保险费(元) | 1,429,000.00 | 711,000.00 | 2,922,000.00 | 2,054,000.00 | 1,135,000.00 | 445,000.00 | 1,673,000.00 | 1,259,000.00 | 844,000.00 | 435,000.00 |
折旧与摊销(元) | - | - | - | - | - | - | - | 16,445,000.00 | 10,830,000.00 | 5,478,000.00 |
非利息支出其他项目(元) | 16,722,000.00 | 8,074,000.00 | 34,871,000.00 | 27,301,000.00 | 19,705,000.00 | 12,476,000.00 | 23,879,000.00 | 17,146,000.00 | 11,576,000.00 | 5,718,000.00 |
营业利润计算(元) | 73,239,000.00 | 36,475,000.00 | 146,349,000.00 | 112,556,000.00 | 74,560,000.00 | 33,518,000.00 | 127,808,000.00 | 89,820,000.00 | 54,287,000.00 | 25,837,000.00 |
持续经营税前利润(元) | 72,919,000.00 | 36,655,000.00 | 143,106,000.00 | 109,013,000.00 | 71,217,000.00 | 30,600,000.00 | 127,334,000.00 | 89,846,000.00 | 55,043,000.00 | 26,593,000.00 |
减:所得税(元) | 14,281,000.00 | 7,132,000.00 | 28,741,000.00 | 22,100,000.00 | 14,143,000.00 | 6,259,000.00 | 25,263,000.00 | 18,438,000.00 | 11,018,000.00 | 5,251,000.00 |
持续经营净利润(元) | 58,638,000.00 | 29,523,000.00 | 114,365,000.00 | 86,913,000.00 | 57,074,000.00 | 24,341,000.00 | 102,071,000.00 | 71,408,000.00 | 44,025,000.00 | 21,342,000.00 |
净利润(元) | 58,638,000.00 | 29,523,000.00 | 114,365,000.00 | 86,913,000.00 | 57,074,000.00 | 24,341,000.00 | 102,071,000.00 | 71,408,000.00 | 44,025,000.00 | 21,342,000.00 |
归属于母公司股东净利润(元) | 58,638,000.00 | 29,523,000.00 | 114,365,000.00 | 86,913,000.00 | 57,074,000.00 | 24,341,000.00 | 102,071,000.00 | 71,408,000.00 | 44,025,000.00 | 21,342,000.00 |
归属于普通股股东净利润(元) | 58,638,000.00 | 29,523,000.00 | 114,365,000.00 | 86,913,000.00 | 57,074,000.00 | 24,341,000.00 | 102,071,000.00 | 71,408,000.00 | 44,025,000.00 | 21,342,000.00 |
每股股息 | ||||||||||
每股收益 | ||||||||||
基本每股收益-普通股(元) | 3.95 | 1.98 | 7.62 | 5.78 | 3.80 | 1.63 | 6.81 | 4.75 | 2.92 | 1.41 |
摊薄每股收益-普通股(元) | 3.94 | 1.97 | 7.61 | 5.77 | 3.79 | 1.63 | 6.80 | 4.75 | 2.92 | 1.41 |
其他全面收益(元) | -11,779,000.00 | -11,065,000.00 | 20,949,000.00 | -35,105,000.00 | 1,040,000.00 | 15,099,000.00 | -145,748,000.00 | -159,742,000.00 | -98,243,000.00 | -58,974,000.00 |
全面收益总额(元) | 46,859,000.00 | 18,458,000.00 | 135,314,000.00 | 51,808,000.00 | 58,114,000.00 | 39,440,000.00 | -43,677,000.00 | -88,334,000.00 | -54,218,000.00 | -37,632,000.00 |
本公司拥有人应占全面收益总额(元) | 46,859,000.00 | - | - | - | - | - | - | - | - | - |
公告日期 | 2024-08-07 | 2024-05-08 | 2024-02-28 | 2023-11-03 | 2023-08-03 | 2023-05-05 | 2023-02-22 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||||
核数师 |