| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 10,940,000,000.00 | 8,371,000,000.00 | 5,648,000,000.00 | 2,853,000,000.00 | 9,673,000,000.00 | 7,325,000,000.00 | 5,024,000,000.00 | 2,538,000,000.00 |
| 主营收入(元) | 10,940,000,000.00 | 8,371,000,000.00 | 5,648,000,000.00 | 2,853,000,000.00 | 9,673,000,000.00 | - | - | - |
| 营业成本(元) | 8,337,000,000.00 | 6,381,000,000.00 | 4,331,000,000.00 | 2,222,000,000.00 | 7,293,000,000.00 | 5,329,000,000.00 | 3,574,000,000.00 | 1,793,000,000.00 |
| 主营成本(元) | 8,337,000,000.00 | 6,381,000,000.00 | 4,331,000,000.00 | 2,222,000,000.00 | 7,293,000,000.00 | - | - | - |
| 毛利(元) | 2,603,000,000.00 | 1,990,000,000.00 | 1,317,000,000.00 | 631,000,000.00 | 2,380,000,000.00 | 1,996,000,000.00 | 1,450,000,000.00 | 745,000,000.00 |
| 减：研发费用(元) | 146,000,000.00 | 114,000,000.00 | 82,000,000.00 | 42,000,000.00 | 112,000,000.00 | 75,000,000.00 | 50,000,000.00 | 24,000,000.00 |
| 减：营销费用(元) | 1,075,000,000.00 | 803,000,000.00 | 559,000,000.00 | 285,000,000.00 | 824,000,000.00 | 555,000,000.00 | 371,000,000.00 | 174,000,000.00 |
| 减：折旧与摊销(元) | 164,000,000.00 | 124,000,000.00 | 83,000,000.00 | 41,000,000.00 | 62,000,000.00 | 32,000,000.00 | 22,000,000.00 | 11,000,000.00 |
| 减：其他营业费用(元) | -469,000,000.00 | -479,000,000.00 | 7,000,000.00 | 12,000,000.00 | 4,000,000.00 | 12,000,000.00 | -7,000,000.00 | 5,000,000.00 |
| 营业利润(元) | 1,687,000,000.00 | 1,428,000,000.00 | 586,000,000.00 | 251,000,000.00 | 1,378,000,000.00 | 1,322,000,000.00 | 1,014,000,000.00 | 531,000,000.00 |
| 加：利息收入(元) | 39,000,000.00 | 27,000,000.00 | 15,000,000.00 | 8,000,000.00 | 69,000,000.00 | 36,000,000.00 | 2,000,000.00 | 1,000,000.00 |
| 加：利息支出(元) | -720,000,000.00 | -542,000,000.00 | -364,000,000.00 | -182,000,000.00 | -405,000,000.00 | -237,000,000.00 | -83,000,000.00 | -35,000,000.00 |
| 加：权益性投资损益(元) | 228,000,000.00 | 145,000,000.00 | 103,000,000.00 | 49,000,000.00 | 353,000,000.00 | 292,000,000.00 | 189,000,000.00 | 93,000,000.00 |
| 加：其他收入(支出)(元) | -44,000,000.00 | - | -3,000,000.00 | -5,000,000.00 | 26,000,000.00 | 4,000,000.00 | -1,000,000.00 | 2,000,000.00 |
| 加：融资收入(支出)(元) | -7,000,000.00 | -7,000,000.00 | - | - | - | - | - | - |
| 税前利润其他项目(元) | - | - | - | - | - | 74,000,000.00 | 49,000,000.00 | 24,000,000.00 |
| 持续经营税前利润(元) | 1,183,000,000.00 | 1,051,000,000.00 | 337,000,000.00 | 121,000,000.00 | 1,421,000,000.00 | 1,491,000,000.00 | 1,170,000,000.00 | 616,000,000.00 |
| 减：所得税(元) | -790,000,000.00 | -215,000,000.00 | 21,000,000.00 | 25,000,000.00 | -489,000,000.00 | 351,000,000.00 | 224,000,000.00 | 112,000,000.00 |
| 持续经营净利润(元) | 1,973,000,000.00 | 1,266,000,000.00 | 316,000,000.00 | 96,000,000.00 | 1,910,000,000.00 | 1,140,000,000.00 | 946,000,000.00 | 504,000,000.00 |
| 加：已终止或非持续经营净利润(元) | -9,000,000.00 | -3,000,000.00 | -2,000,000.00 | -3,000,000.00 | -8,000,000.00 | -7,000,000.00 | -6,000,000.00 | - |
| 净利润(元) | 1,964,000,000.00 | 1,263,000,000.00 | 314,000,000.00 | 93,000,000.00 | 1,902,000,000.00 | 1,133,000,000.00 | 940,000,000.00 | 504,000,000.00 |
| 减：少数股东损益(元) | 4,000,000.00 | 1,000,000.00 | 3,000,000.00 | 2,000,000.00 | 8,000,000.00 | 6,000,000.00 | 4,000,000.00 | 2,000,000.00 |
| 归属于母公司股东净利润(元) | 1,960,000,000.00 | 1,262,000,000.00 | 311,000,000.00 | 91,000,000.00 | 1,894,000,000.00 | 1,127,000,000.00 | 936,000,000.00 | 502,000,000.00 |
| 归属于普通股股东净利润(元) | 1,960,000,000.00 | 1,262,000,000.00 | 311,000,000.00 | 91,000,000.00 | 1,894,000,000.00 | 1,127,000,000.00 | 936,000,000.00 | 502,000,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 18.01 | 11.60 | 2.86 | 0.84 | 17.48 | 10.40 | 8.64 | 4.64 |
| 摊薄每股收益－普通股(元) | 17.92 | 11.54 | 2.85 | 0.83 | 17.34 | 10.32 | 8.57 | 4.61 |
| 其他全面收益(元) | -226,000,000.00 | -195,000,000.00 | -184,000,000.00 | 16,000,000.00 | -189,000,000.00 | -169,000,000.00 | -109,000,000.00 | -4,000,000.00 |
| 全面收益总额(元) | 1,738,000,000.00 | 1,068,000,000.00 | 130,000,000.00 | 109,000,000.00 | 1,713,000,000.00 | 964,000,000.00 | 831,000,000.00 | 500,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,734,000,000.00 | 1,067,000,000.00 | 127,000,000.00 | 107,000,000.00 | 1,705,000,000.00 | 958,000,000.00 | 827,000,000.00 | 498,000,000.00 |
| 非控股权益占全面收益总额(元) | 4,000,000.00 | 1,000,000.00 | 3,000,000.00 | 2,000,000.00 | 8,000,000.00 | 6,000,000.00 | 4,000,000.00 | 2,000,000.00 |
| 公告日期 | 2024-02-23 | 2023-11-08 | 2023-08-08 | 2023-05-10 | 2023-02-24 | 2022-11-04 | 2022-07-29 | 2022-04-29 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |