| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,023,433,000.00 | 757,685,000.00 | 355,708,000.00 | 1,318,014,000.00 | 970,579,000.00 | 585,822,000.00 | 259,939,000.00 | 653,604,000.00 | 475,640,000.00 | 287,408,000.00 | 133,388,000.00 |
| 主营收入(元) | 1,023,433,000.00 | 757,685,000.00 | 355,708,000.00 | 1,318,014,000.00 | 970,579,000.00 | 585,822,000.00 | 259,939,000.00 | 653,604,000.00 | - | - | - |
| 营业成本(元) | 509,899,000.00 | 366,380,000.00 | 173,501,000.00 | 684,875,000.00 | 503,685,000.00 | 313,010,000.00 | 146,121,000.00 | 382,735,000.00 | 283,778,000.00 | 174,195,000.00 | 79,494,000.00 |
| 主营成本(元) | 509,899,000.00 | 366,380,000.00 | 173,501,000.00 | 684,875,000.00 | 503,685,000.00 | 313,010,000.00 | 146,121,000.00 | 382,735,000.00 | - | - | - |
| 毛利(元) | 513,534,000.00 | 391,305,000.00 | 182,207,000.00 | 633,139,000.00 | 466,894,000.00 | 272,812,000.00 | 113,818,000.00 | 270,869,000.00 | 191,862,000.00 | 113,213,000.00 | 53,894,000.00 |
| 减：营销费用(元) | 339,310,000.00 | 213,867,000.00 | - | - | - | - | 68,905,000.00 | 352,767,000.00 | 262,782,000.00 | 64,072,000.00 | 31,597,000.00 |
| 减：一般及行政费用(元) | - | - | 99,017,000.00 | 366,773,000.00 | 259,471,000.00 | 163,086,000.00 | - | 75,903,000.00 | 54,135,000.00 | 26,595,000.00 | 12,181,000.00 |
| 营业利润(元) | 174,224,000.00 | 177,438,000.00 | 83,190,000.00 | 266,366,000.00 | 207,423,000.00 | 109,726,000.00 | 44,913,000.00 | -157,801,000.00 | -125,055,000.00 | 22,546,000.00 | 10,116,000.00 |
| 加：利息收入(元) | 31,399,000.00 | 20,287,000.00 | 9,640,000.00 | 26,629,000.00 | 17,767,000.00 | 10,542,000.00 | 4,969,000.00 | 5,529,000.00 | 1,579,000.00 | 133,000.00 | 78,000.00 |
| 加：汇兑损益(元) | -356,000.00 | -633,000.00 | -369,000.00 | -1,246,000.00 | -1,226,000.00 | -1,049,000.00 | -118,000.00 | -392,000.00 | -930,000.00 | -676,000.00 | -162,000.00 |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | - | - | -4,000.00 | -2,000.00 |
| 持续经营税前利润(元) | 205,267,000.00 | 197,092,000.00 | 92,461,000.00 | 291,749,000.00 | 223,964,000.00 | 119,219,000.00 | 49,764,000.00 | -152,664,000.00 | -124,406,000.00 | 21,999,000.00 | 10,030,000.00 |
| 减：所得税(元) | 41,317,000.00 | 39,498,000.00 | 14,650,000.00 | 64,948,000.00 | 47,279,000.00 | 26,483,000.00 | 8,537,000.00 | 34,618,000.00 | 41,653,000.00 | 6,161,000.00 | 3,351,000.00 |
| 持续经营净利润(元) | 163,950,000.00 | 157,594,000.00 | 77,811,000.00 | 226,801,000.00 | 176,685,000.00 | 92,736,000.00 | 41,227,000.00 | -187,282,000.00 | -166,059,000.00 | 15,838,000.00 | 6,679,000.00 |
| 净利润(元) | 163,950,000.00 | 157,594,000.00 | 77,811,000.00 | 226,801,000.00 | 176,685,000.00 | 92,736,000.00 | 41,227,000.00 | -187,282,000.00 | -166,059,000.00 | 15,838,000.00 | 6,679,000.00 |
| 归属于母公司股东净利润(元) | 163,950,000.00 | 157,594,000.00 | 77,811,000.00 | 226,801,000.00 | 176,685,000.00 | 92,736,000.00 | 41,227,000.00 | -187,282,000.00 | -166,059,000.00 | 15,838,000.00 | 6,679,000.00 |
| 减：归属于优先股净利润及其他项(元) | 32,945,000.00 | 26,092,000.00 | 12,965,000.00 | 44,810,000.00 | 33,775,000.00 | 20,364,000.00 | 6,781,000.00 | 11,526,000.00 | 4,596,000.00 | - | - |
| 归属于普通股股东净利润(元) | 131,005,000.00 | 131,502,000.00 | 64,846,000.00 | 181,991,000.00 | 142,910,000.00 | 72,372,000.00 | 34,446,000.00 | -198,808,000.00 | -170,655,000.00 | 15,838,000.00 | 6,679,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 0.56 | 0.56 | 0.28 | 0.79 | 1.86 | 0.94 | 0.41 | -2.63 | -2.26 | 0.21 | 0.09 |
| 摊薄每股收益－普通股(元) | 0.55 | 0.55 | 0.27 | 0.77 | 1.81 | 0.92 | 0.40 | -2.63 | -2.26 | 0.20 | 0.09 |
| 其他全面收益(元) | 363,000.00 | -1,662,000.00 | -1,354,000.00 | 1,180,000.00 | -660,000.00 | 4,000.00 | 594,000.00 | -2,495,000.00 | -4,813,000.00 | -2,787,000.00 | -491,000.00 |
| 全面收益总额(元) | 164,313,000.00 | 155,932,000.00 | 63,492,000.00 | 183,171,000.00 | 142,250,000.00 | 72,376,000.00 | 35,040,000.00 | -201,303,000.00 | -175,468,000.00 | 13,051,000.00 | 6,188,000.00 |
| 本公司拥有人占全面收益总额(元) | 164,313,000.00 | 155,932,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-11-06 | 2024-08-06 | 2024-05-07 | 2024-02-29 | 2023-11-07 | 2023-08-08 | 2023-05-09 | 2023-03-01 | 2022-11-09 | 2022-08-09 | 2022-05-10 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |